QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company |
Emerging growth company
|
|
|
Title of Each Class
|
Trading Symbols
|
Name of Each Exchange on Which Registered
|
|
|
|
|
|
|
Page
|
||
PART I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
1
|
|
Item 2.
|
25
|
|
Item 3.
|
35
|
|
Item 4.
|
35
|
|
PART II
|
OTHER INFORMATION
|
|
Item 1.
|
37
|
|
Item 1A.
|
37
|
|
Item 2.
|
37
|
|
Item 3.
|
37
|
|
Item 4.
|
37
|
|
Item 5.
|
37
|
|
Item 6.
|
38
|
|
39
|
Item 1. |
Financial Statements
|
June 30,
2024
|
December 31,
2023
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Investments
|
||||||||
Fixed maturities
|
||||||||
Held to maturity, at amortized cost (net of allowance for expected credit losses of $
|
$
|
|
$
|
|
||||
Available for sale, at fair value
|
|
|
||||||
Equity securities, at fair value
|
|
|
||||||
Short-term investments, at cost, which approximates fair value
|
|
|
||||||
Total investments
|
|
|
||||||
Cash
|
|
|
||||||
Accrued investment income
|
|
|
||||||
Premiums receivable
|
|
|
||||||
Reinsurance receivable (net of allowance for expected credit losses of $
|
|
|
||||||
Deferred policy acquisition costs
|
|
|
||||||
Deferred tax asset, net
|
|
|
||||||
Prepaid reinsurance premiums
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Accounts receivable - securities
|
|
|
||||||
Federal income taxes recoverable
|
|
|
||||||
Due from affiliate |
|
|
||||||
Goodwill
|
|
|
||||||
Other intangible assets
|
|
|
||||||
Other
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Losses and loss expenses
|
$
|
|
$
|
|
||||
Unearned premiums
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Reinsurance balances payable
|
|
|
||||||
Borrowings under lines of credit
|
|
|
||||||
Cash dividends declared to stockholders
|
|
|
||||||
Other
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ Equity
|
||||||||
Preferred stock, $
|
|
|
||||||
Class A common stock, $
|
|
|
||||||
Class B common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Retained earnings
|
|
|
||||||
Treasury stock, at cost
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Three Months Ended June 30,
|
||||||||
2024
|
2023
|
|||||||
Revenues:
|
||||||||
Net premiums earned
|
$
|
|
$
|
|
||||
Investment income, net of investment expenses
|
|
|
||||||
Net investment gains (includes $
|
|
|
||||||
Lease income
|
|
|
||||||
Installment payment fees
|
|
|
||||||
Total revenues
|
|
|
||||||
Expenses:
|
||||||||
Net losses and loss expenses
|
|
|
||||||
Amortization of deferred policy acquisition costs
|
|
|
||||||
Other underwriting expenses
|
|
|
||||||
Policyholder dividends
|
|
|
||||||
Interest
|
|
|
||||||
Other expenses, net
|
|
|
||||||
Total expenses
|
|
|
||||||
Income before income tax expense
|
|
|
||||||
Income tax expense (includes $
|
|
|
||||||
Net income
|
$
|
|
$
|
|
||||
Net income per share:
|
||||||||
Class A common stock - basic and diluted
|
$
|
|
$
|
|
||||
Class B common stock - basic and diluted
|
$
|
|
$
|
|
Three Months Ended June 30,
|
||||||||
2024
|
2023
|
|||||||
Net income
|
$
|
|
$
|
|
||||
Other comprehensive loss, net of tax
|
||||||||
Unrealized loss on securities:
|
||||||||
Unrealized holding loss during the period, net of income tax benefit of $
|
(
|
)
|
(
|
)
|
||||
Reclassification adjustment for gains included in net income, net of income tax expense of $
|
(
|
)
|
(
|
)
|
||||
Other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
Six Months Ended June 30,
|
||||||||
2024 |
2023
|
|||||||
Revenues:
|
||||||||
Net premiums earned
|
$
|
|
$
|
|
||||
Investment income, net of investment expenses
|
|
|
||||||
Net investment gains (includes $
|
|
|
||||||
Lease income
|
|
|
||||||
Installment payment fees
|
|
|
||||||
Total revenues
|
|
|
||||||
Expenses:
|
||||||||
Net losses and loss expenses
|
|
|
||||||
Amortization of deferred policy acquisition costs
|
|
|
||||||
Other underwriting expenses
|
|
|
||||||
Policyholder dividends
|
|
|
||||||
Interest
|
|
|
||||||
Other expenses, net
|
|
|
||||||
Total expenses
|
|
|
||||||
Income before income tax expense
|
|
|
||||||
Income tax expense (includes $
|
|
|
||||||
Net income
|
$
|
|
$
|
|
||||
Net income per share:
|
||||||||
Class A common stock - basic and diluted | $ | $ | ||||||
Class B common stock - basic and diluted
|
$
|
|
$
|
|
Six Months Ended June 30,
|
||||||||
2024
|
2023
|
|||||||
Net income
|
$
|
|
$
|
|
||||
Other comprehensive loss, net of tax
|
||||||||
Unrealized loss on securities:
|
||||||||
Unrealized holding loss during the period, net of income tax benefit of $
|
(
|
)
|
(
|
)
|
||||
Reclassification adjustment for (gains) losses included in net income, net of income tax expense (benefit) of $
|
(
|
)
|
|
|||||
Other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Comprehensive income
|
$
|
|
$
|
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Treasury Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
Balance, December 31, 2023
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Balance, March 31, 2024
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Balance, June 30, 2024
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Treasury Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
Balance, December 31, 2022
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Cumulative effect
of adoption of updated guidance for credit losses at January 1, 2023
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Other comprehensive income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance, March 31, 2023
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Balance, June 30, 2023
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Six Months Ended June 30,
|
||||||||
2024
|
2023
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation, amortization and other non-cash items
|
|
|
||||||
Net investment gains
|
(
|
)
|
(
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Losses and loss expenses
|
|
|
||||||
Unearned premiums
|
|
|
||||||
Premiums receivable
|
(
|
)
|
(
|
)
|
||||
Deferred acquisition costs
|
(
|
)
|
(
|
)
|
||||
Deferred income taxes
|
|
|
||||||
Reinsurance receivable
|
|
|
||||||
Prepaid reinsurance premiums
|
(
|
)
|
(
|
)
|
||||
Accrued investment income
|
(
|
)
|
(
|
)
|
||||
Due from affiliate
|
(
|
)
|
(
|
)
|
||||
Reinsurance balances payable
|
(
|
)
|
|
|||||
Current income taxes
|
|
|
||||||
Accrued expenses
|
(
|
)
|
|
|||||
Other, net
|
|
|
||||||
Net adjustments
|
|
|
||||||
Net cash provided by operating activities
|
|
|
||||||
Cash Flows from Investing Activities:
|
||||||||
Purchases of fixed maturities, held to maturity
|
(
|
)
|
(
|
)
|
||||
Purchases of fixed maturities, available for sale
|
(
|
)
|
(
|
)
|
||||
Purchases of equity securities, available for sale
|
(
|
)
|
(
|
)
|
||||
Maturity of fixed maturities:
|
||||||||
Held to maturity
|
|
|
||||||
Available for sale
|
|
|
||||||
Sales of fixed maturities:
|
||||||||
Available for sale
|
||||||||
Sales of equity securities, available for sale
|
|
|
||||||
Net purchases of property and equipment
|
|
(
|
)
|
|||||
Net sales of short-term investments
|
|
|
||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Cash dividends paid
|
(
|
)
|
(
|
)
|
||||
Issuance of common stock
|
|
|
||||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
Net increase (decrease) in cash
|
|
(
|
)
|
|||||
Cash at beginning of period
|
|
|
||||||
Cash at end of period
|
$
|
|
$
|
|
||||
Cash paid during period - Interest
|
$
|
|
$
|
|
||||
Net cash paid during period - Taxes
|
$
|
|
$
|
|
1 - |
Organization
|
2 - |
Basis of Presentation
|
3 - |
Net Income Per Share
|
Three Months Ended June 30,
|
||||||||||||||||
2024
|
2023
|
|||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
Basic net income per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Weighted-average shares outstanding
|
|
|
|
|
||||||||||||
Basic net income per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Diluted net income per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Number of shares used in basic computation
|
|
|
|
|
||||||||||||
Weighted-average shares effect of dilutive securities:
|
||||||||||||||||
Director and employee stock options
|
|
|
|
|
||||||||||||
Number of shares used in diluted computation
|
|
|
|
|
||||||||||||
Diluted net income per share
|
$
|
|
$
|
|
$
|
|
$
|
|
Six Months Ended June 30,
|
||||||||||||||||
2024
|
2023
|
|||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
Basic net income per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Weighted-average shares outstanding
|
|
|
|
|
||||||||||||
Basic net income per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Diluted net income per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Number of shares used in basic computation
|
|
|
|
|
||||||||||||
Weighted-average shares effect of dilutive securities:
|
||||||||||||||||
Director and employee stock options
|
|
|
|
|
||||||||||||
Number of shares used in diluted computation
|
|
|
|
|
||||||||||||
Diluted net income per share
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(in thousands) |
||||||||||||||||
Number of options to purchase Class A shares excluded
|
|
|
|
|
4 - |
Reinsurance
|
• |
excess of loss reinsurance, under which Donegal Mutual and our insurance subsidiaries recover losses over a set retention of $
|
•
|
catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover
|
5 - |
Investments
|
Carrying Value |
Allowance for
Credit Losses
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Held to Maturity
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ |
$ |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||||||||||
Totals
|
$ |
$ |
$
|
|
$
|
|
$
|
|
$
|
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Available for Sale
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Carrying Value |
Allowance for
Credit Losses
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Held to Maturity
|
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ |
$ |
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||||||||||
Totals
|
$ |
$ |
$
|
|
$
|
|
$
|
|
$
|
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Available for Sale
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Amortized Cost
|
Estimated Fair
Value
|
|||||||
(in thousands)
|
||||||||
Held to maturity
|
||||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five years through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Total held to maturity
|
$
|
|
$
|
|
||||
Available for sale
|
||||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five years through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Total available for sale
|
$
|
|
$
|
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(in thousands)
|
(in thousands) | |||||||||||||||
Gross realized gains:
|
||||||||||||||||
Fixed maturities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Equity securities
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Gross realized losses:
|
||||||||||||||||
Fixed maturities
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
Net realized gains (losses)
|
|
|
|
(
|
)
|
|||||||||||
Gross unrealized gains on equity securities |
||||||||||||||||
Gross unrealized losses on equity securities |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Fixed maturities - credit impairment charges | ( |
) | ( |
) | ( |
) | ||||||||||
Net investment gains |
$ | $ | $ | $ |
Less Than 12 Months
|
More Than 12 Months
|
|||||||||||||||
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
(in thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Less Than 12 Months
|
More Than 12 Months
|
|||||||||||||||
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
(in thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
6 -
|
Segment Information
|
Three Months Ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Revenues:
|
||||||||
Premiums earned:
|
||||||||
Commercial lines
|
$
|
|
$
|
|
||||
Personal lines
|
|
|
||||||
GAAP premiums earned
|
|
|
||||||
Net investment income
|
|
|
||||||
Investment gains
|
|
|
||||||
Other
|
|
|
||||||
Total revenues
|
$
|
|
$
|
|
||||
Income before income tax expense:
|
||||||||
Underwriting loss:
|
||||||||
Commercial lines
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Personal lines
|
(
|
)
|
(
|
)
|
||||
SAP underwriting loss
|
(
|
)
|
(
|
)
|
||||
GAAP adjustments
|
|
|
||||||
GAAP underwriting loss
|
(
|
)
|
(
|
)
|
||||
Net investment income
|
|
|
||||||
Investment gains
|
|
|
||||||
Other
|
|
(
|
)
|
|||||
Income before income tax expense
|
$
|
|
$
|
|
Six Months Ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Revenues:
|
||||||||
Premiums earned:
|
||||||||
Commercial lines
|
$
|
|
$
|
|
||||
Personal lines
|
|
|
||||||
GAAP premiums earned
|
|
|
||||||
Net investment income
|
|
|
||||||
Investment gains
|
|
|
||||||
Other
|
|
|
||||||
Total revenues
|
$
|
|
$
|
|
||||
Income before income tax expense:
|
||||||||
Underwriting loss:
|
||||||||
Commercial lines
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Personal lines
|
(
|
)
|
(
|
)
|
||||
SAP underwriting loss
|
(
|
)
|
(
|
)
|
||||
GAAP adjustments
|
|
|
||||||
GAAP underwriting loss
|
(
|
)
|
(
|
)
|
||||
Net investment income
|
|
|
||||||
Investment gains
|
|
|
||||||
Other
|
(
|
)
|
(
|
)
|
||||
Income before income tax expense
|
$
|
|
$
|
|
7 -
|
Borrowings
|
FHLB of Pittsburgh stock purchased and owned
|
$
|
|
||
Collateral pledged, at par (carrying value $
|
|
|||
Borrowing capacity currently available
|
|
8 -
|
Share–Based Compensation
|
9 - |
Fair Value Measurements
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S.
government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
Total investments in the fair value hierarchy
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant
Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S.
government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
10 - |
Income Taxes
|
11 -
|
Liabilities for Losses and Loss Expenses
|
Six Months Ended June 30,
|
||||||||
2024
|
2023
|
|||||||
(in thousands)
|
||||||||
Balance at January 1
|
$
|
|
$
|
|
||||
Less reinsurance recoverable
|
(
|
)
|
(
|
)
|
||||
Cumulative effect of adoption of updated accounting guidance for credit losses at January 1 | ||||||||
Net balance at January 1
|
|
|
||||||
Incurred related to:
|
||||||||
Current year
|
|
|
||||||
Prior years
|
(
|
)
|
(
|
)
|
||||
Total incurred
|
|
|
||||||
Paid related to:
|
||||||||
Current year
|
|
|
||||||
Prior years
|
|
|
||||||
Total paid
|
|
|
||||||
Net balance at end of period
|
|
|
||||||
Plus reinsurance recoverable
|
|
|
||||||
Balance at end of period
|
$
|
|
$
|
|
12 - |
Allowance for Expected Credit Losses
|
At and For the Three Months
Ended June 30, 2024
|
At and For the Three Months
Ended June 30, 2023
|
|||||||||||||||
Held-to-
Maturity, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
Held-to-
Maturity, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Balance at beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Current period change for expected credit losses
|
|
(
|
)
|
|||||||||||||
Balance at end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
At and For the Six Months
Ended June 30, 2024
|
At and For the Six Months
Ended June 30, 2023
|
|||||||||||||||
Held-to-
Maturity, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
Held-to-
Maturity, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Balance at beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
||||||||||||||||
Current period change for expected credit losses
|
|
|
||||||||||||||
Balance at end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
At and For the Three Months
Ended June 30, 2024
|
At and For the Three Months
Ended June 30, 2023
|
|||||||||||||||
Reinsurance
Receivable, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
Reinsurance
Receivable, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Balance at beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Current period change for expected credit losses
|
(
|
)
|
|
|||||||||||||
Balance at end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
At and For the Six Months
Ended June 30, 2024
|
At and For the Six Months
Ended June 30, 2023
|
|||||||||||||||
Reinsurance
Receivable, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
Reinsurance
Receivable, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Balance at beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
||||||||||||||||
Current period change for expected credit losses
|
(
|
)
|
|
|||||||||||||
Balance at end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
13 - |
Impact of New Accounting Standards
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
June 30,
2024
|
December 31,
2023
|
|||||||
(in thousands)
|
||||||||
Commercial lines:
|
||||||||
Automobile
|
$
|
175,206
|
$
|
168,749
|
||||
Workers’ compensation
|
129,786
|
122,473
|
||||||
Commercial multi-peril
|
219,276
|
217,292
|
||||||
Other
|
30,237
|
27,167
|
||||||
Total commercial lines
|
554,505
|
535,681
|
||||||
Personal lines:
|
||||||||
Automobile
|
112,448
|
112,509
|
||||||
Homeowners
|
28,580
|
28,001
|
||||||
Other
|
14,485
|
12,952
|
||||||
Total personal lines
|
155,513
|
153,462
|
||||||
Total commercial and personal lines
|
710,018
|
689,143
|
||||||
Plus reinsurance recoverable
|
437,401
|
437,014
|
||||||
Total liabilities for losses and loss expenses
|
$
|
1,147,419
|
$
|
1,126,157
|
Percentage Change in Loss
and Loss Expense Reserves
Net of Reinsurance
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
June 30, 2024
|
Percentage Change
in Stockholders’ Equity at
June 30, 2024(1)
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2023
|
Percentage Change
in Stockholders’ Equity at
December 31, 2023(1)
|
|||||||||||||
(dollars in thousands)
|
|||||||||||||||||
(10.0)%
|
|
$
|
639,016
|
11.6%
|
|
$
|
620,229
|
11.3%
|
|
||||||||
(7.5)
|
|
656,767
|
8.7
|
637,457
|
8.5
|
||||||||||||
(5.0)
|
|
674,517
|
5.8
|
654,686
|
5.7
|
||||||||||||
(2.5)
|
|
692,268
|
2.9
|
671,914
|
2.8
|
||||||||||||
Base
|
710,018
|
—
|
689,143
|
—
|
|||||||||||||
2.5
|
727,768
|
(2.9)
|
|
706,372
|
(2.8)
|
|
|||||||||||
5.0
|
745,519
|
(5.8)
|
|
723,600
|
(5.7)
|
||||||||||||
7.5
|
763,269
|
(8.7)
|
|
740,829
|
(8.5)
|
|
|||||||||||
10.0
|
781,020
|
(11.6)
|
|
758,057
|
(11.3)
|
|
(1) |
Net of income tax effect.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Net premiums earned
|
$
|
234,311
|
$
|
216,260
|
$
|
462,060
|
$
|
431,493
|
||||||||
Change in net unearned premiums
|
12,878
|
10,252
|
36,571
|
32,323
|
||||||||||||
Net premiums written
|
$
|
247,189
|
$
|
226,512
|
$
|
498,631
|
$
|
463,816
|
• |
the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses to net premiums earned;
|
• |
the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and
|
• |
the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
GAAP Combined Ratios (Total Lines)
|
||||||||||||||||
Loss ratio - core losses
|
55.0
|
%
|
55.0
|
%
|
56.8
|
%
|
55.8
|
%
|
||||||||
Loss ratio - weather-related losses
|
10.6
|
9.1
|
7.7
|
7.8
|
||||||||||||
Loss ratio - large fire losses
|
5.3
|
5.9
|
5.9
|
5.5
|
||||||||||||
Loss ratio - net prior-year reserve development
|
(0.3
|
)
|
(0.1
|
)
|
(2.0
|
)
|
(2.0
|
)
|
||||||||
Loss ratio
|
70.6
|
69.9
|
68.4
|
67.1
|
||||||||||||
Expense ratio
|
31.9
|
34.2
|
33.8
|
35.3
|
||||||||||||
Dividend ratio
|
0.5
|
0.6
|
0.5
|
0.6
|
||||||||||||
Combined ratio
|
103.0
|
%
|
104.7
|
%
|
102.7
|
%
|
103.0
|
%
|
||||||||
Statutory Combined Ratios
|
||||||||||||||||
Commercial lines:
|
||||||||||||||||
Automobile
|
93.5
|
%
|
101.9
|
%
|
96.6
|
%
|
99.1
|
%
|
||||||||
Workers’ compensation
|
117.0
|
95.7
|
114.2
|
91.0
|
||||||||||||
Commercial multi-peril
|
110.6
|
111.8
|
106.7
|
113.3
|
||||||||||||
Other
|
94.3
|
95.7
|
88.3
|
88.2
|
||||||||||||
Total commercial lines
|
104.9
|
103.6
|
103.3
|
101.8
|
||||||||||||
Personal lines:
|
||||||||||||||||
Automobile
|
95.6
|
104.4
|
97.7
|
104.1
|
||||||||||||
Homeowners
|
103.1
|
103.4
|
102.7
|
101.8
|
||||||||||||
Other
|
104.7
|
105.9
|
94.8
|
77.4
|
||||||||||||
Total personal lines
|
98.6
|
104.3
|
99.4
|
101.6
|
||||||||||||
Total commercial and personal lines
|
102.2
|
103.8
|
101.7
|
101.7
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4. |
Controls and Procedures.
|
Item 1. |
Legal Proceedings.
|
Item 1A. |
Risk Factors.
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Item 3. |
Defaults upon Senior Securities.
|
Item 4. |
Mine Safety Disclosure.
|
Item 5. |
Other Information.
|
Item 6. |
Exhibits.
|
Exhibit No.
|
Description
|
Reference
|
||
Other Exhibits
|
||||
Certification of Chief Executive Officer.
|
Filed herewith
|
|||
Certification of Chief Financial Officer.
|
Filed herewith
|
|||
Statement of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code.
|
Filed herewith
|
|||
Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code.
|
Filed herewith
|
|||
Exhibit 101.INS
|
XBRL Instance Document
|
Filed herewith
|
||
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
||
Exhibit 101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
Filed herewith
|
||
Exhibit 101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
Filed herewith
|
||
Exhibit 101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
Filed herewith
|
||
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
||
Exhibit 104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
Filed herewith
|
(a)
|
We incorporate such exhibit by reference to the like-described exhibit in Registrant's Form S-8 Registration Statement filed on April 25, 2024.
|
DONEGAL GROUP INC.
|
||
August 7, 2024
|
By:
|
/s/ Kevin G. Burke
|
Kevin G. Burke, President and Chief Executive Officer
|
||
August 7, 2024
|
By:
|
/s/ Jeffrey D. Miller
|
Jeffrey D. Miller, Executive Vice President
|
||
and Chief Financial Officer
|
Date:
|
August 7, 2024
|
/s/ Kevin G. Burke
|
Kevin G. Burke,
|
||
President and Chief Executive Officer |
Date:
|
August 7, 2024
|
/s/ Jeffrey D. Miller
|
Jeffrey D. Miller, Executive Vice President
|
||
and Chief Financial Officer |
Date: August 7, 2024
|
/s/ Kevin G. Burke
|
Kevin G. Burke, President and Chief Executive Officer
|
Date: August 7, 2024
|
/s/ Jeffrey D. Miller
|
Jeffrey D. Miller, Executive Vice President
|
|
and Chief Financial Officer
|