e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2006
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-15341
DONEGAL GROUP INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
23-2424711 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
1195 River Road, Marietta, Pennsylvania
|
|
17547 |
|
|
|
(Address of principal executive offices)
|
|
(Zip code) |
Registrants telephone number, including area code: (888) 877-0600
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Class
|
|
Name of Exchange on Which Registered |
|
|
|
Class A Common Stock, $.01 par value
Class B Common Stock, $.01 par value
|
|
The NASDAQ Stock Market LLC
The NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
15(d) of the Exchange Act. Yes
o No þ
Indicate by check mark whether the registrant is a well-known seasoned issuer as defined in Rule
405 of the Securities Act: Yes
o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days. Yes Yes
þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule
12b-2 of the Exchange Act (check one):
Large accelerated filer
o Accelerated
filer þ Non-accelerated filer o
Indicate
by check mark whether the registrant is a shell company. Yes o No þ
State the aggregate market value of the voting and non-voting common equity held by non-affiliates
computed by reference to the price at which the common equity was last sold, or the average bid and
asked price of such common equity, as of the last business day of the registrants most recently
completed second fiscal quarter. $253,979,442.
Indicate the number of shares outstanding of each of the registrants classes of common stock, as
of the latest practicable date: 19,715,101 shares of Class A Common Stock and 5,576,775 shares of
Class B Common Stock were outstanding on February 26, 2007.
DOCUMENTS INCORPORATED BY REFERENCE:
|
1. |
|
Portions of the registrants annual report to stockholders for the fiscal year
ended December 31, 2006 are incorporated by reference into Parts I, II and IV of this
report. |
|
|
2. |
|
Portions of the registrants proxy statement relating to registrants annual
meeting of stockholders to be held April 19, 2007 are incorporated by reference into
Part III of this report. |
DONEGAL GROUP INC.
INDEX TO FORM 10-K REPORT
(i)
PART I
Item 1. Business.
(a) General Development of Business.
We are a property and casualty insurance holding company whose insurance subsidiaries offer
personal and commercial lines of insurance to businesses and individuals in 18 Mid-Atlantic,
Midwestern and Southeastern states. Our insurance subsidiaries provide their policyholders with a
selection of insurance products at competitive rates, while pursuing profitability through
adherence to a strict underwriting discipline. At December 31, 2006, we had total assets of $831.7
million and stockholders equity of $320.8 million. Our net income was $40.2 million for the year
ended December 31, 2006 compared to $36.9 million for the year ended December 31, 2005.
Donegal Mutual Insurance Company (Donegal Mutual) owns approximately 41% of our Class A
common stock and approximately 70% of our Class B common stock. The operations of our insurance
subsidiaries are interrelated with the operations of Donegal Mutual and, while maintaining the
separate corporate existence of each company, our insurance subsidiaries and Donegal Mutual conduct
business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance
subsidiaries have the same business philosophy, the same management, the same employees, the same
facilities and offer the same types of insurance products.
Our growth strategy includes the acquisition of other insurance companies to expand our
business in a given region or to commence operations in a new region. Our prior acquisitions have
either taken the form of:
|
|
|
a purchase of the stock of an existing stock insurance company; or |
|
|
|
|
a two-step acquisition of an existing mutual insurance company as follows: |
|
|
|
First, Donegal Mutual purchases a surplus note from a mutual insurance
company and/or Donegal Mutual enters into a management agreement with the mutual
insurance company and, in either circumstance, Donegal Mutuals designees are
appointed as a majority of the mutual insurance companys board of directors. |
|
|
|
|
Second, the mutual insurance company is converted into a stock insurance
company. At the effective date of the conversion, we purchase the surplus note
from Donegal Mutual and acquire the stock of the stock insurance company
resulting from the conversion of the mutual company. |
-1-
We believe that our ability to make direct acquisitions or to structure acquisitions through
Donegal Mutual surplus note and/or management agreement transactions provides us with flexibility
that is a competitive advantage in seeking acquisitions. We also believe we have demonstrated our
ability to acquire control of a troubled insurance company, reunderwrite its book of business,
reduce its cost structure and return it to profitability. When Donegal Mutual makes a surplus note
investment in another company and/or enters into a management agreement with it, the financial
results of that company are not consolidated with our financial results or those of Donegal Mutual,
and neither we nor Donegal Mutual are responsible for the insurance obligations of that company,
except to the extent that we reinsure the other company.
While we generally are engaged in preliminary discussions with potential acquisition
candidates on a continuous basis and are so at the date of this Form 10-K Annual Report, we do not
make any public disclosure regarding an acquisition until we have entered into a definitive
acquisition agreement.
We did not complete any acquisitions in 2006; however, on December 27, 2006, Donegal Mutual
entered into a Contribution Note Purchase Agreement (the Purchase Agreement) with Sheboygan Falls
Mutual Insurance Company (Sheboygan Falls). Consummation of the transaction is subject to
regulatory approval. Under the Purchase Agreement:
|
|
|
Donegal Mutual will purchase a contribution note of $3.5 million from Sheboygan
Falls; |
|
|
|
|
Designees of Donegal Mutual will constitute six of the ten members of the board of
directors of Sheboygan Falls; and |
|
|
|
|
Donegal Mutual will provide services to Sheboygan Falls in key functions, including
underwriting, claims, reinsurance, investments, data processing, personnel,
professional services and financial reporting. |
On September 21, 2005, certain members of the Donegal Insurance Group entered into an
Acquisition Rights Agreement with The Shelby Insurance Company and Shelby Casualty Insurance
Company (together, Shelby), part of Vesta Insurance Group, Inc. The agreement granted those
members the right, at their discretion and subject to their traditional underwriting and agency
appointment standards, to offer renewal or replacement policies to the holders of Shelbys personal
lines policies in Pennsylvania, Tennessee and Alabama, in connection with Shelbys withdrawal from
those three states. During 2006, the members of the Donegal Insurance Group paid $805,378 to
Shelby based on the direct premiums written by the Donegal Insurance Group. Net premiums written
by the members of the Donegal Insurance Group related to this agreement were approximately $6.3
million in 2006 and $0 in 2005.
-2-
(b) Financial Information About Industry Segments.
Our insurance subsidiaries have three segments: investments, personal lines of insurance and
commercial lines of insurance. Financial information about these segments is set forth in Note 19
to our Consolidated Financial Statements incorporated by reference herein.
(c) Narrative Description of Business.
Who We Are
We are a property and casualty insurance holding company whose insurance subsidiaries offer
personal and commercial lines of insurance to small businesses and individuals in 18 Mid-Atlantic,
Midwestern and Southeastern states. Our insurance subsidiaries provide their policyholders with a
selection of insurance products at competitive rates, while pursuing profitability through
adherence to a strict underwriting discipline.
Our insurance subsidiaries derive a substantial portion of their insurance business from
smaller to mid-sized regional communities. We believe this focus provides our insurance
subsidiaries with competitive advantages in terms of local market knowledge, marketing,
underwriting, claims servicing and policyholder service. At the same time, we believe our
insurance subsidiaries have cost advantages over many regional insurers because of the centralized
accounting, administrative, investment and other services available to our insurance subsidiaries
where economies of scale can make a significant difference.
Strategy
Our insurance subsidiaries have increased their annual premiums earned from $167.8 million in
2001 to $301.5 million in 2006, a compound annual growth rate of 12%. Over the same time period,
the combined ratio of our insurance subsidiaries has consistently been more favorable than that of
the property and casualty insurance industry as a whole. Our insurance subsidiaries seek to grow
their business and enhance their profitability by:
|
|
|
Achieving underwriting profitability. |
Our insurance subsidiaries focus on achieving a combined ratio of less than 100%. We believe
that underwriting profitability is a fundamental component of our long-term financial strength
because it allows our insurance subsidiaries to generate profits without relying on their
investment income. Our insurance subsidiaries seek to enhance their underwriting results by
carefully selecting the product lines they underwrite, minimizing their exposure to
catastrophe-prone areas and evaluating their claims history on a regular basis to ensure the
adequacy of their underwriting guidelines and product pricing. Our insurance subsidiaries have no
material exposures to asbestos and environmental liabilities. Our insurance
-3-
subsidiaries seek to provide more than one policy to a given personal or commercial customer
because this account selling strategy diversifies their risk and has historically improved their
underwriting results. Finally, our insurance subsidiaries use reinsurance to manage their exposure
and limit their maximum net loss from large single risks or risks in concentrated areas. Our
insurance subsidiaries believe these practices are key factors in their ability to maintain a
combined ratio that has been traditionally more favorable than the combined ratio of the property
and casualty insurance industry.
The combined ratio of our insurance subsidiaries and that of the property and casualty
insurance industry for the years 2001 through 2006 are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
Donegal GAAP combined ratio |
|
|
103.8 |
% |
|
|
99.6 |
% |
|
|
95.0 |
% |
|
|
93.1 |
% |
|
|
89.5 |
% |
|
|
89.0 |
% |
Industry SAP combined ratio(1) |
|
|
115.9 |
|
|
|
107.3 |
|
|
|
100.2 |
|
|
|
98.5 |
|
|
|
100.8 |
|
|
|
93.3 |
|
|
|
|
(1) |
|
As reported or projected by A.M. Best. |
|
|
|
Pursuing profitable growth by organic expansion within the traditional
operating territories of our insurance subsidiaries through developing and maintaining
quality agency representation. |
We believe that continued expansion of our insurance subsidiaries within their existing
markets will be a key source of their continued premium growth, and that maintaining an effective
and growing network of independent agencies is integral to their expansion. Our insurance
subsidiaries seek to be among the top three insurers within each of their agencies for the lines of
business they write by providing a consistent, competitive and stable market for their products.
We believe that the consistency of their product offerings enables our insurance subsidiaries to
compete effectively for agents with other insurers whose product offerings fluctuate based on
industry conditions. Our insurance subsidiaries offer a competitive compensation program to their
agents that rewards them for pursuing profitable growth for our insurance subsidiaries. Our
insurance subsidiaries provide their agents with ongoing support that enables them to better
attract and service customers, including Internet-based information systems, training programs,
marketing support and field visitations by marketing personnel and senior management of our
insurance subsidiaries. Finally, our insurance subsidiaries appoint agencies with a strong
underwriting and growth track record. We believe that our insurance subsidiaries, by carefully
selecting, motivating and supporting their agency force, will be able to drive continued long-term
growth.
|
|
|
Acquiring property and casualty insurance companies to augment the organic growth of
our insurance subsidiaries in existing markets and to expand into new geographic
regions. |
-4-
We have completed six acquisitions of property and casualty insurance companies since 1995.
We believe we have an opportunity to continue our growth by selectively pursuing affiliations and
acquisitions that meet our criteria. Our criteria include:
|
|
|
Location in regions where our insurance subsidiaries are currently conducting
business or offer an attractive opportunity to conduct profitable business; |
|
|
|
|
A mix of business similar to the business of our insurance subsidiaries; |
|
|
|
|
Targeted premium volume between $20.0 million and $100.0 million; and |
|
|
|
|
Transaction terms that are fair and reasonable to us. |
We believe that our affiliation with Donegal Mutual assists us in pursuing affiliations with
and subsequent acquisitions of other mutual insurance companies because we have a strong
understanding of the concerns and issues that mutual insurance companies face. In particular, we
have had success affiliating with and acquiring undercapitalized mutual insurance companies by
utilizing our strengths and financial position to improve significantly their operations on a
post-affiliation basis. We generally evaluate a number of areas for operational synergies when
considering acquisitions, including product underwriting, expenses, the cost of reinsurance and
technology.
|
|
|
Focusing on expense controls and utilization of technology to increase the operating
efficiency of our insurance subsidiaries. |
Our insurance subsidiaries maintain stringent expense controls under direct supervision by
their senior management. We consolidate many processing and administrative activities of our
insurance subsidiaries at our home office to realize operating synergies and better control
expenses. Our insurance subsidiaries utilize technology to automate much of their underwriting and
to facilitate agency and policyholder communications on an efficient and cost-effective basis. As
a result of our focus on expense control, our insurance subsidiaries have reduced their expense
ratio from 36.6% for 1999 to 32.7% for 2006, notwithstanding performance-based compensation paid to
agents in 2006 of $9.8 million compared to $4.0 million in 1999. Our insurance subsidiaries have
also increased their annual premium per employee, a measure of efficiency that our insurance
subsidiaries use to evaluate their operations, from approximately $470,000 in 1998 to approximately
$733,000 in 2006.
Our insurance subsidiaries strive to possess and utilize technology comparable to that of the
largest of their competitors. Ease of doing business has become an increasingly important
component of an insurers value to an independent agency. We have implemented a fully automated
personal lines underwriting and policy issuance system, which our
-5-
insurance subsidiaries refer to as WritePro®. WritePro® is a
web-based user interface that substantially improves the ease of data entry and facilitates the
quoting and issuance of policies for agents. We have also implemented a similar commercial
business system, which our insurance subsidiaries refer to as WriteBiz®.
WriteBiz® is an automated underwriting system that provides agents for our insurance
subsidiaries with a web-based interface to quote and issue commercial automobile, workers
compensation, businessowners and tradesman policies automatically. As a result, applications from
agents can be quickly transitioned to policies without further re-entry of information, and policy
information is then fully downloaded to agents policy management systems through existing download
capabilities.
|
|
|
Providing responsive and friendly customer and agent service to enable our insurance
subsidiaries to attract new policyholders and retain existing policyholders. |
We believe that excellent policyholder service is important to attracting new policyholders
and retaining existing policyholders. Our insurance subsidiaries work closely with their agency
force to provide a consistently responsive level of claims service, underwriting and customer
support. Our insurance subsidiaries seek to respond expeditiously and effectively to address
customer and agent inquiries, including working to:
|
|
|
Quickly reply to information requests and policy submissions; and |
|
|
|
|
Promptly respond to and process claims. |
As a part of our insurance subsidiaries focus on customer service, they periodically conduct
policyholder service surveys to evaluate the effectiveness of their support programs, and their
management meets frequently with agency personnel to seek service improvement recommendations,
react to service issues and better understand local market conditions.
|
|
|
Maintaining premium rate adequacy to enhance the underwriting results of our
insurance subsidiaries, while maintaining their existing book of business and
preserving their ability to write new business. |
Our insurance subsidiaries are committed to maintaining discipline in their pricing by
pursuing rate increases to maintain or improve their underwriting profitability without unduly
affecting their ability to attract and retain customers. In addition to pursuing appropriate
pricing, our insurance subsidiaries take numerous actions to ensure that their premium rates are
adequate relative to their level of underwriting risk. Our insurance subsidiaries review loss
trends on a periodic basis to identify changes in the frequency and severity of their claims and to
assess the adequacy of their rates and underwriting standards. Our insurance subsidiaries also
carefully monitor and audit the key information that they use to price their policies, enabling
them to receive an adequate level of premiums for their risk. For example, our insurance
subsidiaries inspect and perform loss control surveys on most of
-6-
the risks they insure to determine adequacy of insurance to value, assess property conditions
and identify any liability exposures. Our insurance subsidiaries audit the payroll data of their
workers compensation customers to verify that the assumptions our insurance subsidiaries used to
price a particular policy were accurate. By aggressively pursuing appropriate rate increases and
thoroughly understanding the risks our insurance subsidiaries insure, they are able to achieve
their strategy of achieving consistent underwriting profitability.
Our Organizational Structure
We have five insurance subsidiaries: Atlantic States Insurance Company (Atlantic States),
Southern Insurance Company of Virginia (Southern), Le Mars Insurance Company (Le Mars) and
Peninsula Insurance Group (Peninsula), which includes The Peninsula Insurance Company and its
wholly owned subsidiary, Peninsula Indemnity Company. We also own 48.2% of Donegal Financial
Services Corporation (DFSC), a registered savings and loan holding company that owns Province
Bank, a federal savings bank that began operations in 2000. Donegal Mutual owns the remaining
51.8% of DFSC. While not material to our operations, we believe Province Bank, with total assets
of $85.1 million at December 31, 2006, will complement the product offerings of our insurance
subsidiaries. The following chart depicts our organizational structure, including our insurance
subsidiaries:
|
|
|
(1) |
|
Because of the different relative voting power of our Class A
common stock and our Class B common stock, our public
stockholders hold approximately 37.6% of the aggregate voting
power of both classes of our common stock. |
-7-
|
|
|
(2) |
|
Because of the different relative voting power of our Class A
common stock and our Class B common stock, Donegal Mutual holds
approximately 62.4% of the aggregate voting power of both classes
of our common stock. |
In the mid-1980s, Donegal Mutual, like a number of other mutual property and casualty
insurance companies, recognized the need to develop additional sources of capital and surplus to
remain competitive, have the capacity to expand its business and assure its long-term viability.
Donegal Mutual, again like a number of other mutual property and casualty insurance companies,
determined to implement a downstream holding company structure as a strategic response. Thus, in
1986, Donegal Mutual formed us as a downstream holding company, initially wholly owned by Donegal
Mutual, and caused us to form an insurance company subsidiary known as Atlantic States.
As part of the implementation of this strategy, Donegal Mutual and Atlantic States entered
into a pooling agreement in 1986, whereby Donegal Mutual and Atlantic States each ceded all of its
direct written business to the pool and the pool then allocated a portion of the pooled business
back to Donegal Mutual and Atlantic States. The consideration to Donegal Mutual for entering into
the pooling agreement was its ownership of majority control of us and the expectation that Donegal
Mutuals surplus would increase over time as the value of its ownership interest in us increased.
Since 1986, we have effected three public offerings, a major purpose of which was to provide
capital for Atlantic States and our other insurance subsidiaries and to fund acquisitions. As the
capital of Atlantic States increased, its underwriting capacity increased proportionately. Thus,
as originally planned in the mid-1980s, Atlantic States has had the capital necessary to support
the growth of its direct business as well as increases in the amount and percentage of business
Atlantic States assumes from the underwriting pool with Donegal Mutual. As a result, the
participation of Atlantic States in the underwriting pool has increased over the years from an
initial participation of 35% in 1986 to a current 70% participation, and the size of the
underwriting pool has increased substantially. We do not anticipate any changes in the pooling
agreement between Atlantic States and Donegal Mutual in the foreseeable future, including any
change in the percentage participation of Atlantic States in the underwriting pool.
The operations of our insurance subsidiaries are interrelated with the operations of Donegal
Mutual, and, while maintaining the separate corporate existence of each company, Donegal Mutual and
our insurance subsidiaries conduct their insurance business together as the Donegal Insurance
Group. As such, Donegal Mutual and our insurance subsidiaries have the same business philosophy,
the same management, the same employees, the same facilities and offer the same types of insurance
products.
The risk profiles of the business written by our insurance subsidiaries and Donegal Mutual
have historically been, and continue to be, substantially similar. The products,
-8-
classes of business underwritten, pricing practices and underwriting standards of Donegal
Mutual and our insurance subsidiaries are determined and administered by the same management and
underwriting personnel. In addition, as the Donegal Insurance Group, Donegal Mutual and our
insurance subsidiaries share a business plan to achieve market penetration and underwriting
profitability objectives. The products offered by Donegal Mutual and our insurance subsidiaries
are generally complementary, thereby allowing Donegal Insurance Group to offer a broader range of
products to a given market and to expand Donegal Insurance Groups ability to service an entire
personal lines or commercial lines account. Distinctions within the products of Donegal Mutual and
our insurance subsidiaries generally relate to specific risk profiles targeted within similar
classes of business, such as preferred tier versus standard tier products, but not all of the
standard risk gradients are allocated to one company. Therefore, the underwriting profitability of
the business directly written by each of the companies will vary. However, as the risk
characteristics of all business written directly by Donegal Mutual and Atlantic States are
homogenized within the underwriting pool, each of Donegal Mutual and Atlantic States shares the
underwriting results in proportion to its participation in the pool. Atlantic States realizes 70%
of the underwriting profitability of the underwriting pool because of its 70% participation in the
underwriting pool. The business Atlantic States derives from the underwriting pool represents the
predominant percentage of its total revenues.
The following chart depicts our underwriting pool:
Donegal Mutual provides facilities, personnel and other services to us and three of our five
insurance subsidiaries, Atlantic States, Southern and Le Mars. Donegal Mutual allocates expenses
to Southern and Le Mars according to a time allocation and estimated usage agreement and to
Atlantic States in relation to the relative participation of Donegal Mutual
-9-
and Atlantic States in the underwriting pool. Southern and Le Mars reimburse Donegal Mutual
for their personnel costs, and Southern bears its proportionate share of information services costs
based on its percentage of total written premiums of the Donegal Insurance Group. Donegal Mutual
allocated expenses to us and our insurance subsidiaries under such agreements of $48.8 million in
2006.
We and Donegal Mutual have maintained a coordinating committee since our formation in 1986.
The coordinating committee consists of two members of our board of directors who are not also
members of Donegal Mutuals board of directors and two members of Donegal Mutuals board of
directors who are not also members of our board of directors.
Under our by-laws and the by-laws of Donegal Mutual, any new agreement between Donegal Mutual
and us and any proposed change to an existing agreement between Donegal Mutual and us must first be
submitted for approval by the coordinating committee. In determining whether or not to approve a
new agreement or a change in an existing agreement, our members of the coordinating committee will
not grant approval unless they both believe that the new agreement or the change in an existing
agreement is fair and equitable to us and in the best interests of our stockholders, and Donegal
Mutuals members of the coordinating committee will not grant approval unless they both believe
that the new agreement or change in an existing agreement is fair and equitable to Donegal Mutual
and its policyholders. If approved by the coordinating committee, the new agreement or change in
an existing agreement will then be submitted to our board of directors and the board of directors
of Donegal Mutual for their separate consideration. If the new agreement or the change in an
existing agreement is not approved by both our board of directors and Donegal Mutuals board of
directors, the new agreement or the change in any existing agreement will not become effective.
The coordinating committee also annually meets to review each existing agreement between
Donegal Mutual and us and our insurance subsidiaries to determine if the terms of the existing
agreements remain fair and equitable to us and our stockholders and fair and equitable to Donegal
Mutual and its policyholders or if adjustments should be made.
Our members on the coordinating committee are Robert S. Bolinger and John J. Lyons. Donegal
Mutuals members on the coordinating committee are John E. Hiestand and Frederick W. Dreher.
Reference is made to our proxy statement for our annual meeting of stockholders on April 19, 2007
for information on the members of the coordinating committee.
We believe our relationship with Donegal Mutual offers us and our insurance subsidiaries a
number of competitive advantages, including the following:
-10-
|
|
|
Facilitating the stable management, consistent underwriting discipline, external
growth and long-term profitability of our insurance subsidiaries; |
|
|
|
|
Creating operational and expense synergies given the combined resources and
operating efficiencies of Donegal Mutual, us and our insurance subsidiaries; |
|
|
|
|
Enhancing our opportunities to expand by acquisition because of the ability of
Donegal Mutual to affiliate with and acquire control of other mutual insurance
companies and thereafter demutualize them and sell them to us; |
|
|
|
|
Producing a more uniform and stable underwriting result than our insurance
subsidiaries could achieve without the relationship between Donegal Mutual and our
insurance subsidiaries over extended periods of time; and |
|
|
|
|
Providing Atlantic States with a significantly larger underwriting capacity because
of the underwriting pool Donegal Mutual and Atlantic States have maintained since 1986. |
Acquisitions
The following table highlights our acquisition history since 1988:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
|
|
State of |
|
Control |
|
|
Company Acquired |
|
Domicile |
|
Acquired |
|
Method of Acquisition |
|
|
|
|
|
|
|
|
|
Southern Mutual Insurance Company
and now Southern Insurance
Company of Virginia
|
|
Virginia
|
|
|
1984 |
|
|
Surplus note investment by
Donegal Mutual in 1984;
demutualization in 1988;
acquisition of stock by us in
1988. |
|
|
|
|
|
|
|
|
|
Pioneer Mutual Insurance Company
and formerly Pioneer Insurance
Company (1)
|
|
Ohio
|
|
|
1992 |
|
|
Surplus note investment by
Donegal Mutual in 1992;
demutualization in 1993;
acquisition of stock by us in
1997. |
|
|
|
|
|
|
|
|
|
Delaware Mutual Insurance Company
and formerly Delaware Atlantic
Insurance Company (1)
|
|
Delaware
|
|
|
1993 |
|
|
Surplus note investment by
Donegal Mutual in 1993;
demutualization in 1994;
acquisition of stock by us in
1995. |
-11-
|
|
|
|
|
|
|
|
|
|
|
|
|
Year |
|
|
|
|
State of |
|
Control |
|
|
Company Acquired |
|
Domicile |
|
Acquired |
|
Method of Acquisition |
|
|
|
|
|
|
|
|
|
Pioneer Mutual Insurance Company
and formerly Pioneer Insurance
Company (1)
|
|
New York
|
|
|
1995 |
|
|
Surplus note investment by
Donegal Mutual in 1995;
demutualization in 1998;
acquisition of stock by us in
2001. |
|
|
|
|
|
|
|
|
|
Southern Heritage Insurance
Company (1)
|
|
Georgia
|
|
|
1998 |
|
|
Purchase of stock by us in 1998. |
|
|
|
|
|
|
|
|
|
Le Mars Mutual Insurance Company
of Iowa and now Le Mars Insurance
Company
|
|
Iowa
|
|
|
2002 |
|
|
Surplus note investment by
Donegal Mutual in 2002;
demutualization in 2004;
acquisition of stock by us in
2004. |
|
|
|
|
|
|
|
|
|
Peninsula Insurance Group
|
|
Maryland
|
|
|
2004 |
|
|
Purchase of stock by us in 2004. |
|
|
|
(1) |
|
To reduce administrative and compliance costs and expenses, the designated insurance
subsidiaries were merged into one of our existing insurance subsidiaries. |
We generally maintain the home office of an acquired company as part of our strategy to
provide local marketing, underwriting and claims servicing even if the acquired company is merged
into another subsidiary.
As previously noted, Donegal Mutual is seeking approval of the Office of the Commissioner of
Insurance of the State of Wisconsin to establish an affiliation with Sheboygan Falls. If the
affiliation receives required regulatory approvals, Donegal Mutual would commence writing business
in Wisconsin.
Distribution
The products of our insurance subsidiaries are marketed primarily in the Mid-Atlantic, Midwest
and Southeast regions through approximately 2,000 independent insurance agencies. At December 31,
2006, the Donegal Insurance Group was actively writing business in 18 states (Alabama, Delaware,
Georgia, Iowa, Louisiana, Maryland, Nebraska, New Hampshire, New York, North Carolina, Ohio,
Oklahoma, Pennsylvania, South Carolina, South Dakota, Tennessee, Virginia and West Virginia). We
believe the relationships of our insurance subsidiaries with their independent agents are valuable
in identifying, obtaining and retaining profitable business. Our insurance subsidiaries maintain a
stringent agency selection procedure that emphasizes appointing agencies with proven
-12-
marketing strategies for the development of profitable business, and our insurance
subsidiaries appoint only agencies with a strong underwriting and growth track record. Our
insurance subsidiaries also regularly evaluate their agencies based on their profitability and
performance in relation to the objectives of our insurance subsidiaries. Our insurance
subsidiaries seek to be among the top three insurers within each of their agencies for the lines of
business they write.
The following table sets forth the percentage of direct premiums written by our insurance
subsidiaries in each of the states where they conducted business in 2006:
|
|
|
|
|
Pennsylvania |
|
|
46.5 |
% |
Maryland |
|
|
13.1 |
|
Virginia |
|
|
11.8 |
|
Georgia |
|
|
6.0 |
|
Delaware |
|
|
5.8 |
|
Ohio |
|
|
3.5 |
|
Iowa |
|
|
2.9 |
|
North Carolina |
|
|
2.4 |
|
Tennessee |
|
|
1.8 |
|
Oklahoma |
|
|
1.4 |
|
Nebraska |
|
|
1.2 |
|
South Dakota |
|
|
1.1 |
|
Other |
|
|
2.5 |
|
|
|
|
|
|
Total |
|
|
100.0 |
% |
|
|
|
|
|
We believe our insurance subsidiaries have developed a number of policies and procedures that
enable them to attract, retain and motivate their agents. The consistency, competitiveness and
stability of the product offerings of our insurance subsidiaries assists them in competing
effectively for agents with other insurers whose product offerings may fluctuate based upon
industry conditions. Our insurance subsidiaries have a competitive contingent commission plan for
agents, under which additional commissions are payable based upon the volume of premiums produced
and the profitability of the business our insurance subsidiaries receive from that agency. Our
insurance subsidiaries provide their agents ongoing support that enables them to better attract and
retain customers, including Internet-based information systems, training programs, marketing
support and field visitations from marketing personnel and senior management of our insurance
subsidiaries. Finally, our insurance subsidiaries encourage their independent agents to focus on
account selling, or serving all of a particular insureds property and casualty insurance needs,
which our insurance subsidiaries believe generally results in more favorable loss experience than
covering a single risk for an individual insured.
-13-
Products
The personal lines written by our insurance subsidiaries consist primarily of automobile and
homeowners insurance. The commercial lines written by our insurance subsidiaries consist primarily
of commercial automobile, commercial multi-peril and workers compensation insurance. These types
of insurance are described in greater detail below:
Personal
|
|
|
Private passenger automobile policies that provide protection against liability
for bodily injury and property damage arising from automobile accidents, and protection
against loss from damage to automobiles owned by the insured. |
|
|
|
|
Homeowners policies that provide coverage for damage to residences and their
contents from a broad range of perils, including, fire, lightning, windstorm and theft.
These policies also cover liability of the insured arising from injury to other
persons or their property while on the insureds property and under other specified
conditions. |
Commercial
|
|
|
Commercial multi-peril policies that provide protection to businesses against many
perils, usually combining liability and physical damage coverages. |
|
|
|
|
Workers compensation policies purchased by employers to provide benefits to
employees for injuries sustained during employment. The extent of coverage is
established by the workers compensation laws of each state. |
|
|
|
|
Commercial automobile policies that provide protection against liability for
bodily injury and property damage arising from automobile accidents, and protection
against loss from damage to automobiles owned by the insured. |
The following table sets forth the net premiums written by line of insurance by our insurance
subsidiaries for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(dollars in thousands) |
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
Net Premiums Written: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
|
$ |
118,734 |
|
|
|
41.9 |
% |
|
$ |
122,059 |
|
|
|
40.4 |
% |
|
$ |
126,211 |
|
|
|
41.1 |
% |
Homeowners |
|
|
47,540 |
|
|
|
16.8 |
|
|
|
52,149 |
|
|
|
17.2 |
|
|
|
56,005 |
|
|
|
18.2 |
|
Other |
|
|
9,882 |
|
|
|
3.5 |
|
|
|
10,620 |
|
|
|
3.5 |
|
|
|
10,764 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total personal lines |
|
|
176,156 |
|
|
|
62.2 |
|
|
|
184,828 |
|
|
|
61.1 |
|
|
|
192,980 |
|
|
|
62.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(dollars in thousands) |
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
Commercial lines: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
|
|
32,679 |
|
|
|
11.5 |
|
|
|
34,641 |
|
|
|
11.4 |
|
|
|
33,387 |
|
|
|
10.9 |
|
Workers compensation |
|
|
29,228 |
|
|
|
10.3 |
|
|
|
33,154 |
|
|
|
11.0 |
|
|
|
32,845 |
|
|
|
10.7 |
|
Commercial multi-peril |
|
|
42,253 |
|
|
|
14.9 |
|
|
|
46,406 |
|
|
|
15.3 |
|
|
|
44,750 |
|
|
|
14.6 |
|
Other |
|
|
2,966 |
|
|
|
1.1 |
|
|
|
3,515 |
|
|
|
1.2 |
|
|
|
3,445 |
|
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial lines |
|
|
107,126 |
|
|
|
37.8 |
|
|
|
117,716 |
|
|
|
38.9 |
|
|
|
114,427 |
|
|
|
37.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total business |
|
$ |
283,282 |
|
|
|
100.0 |
% |
|
$ |
302,544 |
|
|
|
100.0 |
% |
|
$ |
307,407 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting
The personal lines underwriting and commercial lines underwriting departments of our insurance
subsidiaries evaluate and select those risks that they believe will enable our insurance
subsidiaries to achieve an underwriting profit. The underwriting departments have significant
interaction with the independent agents regarding the underwriting philosophy and underwriting
guidelines of our insurance subsidiaries and assist the research and development department in the
development of quality products at competitive prices to promote growth and profitability.
In order to achieve underwriting profitability on a consistent basis, our insurance
subsidiaries:
|
|
|
assess and select quality standard and preferred risks; |
|
|
|
|
adhere to disciplined underwriting and reunderwriting guidelines; |
|
|
|
|
inspect substantially all commercial lines risks and a substantial number of
personal lines risks; and |
|
|
|
|
utilize various types of risk management and loss control services. |
Our insurance subsidiaries also review their existing policies and accounts to determine
whether those risks continue to meet their underwriting guidelines. If a given policy or account
no longer meets those underwriting guidelines, our insurance subsidiaries will take appropriate
action regarding that policy or account, including raising premium rates or non-renewing the policy
to the extent permitted by applicable law.
As part of the effort of our insurance subsidiaries to maintain acceptable underwriting
results, they conduct annual reviews of agencies that have failed to meet their underwriting
profitability criteria. The review process includes an analysis of the underwriting and
reunderwriting practices of the agency, the completeness and accuracy of the applications submitted
by the agency, the adequacy of the training of the agencys staff and the agencys record of
adherence to the underwriting guidelines and service standards of our insurance subsidiaries.
Based on the results of this review process, the marketing and underwriting personnel of our
insurance subsidiaries develop, together with the agency, a plan to improve its underwriting
profitability. Our insurance subsidiaries monitor the agencys compliance
-15-
with the plan, and take other measures as required in the judgment of our insurance
subsidiaries, including the termination of agencies that are unable to achieve acceptable
underwriting profitability to the extent permitted by applicable law.
Claims
The management of claims is a critical component of the philosophy of our insurance
subsidiaries to achieve underwriting profitability on a consistent basis and is fundamental to the
successful operations of our insurance subsidiaries and their dedication to excellent service.
The claims departments of our insurance subsidiaries rigorously manage claims to assure that
legitimate claims are settled quickly and fairly and that questionable claims are identified for
defense. In the majority of cases, claims are adjusted by the personnel of our insurance
subsidiaries, who have significant experience in the property and casualty insurance industry and
know the service philosophy of our insurance subsidiaries. Our insurance subsidiaries provide
various means of claims reporting on a 24-hour, seven day a week basis, including toll-free numbers
and Internet reporting through our website. Our insurance subsidiaries strive to respond to
notifications of claims promptly, generally within the day reported. Our insurance subsidiaries
believe that by responding promptly to claims, our insurance subsidiaries provide quality customer
service and minimize the ultimate cost of the claims. Our insurance subsidiaries engage
independent adjusters as needed to handle claims in areas in which the volume of claims is not
sufficient to justify the hiring of internal claims adjusters. Our insurance subsidiaries also
employ private investigators, structural experts and various outside legal counsel to supplement
our in-house staff and assist in the investigation of claims. Our insurance subsidiaries have a
special investigative unit staffed by former law enforcement officers that attempts to identify and
prevent fraud and abuse and to control questionable claims.
The management of the claims departments of our insurance subsidiaries develops and implements
policies and procedures for the establishment of adequate claim reserves. The actuarial staff
employed by our insurance subsidiaries regularly reviews their reserves for incurred but not
reported claims. The management and staff of the claims departments resolve policy coverage
issues, manage and process reinsurance recoveries and handle salvage and subrogation matters. The
litigation and personal injury sections of our insurance subsidiaries manage all claims litigation,
and branch office claims above certain thresholds require home office review and settlement
authorization. Claims adjusters are given reserving and settlement authority based upon their
experience and demonstrated abilities. Larger or more complicated claims require consultation and
approval of senior department management.
The field office staff of our insurance subsidiaries receives support from home office
technical, litigation, material damage, subrogation and medical audit personnel.
-16-
Liabilities for Losses and Loss Expenses
Liabilities for losses and loss expenses are estimates at a given point in time of the amounts
an insurer expects to pay with respect to policyholder claims based on facts and circumstances then
known. An insurer recognizes at the time of establishing its estimates that its ultimate liability
for losses and loss expenses will exceed or be less than such estimates. The estimates of
liabilities for losses and loss expenses of our insurance subsidiaries are based on assumptions as
to future loss trends and expected claims severity, judicial theories of liability and other
factors. However, during the loss adjustment period, our insurance subsidiaries may learn
additional facts regarding individual claims, and consequently it often becomes necessary to refine
and adjust their prior estimates of their liabilities. Our insurance subsidiaries reflect any
adjustments to their liabilities for losses and loss expenses in their operating results in the
period in which the changes in estimates are made.
Our insurance subsidiaries maintain liabilities for the payment of losses and loss expenses
with respect to both reported and unreported claims. Liabilities for loss expenses are intended to
cover the ultimate costs of settling all losses, including investigation and litigation costs from
such losses. Our insurance subsidiaries base the amount of liability for reported losses primarily
upon a case-by-case evaluation of the type of risk involved, knowledge of the circumstances
surrounding each claim and the insurance policy provisions relating to the type of loss. Our
insurance subsidiaries determine the amount of their liability for unreported claims and loss
expenses on the basis of historical information by line of insurance. Our insurance subsidiaries
account for inflation in the reserving function through analysis of costs and trends, and reviews
of historical reserving results. Our insurance subsidiaries closely monitor their liabilities and
recompute them periodically using new information on reported claims and a variety of statistical
techniques. Our insurance subsidiaries do not discount their liabilities for losses.
Reserve estimates can change over time because of unexpected changes in assumptions related to
the external business environment and, to a lesser extent, assumptions as to the internal
operations of our insurance subsidiaries. Assumptions related to the external business environment
include the absence of significant changes in tort law and legal decisions that increase liability
exposure, consistency in judicial interpretations of insurance coverage and policy provisions,
stability in economic conditions and the rate of loss cost inflation. For example, our insurance
subsidiaries have experienced a decrease in claims frequency on bodily injury liability claims
during the past several years while claims severity has gradually increased. These trend changes
give rise to greater uncertainty as to the pattern of future loss settlements on bodily injury
claims. Related uncertainties regarding future trends include the cost of medical technologies and
procedures and changes in the utilization of medical procedures. Internal assumptions include
accurate measurement of the impact of rate changes and changes in policy provisions and consistency
in the quality and
-17-
characteristics of business written within a given line of business. To the extent our
insurance subsidiaries determine that underlying factors impacting these assumptions have changed,
our insurance subsidiaries attempt to make appropriate adjustments for such changes in their
reserves. Accordingly, the ultimate liability for unpaid losses and loss expenses of our insurance
subsidiaries will likely differ from the amount recorded at December 31, 2006. For every 1% change
in the loss and loss expense reserves estimates of our insurance subsidiaries, net of reinsurance
recoverable, the effect on the pre-tax results of operations of our insurance subsidiaries would be
approximately $1.6 million.
The establishment of appropriate liabilities is an inherently uncertain process, and the
ultimate liability of our insurance subsidiaries could exceed their loss and loss expense reserves
and have an adverse effect on their results of operations and financial condition. Furthermore,
the timing, frequency and extent of adjustments to the estimated future liabilities of our
insurance subsidiaries cannot be predicted, since the historical conditions and events that serve
as a basis for the estimates of ultimate claim costs may change. As is the case for substantially
all property and casualty insurance companies, our insurance subsidiaries have found it necessary
in the past to increase their estimated future liabilities for losses and loss expenses in certain
periods, and in other periods their estimates have exceeded their actual liabilities. Changes in
estimates of the liability for losses and loss expenses generally reflect actual payments and the
evaluation of information received since the prior reporting date. Our insurance subsidiaries
recognized a decrease in their liability for losses and loss expenses of prior years of $13.6
million, $9.4 million and $7.2 million in 2006, 2005 and 2004, respectively. Generally, our
insurance subsidiaries experienced improving loss development trends in 2006, 2005 and 2004, which
were reflected in favorable settlements of open claims by our insurance subsidiaries. Our
insurance subsidiaries made no significant changes in their reserving philosophy, key reserving
assumptions or claims management, and there have been no significant offsetting changes in
estimates that increased or decreased the loss and loss expense reserves in these periods. The
2006 development was primarily recognized in the private passenger automobile liability, workers
compensation and commercial multi-peril lines of business and was consistently favorable for
settlements of claims occurring in each of the previous five accident years. The majority of the
2006 development was related to decreases in the liability for losses and loss expenses of prior
years for Atlantic States.
Excluding the impact of isolated catastrophic weather events, our insurance subsidiaries have
noted slight downward trends in the number of claims incurred and the number of claims outstanding
at period ends relative to their premium base in recent years across most lines of business.
However, the amount of the average claim outstanding has increased gradually over the past several
years as the property and casualty insurance industry has experienced increased litigation trends,
periods in which economic conditions extended the estimated length of disabilities, increased
medical loss cost trends and a general slowing of settlement rates in litigated claims. Further
adjustments to the estimates of our
-18-
insurance subsidiaries could be required in the future. However, on the basis of the internal
procedures, including review by the actuaries for our insurance subsidiaries, which analyze, among
other things, the prior assumptions of our insurance subsidiaries, the experience of our insurance
subsidiaries with similar cases and historical trends such as reserving patterns, loss payments,
pending levels of unpaid claims and product mix, as well as court decisions, economic conditions
and public attitudes, our insurance subsidiaries believe that they have made adequate provision for
their liability for losses and loss expenses as of December 31, 2006.
Because of the participation of Atlantic States in the underwriting pool with Donegal Mutual,
Atlantic States is exposed to adverse loss development on the business of Donegal Mutual that is
included in the underwriting pool. However, pooled business represents the predominant percentage
of the net underwriting activity of Donegal Mutual and Atlantic States, and Donegal Mutual and
Atlantic States proportionately share any adverse risk development of the pooled business. The
business in the pool is homogenous (i.e., Atlantic States has a 70% share of the entire pool and
Donegal Mutual has a 30% share of the entire pool). Since substantially all of the business of
Atlantic States and Donegal Mutual is pooled and the results are shared by each company according
to its participation level under the terms of the pooling agreement, the underwriting pool is
intended to produce a more uniform and stable underwriting result from year to year for Donegal
Mutual and Atlantic States than they would experience individually and to spread the risk of loss
among Donegal Mutual and Atlantic States.
Differences between liabilities reported in our financial statements prepared on the basis of
GAAP and our insurance subsidiaries financial statements prepared on a statutory accounting basis
(SAP) result from anticipating salvage and subrogation recoveries for GAAP but not for SAP.
These differences amounted to $8.1 million, $8.3 million and $8.1 million at December 31, 2004,
2005 and 2006, respectively.
The following table sets forth a reconciliation of the beginning and ending GAAP net liability
of our insurance subsidiaries for unpaid losses and loss expenses for the periods indicated:
-19-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(in thousands) |
|
2004 |
|
|
2005 |
|
|
2006 |
|
Gross liability for unpaid losses and loss expenses
at beginning of year |
|
$ |
217,914 |
|
|
$ |
267,190 |
|
|
$ |
265,730 |
|
Less reinsurance recoverable |
|
|
79,018 |
|
|
|
95,759 |
|
|
|
92,721 |
|
|
|
|
|
|
|
|
|
|
|
Net liability for unpaid losses and loss expenses
at beginning of year |
|
|
138,896 |
|
|
|
171,431 |
|
|
|
173,009 |
|
Acquisitions of Le Mars and Peninsula |
|
|
28,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance as adjusted |
|
|
167,739 |
|
|
|
171,431 |
|
|
|
173,009 |
|
Provision for net losses and loss expenses for
claims incurred in the current year |
|
|
171,385 |
|
|
|
176,924 |
|
|
|
182,037 |
|
Change in provision for estimated net losses and
loss expenses for claims incurred in prior years |
|
|
(7,243 |
) |
|
|
(9,382 |
) |
|
|
(13,616 |
) |
|
|
|
|
|
|
|
|
|
|
Total incurred |
|
|
164,142 |
|
|
|
167,542 |
|
|
|
168,421 |
|
Net losses and loss payments for claims
incurred during: |
|
|
|
|
|
|
|
|
|
|
|
|
The current year |
|
|
96,041 |
|
|
|
98,735 |
|
|
|
106,401 |
|
Prior years |
|
|
64,409 |
|
|
|
67,229 |
|
|
|
71,717 |
|
|
|
|
|
|
|
|
|
|
|
Total paid |
|
|
160,450 |
|
|
|
165,964 |
|
|
|
178,118 |
|
Net liability for unpaid losses and loss expenses
at end of year |
|
|
171,431 |
|
|
|
173,009 |
|
|
|
163,312 |
|
Plus reinsurance recoverable |
|
|
95,759 |
|
|
|
92,721 |
|
|
|
95,710 |
|
|
|
|
|
|
|
|
|
|
|
Gross liability for unpaid losses and loss expenses
at end of year |
|
$ |
267,190 |
|
|
$ |
265,730 |
|
|
$ |
259,022 |
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the development of the liability for net unpaid losses and
loss expenses of our insurance subsidiaries from 1996 to 2006, with supplemental loss data for 2005
and 2006. Loss data in the table includes business ceded to Atlantic States from the underwriting
pool.
Net liability at end of year for unpaid losses and loss expenses sets forth the estimated
liability for net unpaid losses and loss expenses recorded at the balance sheet date for each of
the indicated years. This liability represents the estimated amount of net losses and loss
expenses for claims arising in the current and all prior years that are unpaid at the balance sheet
date, including losses incurred but not reported.
The Net liability reestimated as of portion of the table shows the reestimated amount of the
previously recorded liability based on experience for each succeeding year. The estimate increases
or decreases as payments are made and more information becomes known about the severity of the
remaining unpaid claims. For example, the 2002 liability has developed a redundancy after four
years, in that reestimated net losses and loss expenses are expected to be $11.3 million less than
the estimated liability initially established in 2002 of $131.1 million.
-20-
The Cumulative (excess) deficiency shows the cumulative excess or deficiency at December 31,
2006 of the liability estimate shown on the top line of the corresponding column. An excess in
liability means that the liability established in prior years exceeded actual net losses and loss
expenses or our insurance subsidiaries reevaluated the liability at less than the original amount.
A deficiency in liability means that the liability established in prior years was less than actual
net losses and loss expenses or our insurance subsidiaries reevaluated the liability at more than
the original amount.
The Cumulative amount of liability paid through portion of the table shows the cumulative
net losses and loss expense payments made in succeeding years for net losses incurred prior to the
balance sheet date. For example, the 2002 column indicates that as of December 31, 2006 payments
equal to $105.1 million of the currently reestimated ultimate liability for net losses and loss
expenses of $119.8 million had been made.
Amounts shown in the 2004
column of the table include
information for Le Mars and
Peninsula for all accident
years prior to 2004.
-21-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(in thousands) |
|
1996 |
|
|
1997 |
|
|
1998 |
|
|
1999 |
|
|
2000 |
|
|
2001 |
|
|
2002 |
|
|
2003 |
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
Net liability at end of
year for unpaid losses
and loss expenses |
|
$ |
78,889 |
|
|
$ |
80,256 |
|
|
$ |
96,015 |
|
|
$ |
99,234 |
|
|
$ |
102,709 |
|
|
$ |
114,544 |
|
|
$ |
131,108 |
|
|
$ |
138,896 |
|
|
$ |
171,431 |
|
|
$ |
173,009 |
|
|
$ |
163,312 |
|
Net liability
reestimated as of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
|
77,400 |
|
|
|
77,459 |
|
|
|
95,556 |
|
|
|
100,076 |
|
|
|
110,744 |
|
|
|
121,378 |
|
|
|
130,658 |
|
|
|
136,434 |
|
|
|
162,049 |
|
|
|
159,393 |
|
|
|
|
|
Two years later |
|
|
73,438 |
|
|
|
76,613 |
|
|
|
95,315 |
|
|
|
103,943 |
|
|
|
112,140 |
|
|
|
120,548 |
|
|
|
128,562 |
|
|
|
130,030 |
|
|
|
152,292 |
|
|
|
|
|
|
|
|
|
Three years later |
|
|
71,816 |
|
|
|
74,851 |
|
|
|
94,830 |
|
|
|
104,073 |
|
|
|
110,673 |
|
|
|
118,263 |
|
|
|
124,707 |
|
|
|
123,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later |
|
|
69,378 |
|
|
|
73,456 |
|
|
|
94,354 |
|
|
|
101,880 |
|
|
|
108,766 |
|
|
|
114,885 |
|
|
|
119,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
69,485 |
|
|
|
73,103 |
|
|
|
93,258 |
|
|
|
100,715 |
|
|
|
107,561 |
|
|
|
113,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
69,949 |
|
|
|
72,706 |
|
|
|
92,818 |
|
|
|
100,479 |
|
|
|
106,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
69,415 |
|
|
|
72,319 |
|
|
|
92,400 |
|
|
|
99,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
69,279 |
|
|
|
72,421 |
|
|
|
92,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
69,310 |
|
|
|
72,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later |
|
|
69,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative (excess) deficiency |
|
$ |
(9,656 |
) |
|
$ |
(7,912 |
) |
|
$ |
(3,951 |
) |
|
$ |
734 |
|
|
$ |
4,241 |
|
|
$ |
(1,474 |
) |
|
$ |
(11,291 |
) |
|
$ |
(15,497 |
) |
|
$ |
(19,139 |
) |
|
$ |
(13,616 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative amount of
liability paid through: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later |
|
$ |
27,229 |
|
|
$ |
27,803 |
|
|
$ |
37,427 |
|
|
$ |
39,060 |
|
|
$ |
43,053 |
|
|
$ |
45,048 |
|
|
$ |
46,268 |
|
|
$ |
51,965 |
|
|
$ |
67,229 |
|
|
$ |
71,718 |
|
|
|
|
|
Two years later |
|
|
41,532 |
|
|
|
46,954 |
|
|
|
57,347 |
|
|
|
60,622 |
|
|
|
67,689 |
|
|
|
70,077 |
|
|
|
74,693 |
|
|
|
81,183 |
|
|
|
102,658 |
|
|
|
|
|
|
|
|
|
Three years later |
|
|
53,555 |
|
|
|
58,883 |
|
|
|
69,973 |
|
|
|
76,811 |
|
|
|
82,268 |
|
|
|
87,198 |
|
|
|
93,288 |
|
|
|
99,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later |
|
|
59,995 |
|
|
|
65,898 |
|
|
|
78,757 |
|
|
|
85,453 |
|
|
|
92,127 |
|
|
|
97,450 |
|
|
|
105,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later |
|
|
63,048 |
|
|
|
70,642 |
|
|
|
83,038 |
|
|
|
91,337 |
|
|
|
98,007 |
|
|
|
104,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later |
|
|
65,595 |
|
|
|
72,801 |
|
|
|
85,935 |
|
|
|
94,420 |
|
|
|
101,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later |
|
|
66,976 |
|
|
|
74,444 |
|
|
|
87,600 |
|
|
|
96,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later |
|
|
67,974 |
|
|
|
75,372 |
|
|
|
89,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later |
|
|
68,596 |
|
|
|
76,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later |
|
|
69,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
|
(in thousands) |
Gross liability at end of year |
|
$ |
136,727 |
|
|
$ |
144,180 |
|
|
$ |
156,476 |
|
|
$ |
179,840 |
|
|
$ |
210,692 |
|
|
$ |
217,914 |
|
|
$ |
267,190 |
|
|
$ |
265,730 |
|
|
$ |
259,022 |
|
Reinsurance recoverable |
|
|
40,712 |
|
|
|
44,946 |
|
|
|
53,767 |
|
|
|
65,296 |
|
|
|
79,584 |
|
|
|
79,018 |
|
|
|
95,759 |
|
|
|
92,721 |
|
|
|
95,710 |
|
Net liability at end of year |
|
|
96,015 |
|
|
|
99,234 |
|
|
|
102,709 |
|
|
|
114,544 |
|
|
|
131,108 |
|
|
|
138,896 |
|
|
|
171,431 |
|
|
|
173,009 |
|
|
|
163,312 |
|
Gross reestimated liability latest |
|
|
130,027 |
|
|
|
156,925 |
|
|
|
173,297 |
|
|
|
190,996 |
|
|
|
208,444 |
|
|
|
211,299 |
|
|
|
243,951 |
|
|
|
243,238 |
|
|
|
|
|
Reestimated recoverable latest |
|
|
37,963 |
|
|
|
56,957 |
|
|
|
66,347 |
|
|
|
77,926 |
|
|
|
88,627 |
|
|
|
87,900 |
|
|
|
91,659 |
|
|
|
83,845 |
|
|
|
|
|
Net reestimated liability latest |
|
|
92,064 |
|
|
|
99,968 |
|
|
|
106,950 |
|
|
|
113,070 |
|
|
|
119,817 |
|
|
|
123,399 |
|
|
|
152,292 |
|
|
|
159,393 |
|
|
|
|
|
Gross cumulative deficiency (excess) |
|
|
(6,700 |
) |
|
|
12,745 |
|
|
|
16,821 |
|
|
|
11,156 |
|
|
|
(2,248 |
) |
|
|
(6,615 |
) |
|
|
(23,239 |
) |
|
|
(22,492 |
) |
|
|
|
|
-22-
Technology
Donegal Mutual owns the majority of the technology systems our insurance subsidiaries use.
The technology systems consist primarily of an integrated central processing computer, a series of
server-based computer networks and various communications systems that allow the home office of our
insurance subsidiaries and their branch offices to utilize the same systems for the processing of
business. Donegal Mutual maintains backup facilities and systems through a contract with a leading
provider of computer disaster recovery sites, and tests these backup facilities and systems on a
regular basis. Atlantic States and Southern bear their proportionate share of information services
expenses based on their proportionate percentages of the total net written premiums of the Donegal
Insurance Group. Le Mars and Peninsula use separate technology systems that perform similar
functions.
The business strategy of our insurance subsidiaries depends on the use, development and
implementation of integrated technology systems. These systems enable our insurance subsidiaries
to provide a high level of service to agents and policyholders by processing business in a timely
and efficient manner, communicating and sharing data with agents, providing a variety of methods
for the payment of premiums and allowing for the accumulation and analysis of information for the
management of our insurance subsidiaries.
We believe the availability and use of these technology systems has resulted in improved
service to agents and customers and increased efficiencies in processing the business of our
insurance subsidiaries and resulted in lower operating costs. Three key components of these
integrated technology systems are the agency interface system, the WritePro® and
WriteBiz® systems and an imaging system. The agency interface system provides our
insurance subsidiaries with a high level of data sharing both to, and from, agents systems and
also provides agents with an integrated means of processing new business. The WritePro®
and WriteBiz® systems are fully automated underwriting and policy issuance systems that
provide agents with the ability to generate underwritten quotes and automatically issue policies
that meet the underwriting guidelines of our insurance subsidiaries with limited or no intervention
by their personnel. The imaging system reduces the need to handle paper files, while providing
greater access to the same information by a variety of personnel.
Third Party Reinsurance
Atlantic States, Southern and Donegal Mutual purchase reinsurance on a combined basis. Le
Mars and Peninsula have separate reinsurance programs that provide similar types of coverage and
that are commensurate with their relative size and exposures. Our insurance subsidiaries use
several different reinsurers, all of which, consistent with the requirements of our insurance
subsidiaries, have an A.M. Best rating of A- (Excellent) or better or, with
-23-
respect to foreign reinsurers, have a financial condition that, in the opinion of our
management, is equivalent to a company with at least an A- rating.
The external reinsurance Atlantic States, Southern and Donegal Mutual purchase includes:
|
|
|
excess of loss reinsurance, under which losses are automatically reinsured,
through a series of contracts, over a set retention ($400,000 for 2006), and |
|
|
|
|
catastrophic reinsurance, under which our insurance subsidiaries recover, through
a series of contracts, 100% of an accumulation of many losses resulting from a single
event, including natural disasters ($3.0 million retention for 2006). |
The amount of coverage provided under each of these types of reinsurance depends upon the
amount, nature, size and location of the risk being reinsured.
The principal third party reinsurance agreement of our insurance subsidiaries in 2006 was a
multi-line per risk excess of loss treaty with Partner Reinsurance Company, Dorinco Reinsurance
Company, Hannover Ruckversicherungs-AG, QBE Reinsurance Corporation and XL Reinsurance America,
Inc. that provides 100% coverage up to $1.0 million for both property and liability losses.
For property insurance, in 2006 our insurance subsidiaries also had excess of loss treaties
that provided for additional coverage over the multi-line treaty up to $2.5 million per occurrence.
For liability insurance, our insurance subsidiaries had excess of loss treaties that provided for
additional coverage over the multi-line treaty up to $40.0 million per occurrence. For workers
compensation insurance in 2006, our insurance subsidiaries had excess of loss treaties that
provided for additional coverage over the multi-line treaty up to $5.0 million on any one life.
Our insurance subsidiaries have property catastrophe coverage through a series of layered
treaties up to aggregate losses of $80.0 million for Atlantic States, Southern and Donegal Mutual
for any single event. This coverage is provided through as many as 26 reinsurers on any one treaty
with no reinsurer taking more than 22.5% of the exposure under any one treaty.
Our insurance subsidiaries purchase facultative reinsurance to cover exposures from property
and casualty losses that exceed the limits provided by their respective treaty reinsurance.
Competition
The property and casualty insurance industry is highly competitive on the basis of both price
and service. Numerous companies compete for business in the geographic areas
-24-
where our insurance subsidiaries operate, many of which are substantially larger and have
greater financial resources than those of our insurance subsidiaries. In addition, because the
insurance products of our insurance subsidiaries and those of Donegal Mutual are marketed
exclusively through independent insurance agencies, most of which represent more than one insurance
company, our insurance subsidiaries face competition within agencies as well as competition to
retain qualified independent agents.
Investments
Return on invested assets is an important element of the financial results of our insurance
subsidiaries, and the investment strategy of our insurance subsidiaries is to generate an
appropriate amount of after-tax income on invested assets while minimizing credit risk through
investments in high-quality securities. As a result, our insurance subsidiaries seek to invest a
high percentage of their assets in a diversified, highly rated and readily marketable group of
fixed-maturity instruments. Their fixed-maturity portfolios consist of both taxable and tax-exempt
securities. Our insurance subsidiaries maintain a portion of their portfolios in short-term
securities, such as investments in commercial paper, to provide liquidity for the payment of claims
and operation of their businesses. Our insurance subsidiaries maintain a small percentage (7% at
December 31, 2006) of their portfolios in equity securities.
At December 31, 2006, all debt securities held by our insurance subsidiaries had an
investment-grade rating with the exception of a $250,000 unrated obligation. The investment
portfolios of our insurance subsidiaries did not contain any mortgage loans or any non-performing
assets at December 31, 2006.
The following table shows the composition of the debt securities (at carrying value) in the
investment portfolios of our insurance subsidiaries, excluding short-term investments, by rating as
of December 31, 2006:
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
December 31, 2006 |
|
Rating(1) |
|
Amount |
|
|
Percent |
|
U.S. Treasury and U.S. agency securities(2) |
|
$ |
168,933 |
|
|
|
33.7 |
% |
Aaa or AAA |
|
|
268,188 |
|
|
|
53.6 |
|
Aa or AA |
|
|
48,274 |
|
|
|
9.6 |
|
A |
|
|
10,113 |
|
|
|
2.0 |
|
BBB |
|
|
5,090 |
|
|
|
1.0 |
|
Not rated(3) |
|
|
250 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
Total |
|
$ |
500,848 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratings assigned by Moodys Investors Services, Inc. or Standard & Poors Corporation. |
|
(2) |
|
Includes mortgage-backed securities of $66,003,426. |
-25-
|
|
|
(3) |
|
Represents one unrated obligation of The Lancaster County Hospital Authority Mennonite Home
Project that our insurance subsidiaries believe to be equivalent to investment grade securities
with respect to repayment risk. |
Our insurance subsidiaries invest in both taxable and tax-exempt securities as part of
their strategy to maximize after-tax income, and are currently increasing their investments in
tax-exempt securities. This strategy considers, among other factors, the alternative minimum tax.
Tax-exempt securities made up approximately 46.2%, 55.8% and 59.7% of the debt securities in the
investment portfolios of our insurance subsidiaries at December 31, 2004, 2005 and 2006,
respectively.
The following table shows the classification of the investments of our insurance subsidiaries
(at carrying value) at December 31, 2004, 2005 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
|
of |
|
|
|
|
|
|
of |
|
|
|
|
|
|
of |
|
(dollars in thousands) |
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
Fixed maturities(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
|
$ |
60,219 |
|
|
|
12.1 |
% |
|
$ |
58,735 |
|
|
|
10.7 |
% |
|
$ |
58,094 |
|
|
|
9.8 |
% |
Obligations of states and
political subdivisions |
|
|
76,652 |
|
|
|
15.4 |
|
|
|
84,656 |
|
|
|
15.5 |
|
|
|
83,283 |
|
|
|
14.1 |
|
Corporate securities |
|
|
27,149 |
|
|
|
5.4 |
|
|
|
21,509 |
|
|
|
3.9 |
|
|
|
14,638 |
|
|
|
2.5 |
|
Mortgage-backed securities |
|
|
18,554 |
|
|
|
3.7 |
|
|
|
15,282 |
|
|
|
2.8 |
|
|
|
13,163 |
|
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total held to maturity |
|
|
182,574 |
|
|
|
36.6 |
|
|
|
180,182 |
|
|
|
32.9 |
|
|
|
169,178 |
|
|
|
28.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
|
|
74,917 |
|
|
|
15.0 |
|
|
|
50,859 |
|
|
|
9.3 |
|
|
|
44,836 |
|
|
|
7.6 |
|
Obligations of states and
political subdivisions |
|
|
112,446 |
|
|
|
22.5 |
|
|
|
180,571 |
|
|
|
33.0 |
|
|
|
215,518 |
|
|
|
36.5 |
|
Corporate securities |
|
|
31,352 |
|
|
|
6.3 |
|
|
|
20,112 |
|
|
|
3.7 |
|
|
|
18,476 |
|
|
|
3.1 |
|
Mortgage-backed securities |
|
|
8,042 |
|
|
|
1.6 |
|
|
|
43,555 |
|
|
|
7.9 |
|
|
|
52,840 |
|
|
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale |
|
|
226,757 |
|
|
|
45.4 |
|
|
|
295,097 |
|
|
|
53.9 |
|
|
|
331,670 |
|
|
|
56.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities |
|
|
409,331 |
|
|
|
82.0 |
|
|
|
475,279 |
|
|
|
86.8 |
|
|
|
500,848 |
|
|
|
84.7 |
|
Equity securities(2) |
|
|
33,505 |
|
|
|
6.7 |
|
|
|
33,371 |
|
|
|
6.1 |
|
|
|
40,542 |
|
|
|
6.9 |
|
Investments in affiliates(3) |
|
|
8,865 |
|
|
|
1.8 |
|
|
|
8,442 |
|
|
|
1.5 |
|
|
|
8,463 |
|
|
|
1.4 |
|
Short-term investments(4) |
|
|
47,368 |
|
|
|
9.5 |
|
|
|
30,654 |
|
|
|
5.6 |
|
|
|
41,485 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
499,069 |
|
|
|
100.0 |
% |
|
$ |
547,746 |
|
|
|
100.0 |
% |
|
$ |
591,338 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our insurance subsidiaries account for their investments in accordance with Statement of Financial Accounting
Standards (SFAS) No. 115, Accounting For Certain Investments in Debt and Equity Securities. See Notes 1 and 5
to the Consolidated Financial Statements incorporated by reference herein. Fixed maturities classified as held |
-26-
|
|
|
|
|
to maturity are valued at amortized cost; those fixed maturities classified as available for sale are valued at
fair value. Total fair value of fixed maturities classified as held to maturity was $184.7 million at December
31, 2004, $178.6 million at December 31, 2005 and $168.4 million at December 31, 2006. The amortized cost of
fixed maturities classified as available for sale was $222.1 million at December 31, 2004, $295.1 million at
December 31, 2005 and $330.4 million at December 31, 2006. |
|
(2) |
|
Equity securities are valued at fair value. Total cost of equity securities was $30.8 million at December 31,
2004, $29.0 million at December 31, 2005 and $33.5 million at December 31, 2006. |
|
(3) |
|
Investments in affiliates are valued at cost, adjusted for our share of earnings and losses of our affiliates as
well as changes in equity of our affiliates due to unrealized gains and losses. |
|
(4) |
|
Short-term investments are valued at cost, which approximates market. |
The following table sets forth the maturities (at carrying value) in fixed maturity and
short-term investment portfolios of our insurance subsidiaries at December 31, 2004, December 31,
2005 and December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
Percent |
|
|
|
|
|
|
|
of |
|
|
|
|
|
|
of |
|
|
|
|
|
|
of |
|
(dollars in thousands) |
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
Due in(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less |
|
$ |
61,837 |
|
|
|
13.5 |
% |
|
$ |
55,717 |
|
|
|
11.0 |
% |
|
$ |
72,966 |
|
|
|
13.5 |
% |
Over one year through three years |
|
|
67,440 |
|
|
|
14.8 |
|
|
|
60,852 |
|
|
|
12.0 |
|
|
|
68,468 |
|
|
|
12.6 |
|
Over three years through five years |
|
|
88,910 |
|
|
|
19.5 |
|
|
|
59,006 |
|
|
|
11.7 |
|
|
|
43,453 |
|
|
|
8.0 |
|
Over five years through ten years |
|
|
74,853 |
|
|
|
16.4 |
|
|
|
136,344 |
|
|
|
26.9 |
|
|
|
171,579 |
|
|
|
31.6 |
|
Over ten years through fifteen years |
|
|
131,669 |
|
|
|
28.8 |
|
|
|
131,355 |
|
|
|
26.0 |
|
|
|
113,714 |
|
|
|
20.9 |
|
Over fifteen years |
|
|
5,395 |
|
|
|
1.2 |
|
|
|
3,821 |
|
|
|
0.8 |
|
|
|
6,150 |
|
|
|
1.2 |
|
Mortgage-backed securities |
|
|
26,596 |
|
|
|
5.8 |
|
|
|
58,838 |
|
|
|
11.6 |
|
|
|
66,003 |
|
|
|
12.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
456,700 |
|
|
|
100.0 |
% |
|
$ |
505,933 |
|
|
|
100.0 |
% |
|
$ |
542,333 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Based on stated maturity dates with no prepayment assumptions. Actual maturities will differ because
borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. |
As shown above, our insurance subsidiaries held investments in mortgage-backed securities
having a carrying value of $66.0 million at December 31, 2006. The mortgage-backed securities
consist primarily of investments in governmental agency balloon pools with stated maturities
between two and 25 years. The stated maturities of these investments limit the exposure of our
insurance subsidiaries to extension risk should interest rates rise and prepayments decline. Our
insurance subsidiaries perform an analysis of the underlying loans when evaluating a
mortgage-backed security for purchase, and they select those securities that they believe will
provide a return that properly reflects the prepayment risk associated with the underlying loans.
The investment results of our insurance subsidiaries for the years ended December 31, 2004,
2005 and 2006 are shown in the following table:
-27-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(dollars in thousands) |
|
2004 |
|
2005 |
|
2006 |
Invested assets(1) |
|
$ |
460,173 |
|
|
$ |
523,408 |
|
|
$ |
569,542 |
|
Investment income(2) |
|
|
15,907 |
|
|
|
18,472 |
|
|
|
21,320 |
|
Average yield |
|
|
3.5 |
% |
|
|
3.5 |
% |
|
|
3.7 |
% |
|
|
|
(1) |
|
Average of the aggregate invested amounts at the beginning and end of the period. |
|
(2) |
|
Investment income is net of investment expenses and does not include realized investment gains or
losses or provision for income taxes. |
A.M. Best Rating
Currently, the A.M. Best rating of our insurance subsidiaries and Donegal Mutual is A
(Excellent), based upon their respective current financial condition and historical statutory
results of operations and retrocessional agreements. We believe that the A.M. Best rating of
Donegal Mutual and our insurance subsidiaries is an important factor in their marketing of their
products to their agents and customers. A.M. Bests ratings are industry ratings based on a
comparative analysis of the financial condition and operating performance of insurance companies.
A.M. Bests classifications are A++ and A+ (Superior), A and A- (Excellent), B++ and B+ (Very
Good), B and B- (Good), C++ and C+ (Fair), C and C- (Marginal), D (Below Minimum Standards) and E
and F (Liquidation). A.M. Bests ratings are based upon factors relevant to the payment of claims
of policyholders and are not directed toward the protection of investors in insurance companies.
According to A.M. Best, the Excellent rating that Donegal Insurance Group maintains is assigned
to those companies that, in A.M. Bests opinion, have an excellent ability to meet their ongoing
obligations to policyholders.
Regulation
Insurance companies are subject to supervision and regulation in the states in which they
transact business. Such supervision and regulation relate to numerous aspects of an insurance
companys business and financial condition. The primary purpose of such supervision and regulation
is the protection of policyholders. The extent of such regulation varies, but generally derives
from state statutes that delegate regulatory, supervisory and administrative authority to state
insurance departments. Accordingly, the authority of the state insurance departments includes the
establishment of standards of solvency that must be met and maintained by insurers, the licensing
to do business of insurers and agents, the nature of and limitations on investments, premium rates
for property and casualty insurance, the provisions that insurers must make for current losses and
future liabilities, the deposit of securities for the benefit of policyholders, the approval of
policy forms, notice requirements for the cancellation of policies and the approval of certain
changes in control. State insurance departments also conduct periodic examinations of the affairs
of insurance companies and require the filing of annual and other reports relating to the financial
condition of insurance companies.
-28-
In addition to state-imposed insurance laws and regulations, the National Association of
Insurance Commissioners (NAIC) has established a risk-based capital system for assessing the
adequacy of statutory capital and surplus that augments the states current fixed dollar minimum
capital requirements for insurance companies. At December 31, 2006, our insurance subsidiaries and
Donegal Mutual each exceeded the minimum levels of statutory capital required by the risk-based
capital rules. There can be no assurance that the statutory capital requirements applicable to our
insurance subsidiaries or Donegal Mutual will not increase in the future.
Generally, every state has guaranty fund laws under which insurers licensed to do business in
the state can be assessed on the basis of premiums written by the insurer in that state in order to
fund policyholder liabilities of insolvent insurance companies. Under these laws in general, an
insurer is subject to assessment, depending upon its market share of a given line of business, to
assist in the payment of policyholder claims against insolvent insurers. Our insurance
subsidiaries and Donegal Mutual have made accruals for their portion of assessments related to such
insolvencies based upon the most current information furnished by the guaranty associations.
Most states have enacted legislation that regulates insurance holding company systems. Each
insurance company in the holding company system is required to register with the insurance
supervisory agency of its state of domicile and furnish information concerning the operations of
companies within the holding company system that may materially affect the operations, management
or financial condition of the insurers within the system. Pursuant to these laws, the respective
insurance departments may examine our insurance subsidiaries or Donegal Mutual at any time, require
disclosure of material transactions by the holding company and require prior notice or prior
approval of certain transactions, such as extraordinary dividends from the insurance subsidiaries
to the holding company.
The Pennsylvania Insurance Holding Companies Act, which generally applies to us and our
insurance subsidiaries, requires that all transactions within a holding company system to which an
insurer is a party must be fair and reasonable and that any charges or fees for services performed
must be reasonable. Any management agreement, service agreement, cost sharing arrangement and
reinsurance agreement must be filed with the Pennsylvania Insurance Department (the Department)
and is subject to Department review. The pooling agreement between Donegal Mutual and Atlantic
States and the reinsurance agreements between Donegal Mutual and our insurance subsidiaries were
filed with the Department.
Approval of the applicable insurance commissioner is also required prior to consummation of
transactions affecting the control of an insurer. In virtually all states, including Pennsylvania,
Iowa, Maryland and Virginia where our insurance subsidiaries are domiciled, the acquisition of 10%
or more of the outstanding capital stock of an insurer or its holding company creates a rebuttable
presumption of a change in control. Pursuant to an
-29-
order issued in April 2003, the Department approved Donegal Mutuals ownership of up to 70% of
our outstanding Class A common stock and up to 100% of our outstanding Class B common stock.
Insurance holding company laws also require notice to the applicable insurance commissioner of
certain material transactions between an insurer and any person in its holding company system and,
in some states, certain of such transactions cannot be consummated without the prior approval of
the applicable insurance commissioner.
Our insurance subsidiaries are required to participate in involuntary insurance programs for
automobile insurance, as well as other property and casualty insurance lines, in states in which
they operate. These programs include joint underwriting associations, assigned risk plans, fair
access to insurance requirements (FAIR) plans, reinsurance facilities, windstorm and tornado plans.
Legislation establishing these programs requires all companies that write lines covered by these
programs to provide coverage, either directly or through reinsurance, for insureds who cannot
obtain insurance in the voluntary market. The legislation creating these programs usually
allocates a pro rata portion of risks attributable to such insureds to each company on the basis of
direct premiums written or the number of automobiles insured in the particular state. Generally,
state law requires participation in such programs as a condition to doing business. The loss ratio
on insurance written under involuntary programs has traditionally been greater than the loss ratio
on insurance written in the voluntary market.
Our insurance subsidiaries are restricted by the insurance laws of their respective states of
domicile as to the amount of dividends or other distributions they may pay to us without the prior
approval of the respective state regulatory authorities. Generally, the maximum amount that may be
paid by an insurance subsidiary during any year after notice to, but without prior approval of, the
insurance commissioners of these states is limited to a stated percentage of that subsidiarys
statutory capital and surplus as of the end of the preceding year or the net income excluding
realized capital gains of the subsidiary for the preceding year. As of December 31, 2006, the
amount of dividends our insurance subsidiaries could pay us during 2007, without the prior approval
of the various insurance commissioners, was:
|
|
|
|
|
Name of Insurance Subsidiary |
|
Ordinary Dividend Amount |
Atlantic States Insurance Company |
|
$ 26.7 million |
Southern Insurance Company of Virginia |
|
5.9 million |
Le Mars Insurance Company |
|
2.5 million |
Peninsula Insurance Group |
|
3.3 million |
Donegal Mutual
Donegal Mutual was organized in 1889. At December 31, 2006, Donegal Mutual had admitted
assets of $296.5 million and policyholders surplus of $136.1 million. At
-30-
December 31, 2006, Donegal Mutual had debt of $5.0 million and, of its total liabilities of
$160.4 million, reserves for net losses and loss expenses accounted for $58.9 million and unearned
premiums accounted for $40.8 million. Of Donegal Mutuals investment portfolio of $216.0 million
at December 31, 2006, investment-grade bonds accounted for $54.8 million and mortgages accounted
for $3.7 million. At December 31, 2006, Donegal Mutual owned 8,132,884 shares, or approximately
41%, of our Class A common stock, which were carried on Donegal Mutuals books at $93.1 million,
and 3,851,226 shares, or approximately 69%, of our Class B common stock, which were carried on
Donegal Mutuals books at $44.1 million. The foregoing financial information is presented on the
statutory basis of accounting required by the NAIC Accounting Practices and Procedures Manual.
Donegal Mutual does not, nor is it required to, prepare financial statements in accordance with
GAAP.
Donegal Financial Services Corporation
Because of our and Donegal Mutuals ownership of DFSC, both we and Donegal Mutual are
regulated as unitary savings and loan holding companies. As such, we and Donegal Mutual are
subject to regulation by the Office of Thrift Supervision, or the OTS, under the holding company
provisions of the federal Home Owners Loan Act, or HOLA. As a federally chartered and insured
stock savings association, Province Bank is subject to regulation and supervision by the OTS, which
is the primary federal regulator of savings banks, and by the Federal Deposit Insurance
Corporation, in its role as federal deposit insurer. The primary purpose of the statutory and
regulatory scheme is to protect depositors, the financial institutions and the financial system as
a whole rather than the shareholders of financial institutions or their holding companies.
Transactions between a savings association and its affiliates are subject to quantitative
and qualitative restrictions under Sections 23A and 23B of the Federal Reserve Act. Affiliates of
a savings association include, among other entities, the savings associations holding company and
non-banking companies that are under common control with the savings association. These affiliate
restrictions apply to transactions between DFSC and Province Bank, on the one hand, and us and our
insurance subsidiaries, on the other hand. These restrictions also apply to transactions among
DFSC, Province Bank and Donegal Mutual.
Cautionary Statement Regarding Forward-Looking Statements
This annual report and the documents incorporated by reference into this annual report contain
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include certain discussions relating to underwriting, premium and
investment income volume, business strategies, reserves, profitability and business relationships
and our other business activities during 2006 and beyond. In some cases, you can identify
forward-looking statements by terms such as may,
-31-
will, should, could, would, expect, plan, intend, anticipate, believe,
estimate, objective, project, predict, potential, goal and similar expressions. These
forward-looking statements reflect our current views about future events, are based on our current
assumptions and are subject to known and unknown risks and uncertainties that may cause our
results, performance or achievements to differ materially from those anticipated in or implied by
those statements. Many of the factors that will determine future events or achievements are beyond
our ability to control or predict. Such factors may include those described under Risk Factors.
The forward-looking statements contained in this annual report reflect our views and assumptions
only as of the date of this annual report. Except as required by law, we do not intend to, and
assume no responsibility for, updating any forward-looking statements. We qualify all of our
forward-looking statements by these cautionary statements.
Available Information
Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K
and our other filings pursuant to the Securities Exchange Act of 1934, or Exchange Act, are
available without charge on our website, www.donegalgroup.com, as soon as reasonably practicable
after they are filed electronically with the Securities and Exchange Commission, or SEC. Our Code
of Business Conduct and Ethics, and the charters of our Audit Committee and our Nominating
Committee are available on our website. Upon request to our Corporate Secretary, printed copies
are also available. We are providing the address to our Internet site solely for the information
of investors. We do not intend the reference to our website address to be an active link or to
otherwise incorporate the contents of the website into this annual report.
Item 1A. Risk Factors.
Risk Factors
Risks Relating to Us and Our Business
Donegal Mutual is our controlling stockholder, and it and its directors and executive officers
must resolve potential conflicts of interest between the best interests of our stockholders and the
best interests of the policyholders of Donegal Mutual.
Donegal Mutual controls the election of all of the members of our board of directors. Four of
the nine members of our board of directors are also directors of Donegal Mutual. We and Donegal
Mutual have the same executive officers. These common directors and executive officers have a
fiduciary duty to our stockholders and also have a fiduciary duty to the policyholders of Donegal
Mutual. Among the potential conflicts of interest that arise from these separate fiduciary duties
are:
-32-
|
|
|
We and Donegal Mutual periodically review the percentage participation of Atlantic
States and Donegal Mutual in an underwriting pool that they have maintained since 1986; |
|
|
|
|
Our insurance subsidiaries and Donegal Mutual must annually establish the terms of
certain reinsurance agreements between them; |
|
|
|
|
We and Donegal Mutual must periodically allocate certain shared expenses among
Donegal Mutual, us and our insurance subsidiaries in accordance with various
inter-company expense-sharing agreements; and |
|
|
|
|
Our insurance subsidiaries may enter into other transactions or contractual
relationships with Donegal Mutual. |
Donegal Mutual has the power to determine the outcome of all matters submitted to our
stockholders for approval.
Each share of our Class A common stock is entitled to one-tenth of a vote per share and
generally can vote as a separate class only on matters that would affect the rights of holders of
our Class A common stock. Donegal Mutual has the right to vote approximately 62.4% of the
aggregate voting power of our Class A common stock and our Class B common stock, and has sufficient
voting control to:
|
|
|
elect all of the members of our board of directors, who determine our management and
policies; and |
|
|
|
|
control the outcome of any corporate transaction or other matter submitted to our
stockholders for approval, including mergers or other acquisition proposals and the
sale of all or substantially all of our assets. |
The interests of Donegal Mutual in maintaining its majority control of us may have an adverse
effect on the price of our Class A common stock and our Class B common stock because of the absence
of any potential takeover premium and may be inconsistent with the interests of our stockholders
other than Donegal Mutual.
Donegal Mutuals voting control of us, certain provisions of our certificate of incorporation
and by-laws and certain provisions of Delaware law make it unlikely that anyone could acquire
control of us unless Donegal Mutual were in favor of the change of control.
Donegal Mutuals voting control of us, certain anti-takeover provisions in our certificate of
incorporation and by-laws and certain provisions of the Delaware General Corporation Law, or DGCL,
could delay or prevent the removal of members of our board of directors and could make more
difficult or more expensive a merger, tender offer or proxy contest involving us to succeed, even
if such events were in the best interests of our
-33-
stockholders other than Donegal Mutual. These factors could also discourage a third party
from attempting to acquire control of us. In particular, our certificate of incorporation and
by-laws include the following anti-takeover provisions:
|
|
|
our board of directors is classified into three classes, so that stockholders elect
only one-third of the members of our board of directors each year; |
|
|
|
|
stockholders may remove our directors only for cause; |
|
|
|
|
stockholders may not take action except at an annual or special meeting of
stockholders; |
|
|
|
|
the request of stockholders holding at least 20% of the voting power of our Class A
common stock and our Class B common stock is required to call a special meeting of
stockholders; |
|
|
|
|
stockholders are required to provide advance notice to us to nominate candidates for
election to our board of directors or to make a stockholder proposal at a stockholders
meeting; |
|
|
|
|
cumulative voting rights are not available in the election of directors; |
|
|
|
|
pre-emptive rights are not available in connection with the issuance of securities
by us; and |
|
|
|
|
our board of directors is permitted to issue, without stockholder approval unless
otherwise required by law, preferred stock with such terms as our board of directors
may determine. |
Moreover, the DGCL contains certain provisions that prohibit certain business combination
transactions with an interested stockholder under certain circumstances.
We have authorized preferred stock that we could issue to make it more difficult for a third
party to acquire us.
We have authorized 2,000,000 shares of series preferred stock that we could issue without
further stockholder approval and upon such terms and conditions, and having such rights, privileges
and preferences, as our board of directors may determine and that may make it difficult for a third
party to acquire control of us.
Because we are an insurance holding company, no person can acquire a 10% or greater interest
in us without first obtaining approval of the insurance commissioners of the states of domicile of
our insurance subsidiaries.
-34-
We own insurance subsidiaries that are domiciled in the states of Pennsylvania, Maryland,
Virginia and Iowa. The insurance laws of each of these states provide that no person can acquire a
10% or greater interest in us without first filing specified information with the insurance
commissioner of that state and obtaining the prior approval of the proposed acquisition of a 10% or
greater interest in us by the state insurance commissioner based on statutory standards designed to
protect the safety and soundness of the insurance subsidiary.
Our insurance subsidiaries currently conduct business in a limited number of states, with a
concentration of business in Pennsylvania, Maryland and Virginia. Any single catastrophe
occurrence or other condition affecting losses in these states could adversely affect their results
of operations.
Our insurance subsidiaries conduct business in states located primarily in the Mid-Atlantic,
Midwestern and Southeastern portions of the United States. A substantial portion of their business
is private passenger and commercial automobile, homeowners and workers compensation insurance in
Pennsylvania, Maryland and Virginia. While our insurance subsidiaries actively manage their
exposure to catastrophes through their underwriting process and the purchase of reinsurance, a
single catastrophe occurrence, destructive weather pattern, general economic trend, terrorist
attack, regulatory development or other condition affecting one or more of the states in which our
insurance subsidiaries conduct substantial business could materially adversely affect their
business, financial condition and results of operations. Common catastrophic events include
hurricanes, earthquakes, tornadoes, wind and hail storms, fires, explosions and severe winter
storms.
The business, financial condition and results of operations of our insurance subsidiaries may
be adversely affected if the independent agents who market the products of our insurance
subsidiaries do not maintain their current levels of premium writing, fail to comply with
established underwriting guidelines or otherwise inappropriately market the products of our
insurance subsidiaries .
Our insurance subsidiaries market their insurance products solely through a network of
approximately 2,000 independent insurance agencies. This agency force is one of the most important
components of the competitive profile of our insurance subsidiaries. As a result, our insurance
subsidiaries are materially dependent upon their independent agents, each of whom has the authority
to bind our insurance subsidiaries to insurance contracts. To the extent that our independent
agents marketing efforts cannot be maintained at their current levels of volume and quality or
they bind our insurance subsidiaries to unacceptable insurance risks, fail to comply with the
established underwriting guidelines of our insurance subsidiaries or otherwise inappropriately
market the products of our insurance subsidiaries, the business, financial condition and results of
operations of our insurance subsidiaries will suffer.
-35-
The business of our insurance subsidiaries may not continue to grow and may be materially
adversely affected if they cannot retain existing, and attract new, independent agents or if
insurance consumers increase their use of other insurance delivery systems.
The continued growth of the business of our insurance subsidiaries will depend materially upon
their ability to retain existing, and attract new, independent agents. If independent agents find
it easier to do business with the competitors of our insurance subsidiaries, our insurance
subsidiaries could find it difficult to retain their existing business or attract new business.
While our insurance subsidiaries believe they maintain good relationships with their independent
agents, our insurance subsidiaries cannot be certain that these independent agents will continue to
sell the products of our insurance subsidiaries to the consumers these independent agents
represent. Some of the factors that could adversely affect the ability of our insurance
subsidiaries to retain existing, and attract new, independent agents include:
|
|
|
the significant competition to attract independent agents; |
|
|
|
|
the intense and time-consuming process to select a new independent agent; |
|
|
|
|
the stringent criteria of our insurance subsidiaries which require that independent
agents adhere to consistent underwriting standards; and |
|
|
|
|
the ability of our insurance subsidiaries to pay competitive and attractive
commissions, bonuses and other incentives to independent agents. |
While our insurance subsidiaries sell insurance solely through their network of independent
agencies, many competitors of our insurance subsidiaries sell insurance through a variety of
delivery methods, including independent agencies, captive agencies, the Internet and direct sales.
To the extent that the policyholders represented by the independent agents of our insurance
subsidiaries change their delivery system preference, the business, financial condition and results
of operations of our insurance subsidiaries may be adversely affected.
We are dependent on dividends from our insurance subsidiaries for the payment of our operating
expenses, our debt service and dividends to stockholders; however, our insurance subsidiaries may
be unable to pay dividends to us.
As a holding company, we rely primarily on dividends from our insurance subsidiaries as a
source of funds to meet our corporate obligations. Payment of dividends by our insurance
subsidiaries is subject to regulatory restrictions and depends on the surplus of our subsidiaries.
From time to time, the NAIC and various state insurance regulators consider modifying the method of
determining the amount of dividends that may be paid by an insurance company without prior
regulatory approval. The maximum amount of ordinary dividends that our insurance subsidiaries can
pay to us in 2007 without prior regulatory approval is approximately $38.4 million. In addition,
state insurance regulators
-36-
have broad discretion to limit the payment of dividends by our insurance subsidiaries in the
future. The ability of our insurance subsidiaries to pay dividends to us may be further
constrained by business and regulatory considerations, such as the impact of dividends on surplus
that could affect the ratings, competitive position and the amount of premiums that our insurance
subsidiaries can write as well as their ability to pay future dividends.
If the A.M. Best rating assigned to Donegal Mutual or our insurance subsidiaries is
significantly downgraded, their competitive position would be adversely affected.
Industry ratings are a factor in establishing the competitive position of insurance companies.
Our insurance subsidiaries and Donegal Mutual are rated by A.M. Best, an industry-accepted source
of insurance company financial strength ratings. A.M. Best ratings are specifically designed to
provide an independent opinion of an insurance companys financial health and its ability to meet
its obligations to policyholders. We believe that the financial strength rating of A.M. Best is
material to the operations of Donegal Mutual and our insurance subsidiaries. Currently, Donegal
Mutual and our insurance subsidiaries each have an A (Excellent) rating from A.M. Best. If Donegal
Mutual or any of our insurance subsidiaries were to be downgraded by A.M. Best, it would adversely
affect the competitive position of our insurance subsidiaries and make it more difficult for them
to market their products and retain their existing policyholders.
Our strategy to grow in part through acquisitions of smaller insurance companies exposes us to
a number of risks that could adversely affect our results of operations and financial condition.
The acquisition of smaller and undercapitalized insurance companies involves a number of risks
that could adversely affect our results of operations and financial condition. The risks
associated with the acquisition of this type of company include:
|
|
|
the inadequacy of reserves for loss and loss expenses; |
|
|
|
|
the need to supplement management with additional experienced personnel; |
|
|
|
|
conditions imposed by regulatory agencies that make the realization of cost-savings
through integration of operations more difficult; |
|
|
|
|
a need for additional capital that was not anticipated at the time of the
acquisition; and |
|
|
|
|
the use of more of our managements time than was originally anticipated. |
If we cannot obtain sufficient capital to fund the organic growth of our insurance
subsidiaries and make acquisitions, we may not be able to expand our business.
-37-
Our strategy is to expand our business through the organic growth of our insurance
subsidiaries and through our strategic acquisitions of regional insurance companies. Our insurance
subsidiaries will require additional capital in the future to support this objective. If we are
unable to obtain sufficient capital on satisfactory terms and conditions, we may not be able to
expand the business of our insurance subsidiaries or make future acquisitions. Our ability to
obtain additional financing will depend on a number of factors, many of which are beyond our
control. For example, we may not be able to obtain additional financing because our insurance
subsidiaries may already have substantial debt at the time or because we do not have sufficient
cash flow to service or repay our existing or additional debt. In addition, any equity capital we
obtain in the future could be dilutive to our existing stockholders.
Many of the competitors of our insurance subsidiaries are financially stronger than our
insurance subsidiaries are and these competitors may be able to offer lower-priced products our
insurance subsidiaries may be unable to match.
The property and casualty insurance industry is intensely competitive. Competition is based
on many factors, including the perceived financial strength of the insurer, premiums charged,
policy terms and conditions, policyholder service, reputation and experience. Our insurance
subsidiaries compete with many regional and national property and casualty insurance companies,
including direct sellers of insurance products, insurers having their own agency organizations and
other insurers represented by independent agents. Many of these insurers are better capitalized
than our insurance subsidiaries, have substantially greater financial, technical and operating
resources than our insurance subsidiaries and have equal or higher ratings from A.M. Best. In
addition, competition may become increasingly better capitalized in the future as the traditional
barriers between insurance companies, banks and other financial institutions erode and as the
property and casualty insurance industry continues to consolidate.
The greater capitalization of many of the competitors of our insurance subsidiaries enables
them to operate with lower profit margins and, therefore, allows them to market their products more
aggressively, take advantage more quickly of new marketing opportunities and offer lower premium
rates. Our insurance subsidiaries may not be able to maintain their current competitive position
in the markets in which they operate if their competitors offer prices on products that are lower
than the prices our insurance subsidiaries can offer. Moreover, if these competitors lower the
price of their products and our insurance subsidiaries meet their pricing, the profit margins and
revenues of our insurance subsidiaries may be reduced and their ratios of claims and expenses to
premiums may increase, which may materially adversely affect the financial condition and results of
operations of our insurance subsidiaries.
Because the investment portfolios of our insurance subsidiaries are made up primarily of
fixed-income securities, their investment income and the fair value of their investment portfolios
could suffer as a result of a number of factors.
-38-
Our insurance subsidiaries invest the premiums they receive from their policyholders and
maintain investment portfolios that consist primarily of fixed-income securities. The management
of these investment portfolios is an important component of their profitability because a
significant portion of the operating income of our insurance subsidiaries is generated from the
income they receive on their invested assets. The quality and/or yield of their portfolios may be
affected by a number of factors, including the general economic and business environment, changes
in the credit quality of the issuers of the fixed-income securities our insurance subsidiaries own,
changes in market conditions and regulatory changes. The fixed-income securities our insurance
subsidiaries own are issued primarily by domestic entities and are backed either by the credit or
collateral of the underlying issuer. Factors such as an economic downturn, a regulatory change
pertaining to a particular issuers industry, a significant deterioration in the cash flows of the
issuer or a change in the issuers marketplace may adversely affect the ability of our insurance
subsidiaries to collect principal and interest from the issuer.
The investments of our insurance subsidiaries are also subject to risk resulting from interest
rate fluctuations. Increasing interest rates or a widening in the spread between interest rates
available on United States Treasury securities and corporate debt or asset-backed securities, for
example, will typically have an adverse impact on the market values of fixed-rate securities. If
interest rates decline, our insurance subsidiaries would generally achieve a lower overall rate of
return on investments of cash generated from their operations. In addition, in the event that
investments are called or mature in a declining interest rate environment, our insurance
subsidiaries may be unable to reinvest the proceeds in securities with comparable interest rates.
Changes in interest rates may reduce both the profitability and the return on the invested capital
of our insurance subsidiaries.
Our insurance subsidiaries are dependent on key personnel, and the loss of any member of their
senior management could negatively affect the implementation of their business strategy and
achievement of their growth objectives.
The loss of, or failure to attract, key personnel could significantly impede the financial
plans, growth, marketing and other objectives of our insurance subsidiaries. Their success depends
to a substantial extent on the ability and experience of their senior management. Our insurance
subsidiaries believe that their future success will depend in large part on their ability to
attract and retain additional skilled and qualified personnel and to expand, train and manage their
employees. Our insurance subsidiaries may not be successful in doing so, because the competition
for experienced personnel in the insurance industry is intense. Our insurance subsidiaries do not
have employment agreements with their key personnel.
Recently enacted changes in securities laws and regulations are likely to increase our costs.
The Sarbanes-Oxley Act of 2002, or Sarbanes-Oxley, has resulted in changes in our corporate
governance, public disclosure and compliance practices. Sarbanes-Oxley also
-39-
required that the SEC promulgate new rules on a variety of corporate governance and disclosure
subjects. In addition to these rules, NASDAQ has adopted revisions to its requirements for
companies listed on NASDAQ, like us. These developments have resulted, and are expected to
continue to result, in increased legal and financial compliance costs.
We also expect these developments to make it more difficult and more expensive for us to
obtain director and officer liability insurance, and we may be required to accept reduced coverage
or incur substantially higher costs to obtain coverage. These developments could make it more
difficult for us to attract and retain additional members of our board of directors, particularly
to serve on our audit committee, and additional executive officers.
The reinsurance agreements on which our insurance subsidiaries rely do not relieve our
insurance subsidiaries from liability to their policyholders, and our insurance subsidiaries face a
risk of non-payment from their reinsurers and the non-availability of reinsurance in the future.
Our insurance subsidiaries rely on reinsurance agreements to limit their maximum net loss from
large single risks or risks in concentrated areas, and to increase their capacity to write
insurance. Although the reinsurance our insurance subsidiaries maintain provides that the
reinsurer is liable to them, the reinsurance does not relieve our insurance subsidiaries from
liability to their policyholders. To the extent that a reinsurer may be unable to pay losses for
which it is liable to our insurance subsidiaries under the terms of its reinsurance agreement with
them, our insurance subsidiaries remain liable for such losses. As of December 31, 2006, our
insurance subsidiaries had approximately $41.4 million of reinsurance receivables from third-party
reinsurers relating to paid and unpaid losses. The insolvency or inability of these reinsurers to
make timely payments to our insurance subsidiaries under the terms of their reinsurance agreements
would adversely affect their results of operations.
In addition, our insurance subsidiaries face a risk of the non-availability of reinsurance or
an increase in reinsurance costs that could adversely affect their ability to write business or
their results of operations. Market conditions beyond the control of our insurance subsidiaries,
such as the amount of surplus in the reinsurance market and natural and man-made catastrophes,
affect the availability and cost of the reinsurance our insurance subsidiaries purchase. If our
insurance subsidiaries were unable to maintain their current level of reinsurance or purchase new
reinsurance protection in amounts that our insurance subsidiaries consider sufficient, our
insurance subsidiaries would either have to be willing to accept an increase in their net risk
retention or reduce their insurance writings, and their business, financial condition and results
of operations could be adversely affected.
Risks Relating to the Property and Casualty Insurance Industry
Our insurance subsidiaries face significant exposure to terrorism.
-40-
As a result of the September 11, 2001 terrorist attacks, the insurance industry has been
compelled to re-examine policy terms and conditions and to address the potential for future threats
of terrorist attacks and resulting losses. The personal and commercial property and casualty
insurance policies of our insurance subsidiaries are not priced to cover the risk of terrorist
attacks and losses such as those suffered in the World Trade Center terrorist attack. Therefore,
our insurance subsidiaries have exposure to terrorism under the lines of insurance products that
they offer. The Terrorism Risk Insurance Extension Act of 2005, or TRIA, may reduce the impact
of future losses as a result of terrorism in connection with commercial insurance products our
insurance subsidiaries offer; however, because of the uncertainty regarding the application of
TRIA, the amount of losses our insurance subsidiaries may be required to retain as a result of
terrorism may result in a material adverse effect on their business, financial condition and
results of operations. TRIA now has an expiration date of December 31, 2008, and will not provide
coverage beyond that time unless it is extended. While TRIA includes higher retention levels for
insurers in 2007, the programs expiration at the end of 2008 will result in an increase in
insurers loss retention in 2009. TRIA does not cover the personal insurance products our
insurance subsidiaries offer, and state regulators have not approved exclusions for acts of
terrorism in the personal insurance products offered by our insurance subsidiaries. Therefore, our
insurance subsidiaries could incur large unexpected losses from the personal insurance policies
that they issue, which could have a material adverse effect on their business, financial condition
and results of operations.
Industry trends, such as increased litigation against the insurance industry and individual
insurers, the willingness of courts to expand covered causes of loss, rising jury awards,
increasing medical costs and the escalation of loss severity may contribute to increased costs and
to the deterioration of the reserves of our insurance subsidiaries.
Loss severity in the property and casualty insurance industry has continued to increase in
recent years, principally driven by larger court judgments and increasing medical costs. In
addition, many legal actions and proceedings have been brought on behalf of classes of
complainants, which can increase the size of judgments. The propensity of policyholders and third
party claimants to litigate and the willingness of courts to expand causes of loss and the size of
awards may render the loss reserves of our insurance subsidiaries inadequate for current and future
losses.
Loss or significant restriction of the use of credit scoring in the pricing and underwriting
of the personal lines insurance products of our insurance subsidiaries could reduce their future
profitability.
Our insurance subsidiaries use credit scoring as a factor in making risk selection and pricing
decisions where allowed by state law for personal lines insurance products. Recently, some
consumer groups and regulators have questioned whether the use of credit scoring unfairly
discriminates against people with low incomes, minority groups and the elderly. These consumer
groups and regulators are calling for the prohibition or restriction on the use of credit scoring
in underwriting and pricing. Laws or regulations enacted in a number of
-41-
states that significantly curtail the use of credit scoring in the underwriting process could
reduce the future profitability of our insurance subsidiaries.
Changes in applicable insurance laws or regulations or changes in the way regulators
administer those laws or regulations could materially adversely change the operating environment of
our insurance subsidiaries and increase their exposure to loss or put them at a competitive
disadvantage.
Property and casualty insurers are subject to extensive supervision in the states in which
they do business. This regulatory oversight includes, by way of example, matters relating to
licensing and examination, rate setting, market conduct, policy forms, limitations on the nature
and amount of certain investments, claims practices, mandated participation in involuntary markets
and guaranty funds, reserve adequacy, insurer solvency, transactions between affiliates, the amount
of dividends that may be paid and restrictions on underwriting standards. Such regulation and
supervision are primarily for the benefit and protection of policyholders and not for the benefit
of stockholders. For instance, our insurance subsidiaries are subject to involuntary participation
in specified markets in various states in which they operate, and the rate levels our insurance
subsidiaries are permitted to charge do not always correspond with the underlying costs associated
with the coverage our insurance subsidiaries have issued.
The NAIC and state insurance regulators are re-examining existing laws and regulations,
specifically focusing on insurance company investments, issues relating to the solvency of
insurance companies, risk-based capital guidelines, restrictions on terms and conditions included
in insurance policies, certain methods of accounting, reserves for unearned premiums, losses and
other purposes, interpretations of existing laws and the development of new laws. Changes in state
laws and regulations, as well as changes in the way state regulators view related party
transactions in particular, could materially change the operating environment of our insurance
subsidiaries and have an adverse effect on their business.
The state insurance regulatory framework recently has come under increased federal scrutiny.
Congress is considering legislation that would create an optional federal charter for insurers.
Federal chartering has the potential to create an uneven playing field for insurers by subjecting
federally-chartered and state-chartered insurers to different regulatory requirements. Federal
chartering also raises the specter of a matrix of regulation and costly duplicative, or
conflicting, federal and state requirements. In addition, if federal legislation repeals the
partial exemption for the insurance industry from federal antitrust laws, it would make it
extremely difficult for insurers to compile and share loss data and predict future loss costs,
which is an important part of cost-based pricing for insurers. If the ability to collect this data
were removed, then the predictability of future loss costs, and hence, the reliability of the
pricing of our insurance subsidiaries, would be greatly undermined.
-42-
If certain state regulators, legislators and special interest groups are successful in
attempts to reduce, freeze or set rates for insurance policies, especially automobile policies, at
levels that do not, in our managements view, correspond with underlying costs, the results of
operations of our insurance subsidiaries will be adversely affected.
From time to time, the automobile insurance industry in particular has been under pressure
from certain state regulators, legislators and special interest groups to reduce, freeze or set
rates at levels that do not, in the view of our management, correspond with underlying costs,
including initiatives to roll back automobile and other personal lines rates. This activity may in
the future adversely affect the profitability of the automobile lines of business offered by our
insurance subsidiaries in various states because increasing costs of litigation and medical
treatment, combined with rising automobile repair costs, continue to increase the cost of providing
automobile insurance coverage that our insurance subsidiaries may not be able to offset by
increasing the rates for their automobile insurance products. Adverse legislative and regulatory
activity constraining the ability of our insurance subsidiaries to price automobile insurance
coverage adequately may occur in the future. The impact of the automobile insurance regulatory
environment on the results of operations of our insurance subsidiaries in the future is not
predictable.
Our insurance subsidiaries are subject to assessments, based on their market share in a given
line of business, to assist in the payment of unpaid claims and related costs of insolvent
insurance companies; these assessments could significantly affect the financial condition of our
insurance subsidiaries.
Our insurance subsidiaries are obligated to pay assessments under the guaranty fund laws of
the various states in which they are licensed. Generally, under these laws, our insurance
subsidiaries are subject to assessment, depending upon their market share of a given line of
insurance business, to assist in the payment of unpaid claims and related costs of insolvent
insurance companies in those states. The number and magnitude of future insurance company failures
in the states in which our insurance subsidiaries conduct business cannot be predicted, but future
assessments could significantly affect the business, financial condition and results of operations
of our insurance subsidiaries.
Our insurance subsidiaries must establish premium rates and loss and loss expense reserves
from forecasts of the ultimate costs expected to arise from risks underwritten during the policy
period, and the profitability of our insurance subsidiaries could be adversely affected to the
extent their premium rates or reserves are too low.
One of the distinguishing features of the property and casualty insurance industry is that its
products are priced before its costs are known, as premium rates are generally determined before
losses are reported. Accordingly, our insurance subsidiaries must establish premium rates from
forecasts of the ultimate costs they expect to arise from risks they have underwritten during the
policy period, and their premium rates may not be
-43-
adequate to cover the ultimate losses incurred. Further, our insurance subsidiaries must
establish reserves for losses and loss expenses based upon estimates involving actuarial and
statistical projections at a given time of what our insurance subsidiaries expect their ultimate
liability to be, and it is possible that their ultimate liability will exceed these estimates
because of the future development of known losses, the existence of losses that have occurred but
are currently unreported and larger than historical settlements on pending and unreported claims.
The process of estimating reserves is inherently judgmental and can be influenced by factors that
are subject to variation. If the premium rates or reserves our insurance subsidiaries establish
are not sufficient, their business, financial condition and results of operations may be adversely
impacted.
The cyclical nature of the property and casualty insurance industry may reduce the revenues
and profit margins of our insurance subsidiaries.
The property and casualty insurance industry is highly cyclical, and individual lines of
business experience their own cycles within the overall insurance industry cycle. Premium rate
levels are related to the availability of insurance coverage, which varies according to the level
of surplus in the insurance industry. The level of surplus in the industry varies with returns on
invested capital and regulatory barriers to withdrawal of surplus. Increases in surplus have
generally been accompanied by increased price competition among property and casualty insurers. If
our insurance subsidiaries find it necessary to reduce premiums or limit premium increases due to
these competitive pressures on pricing, our insurance subsidiaries may experience a reduction in
their profit margins and revenues, an increase in their ratios of losses and expenses to premiums
and, therefore, lower profitability.
Risks Relating to Our Class A Common Stock
The price of our Class A common stock may be adversely affected by its low trading volume.
Our Class A common stock has limited trading liquidity. Reported average daily trading volume
in our Class A common stock for the year ended December 31, 2006 was approximately 37,000 shares.
This limited trading liquidity subjects our shares of Class A common stock to greater price
volatility.
The market price of our Class A common stock may be adversely affected by future sales of a
substantial number of shares of our Class A common stock or Class B common stock or the
availability of such shares for sale.
The sale, or the availability for sale, of a significant number of shares of our Class A
common stock or Class B common stock could adversely affect the prevailing market prices of our
Class A common stock and could impair our ability to raise capital through future sales of our
equity securities. As of February 26, 2007, we had outstanding 19,715,101 shares of our Class A
common stock and 5,576,775 shares of our Class B common stock. Apart from
-44-
the shares held by Donegal Mutual, all of our outstanding shares of Class A common stock and
Class B common stock are freely tradeable without restrictions under the Securities Act. Sales of
a substantial number of shares of our Class A common stock or Class B common stock by Donegal
Mutual could cause the price of our Class A common stock to fall.
Donegal Mutuals ownership of our stock, provisions of our certificate of incorporation and
by-laws and certain state laws make it unlikely anyone could acquire control of us unless Donegal
Mutual were in favor of the change of control.
Donegal Mutuals ownership of our Class A common stock and Class B common stock, certain
provisions of our certificate of incorporation and by-laws and the insurance laws and regulations
of Pennsylvania, Maryland, Iowa and Virginia could delay or prevent the removal of members of our
board of directors and could make more difficult a merger, tender offer or proxy contest involving
us to succeed, even if such events were beneficial to the interest of our stockholders other than
Donegal Mutual. These factors could also discourage a third party from attempting to acquire
control of us. The classification of our board of directors could also have the effect of delaying
or preventing a change in control of us.
In addition, we have authorized 2,000,000 shares of series preferred stock that we could issue
without further stockholder approval and upon such terms and conditions, and having such rights,
privileges and preferences, as our board of directors may determine and that may make it difficult
for a third party to acquire control of us. We have no current plans to issue any preferred stock.
Moreover, the DGCL contains certain provisions that prohibit certain business combination
transactions under certain circumstances. In addition, state insurance laws and regulations
generally prohibit any person from acquiring a 10% or greater interest in an insurance company
without the prior approval of the state insurance commissioner of the state where the insurer is
domiciled.
Item 1B. Unresolved Staff Comments.
No written comments made by the SEC staff regarding our filings under the Exchange Act remain
unresolved.
Item 2. Properties.
We and our insurance subsidiaries share headquarters with Donegal Mutual in a building in
Marietta, Pennsylvania owned by Donegal Mutual. Donegal Mutual charges us and our insurance
subsidiaries for an appropriate portion of the building expenses under an inter-company allocation
agreement. The Marietta headquarters has approximately 172,600 square feet of office space.
Southern owns a facility of approximately 10,000 square feet in Glen Allen, Virginia. Le Mars owns
a facility of approximately 25,500 square feet in Le Mars,
-45-
Iowa and Peninsula owns a facility of approximately 14,600 square feet in Salisbury, Maryland.
Item 3. Legal Proceedings.
Our insurance subsidiaries are a party to numerous lawsuits arising in the ordinary course of
their insurance business. We believe that the resolution of these lawsuits will not have a
material adverse effect on the financial condition or results of operations of our insurance
subsidiaries.
Item 4. Submission of Matters to a Vote of Security Holders.
We did not submit any matter to a vote of the holders of our Class A common stock or Class B
common stock during the fourth quarter of 2006.
Executive Officers of the Company
The following table sets forth information regarding the executive officers of the companies
that comprise the Donegal Insurance Group, each of whom has served with us for more than 10 years:
|
|
|
|
|
|
|
Name |
|
Age |
|
Position |
|
|
|
|
|
|
|
Donald H. Nikolaus
|
|
|
64 |
|
|
President and Chief Executive Officer of
Donegal Mutual since 1981; President and
Chief Executive Officer of the Company since
1986. |
|
|
|
|
|
|
|
Robert G. Shenk
|
|
|
52 |
|
|
Senior Vice President, Claims, of Donegal
Mutual and the Company since 1997; Vice
President, Claims, of Donegal Mutual and the
Company from 1992 to 1997 and Manager,
Casualty Claims, of Donegal Mutual from 1985
to 1992 and the Company from 1986 to 1992. |
|
|
|
|
|
|
|
Cyril J. Greenya
|
|
|
61 |
|
|
Senior Vice President and Chief Underwriting
Officer, of Donegal Mutual and the Company
since 2005, Senior Vice President,
Underwriting of Donegal Mutual from 1997 to
2005, Vice President, Commercial
Underwriting, of Donegal Mutual and the
Company from 1992 to 1997 and Manager,
Commercial Underwriting of Donegal Mutual
from 1983 to 1992 and the Company from 1986
to 1992. |
-46-
|
|
|
|
|
|
|
Name |
|
Age |
|
Position |
|
|
|
|
|
|
|
Daniel J. Wagner
|
|
|
45 |
|
|
Senior Vice President and Treasurer of
Donegal Mutual and the Company since 2005;
Vice President and Treasurer of Donegal
Mutual and the Company from 2000 to 2005;
Treasurer of Donegal Mutual and the Company
from 1993 to 2000; Controller of Donegal
Mutual and the Company from 1988 to 1995. |
|
|
|
|
|
|
|
Jeffrey D. Miller
|
|
|
42 |
|
|
Senior Vice President and Chief Financial
Officer of Donegal Mutual and the Company
since 2005; Vice President and Controller of
Donegal Mutual and the Company from 2000 to
2005; Controller of Donegal Mutual and the
Company from 1995 to 2000. |
-47-
PART II
|
|
|
Item 5. |
|
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |
The response to this Item is incorporated in part by reference to page 42 of our Annual Report
to Stockholders for the year ended December 31, 2006, which is included as Exhibit (13) to this
Form 10-K Report. As of February 26, 2007, we had approximately 1,163 holders of record of our
Class A common stock and 435 holders of record of our Class B common stock. We declared dividends
of $0.30 per share on our Class A common stock and $0.26 per share on our Class B common stock in
2005 and $0.33 per share on our Class A common stock and $0.28 per share on our Class B common
stock in 2006.
Between October 1, 2006 and December 31, 2006, we did not purchase any shares of our Class A
common stock or Class B common stock. Between October 1, 2006 and December 31, 2006, Donegal
Mutual purchased shares of our Class A common stock and Class B common stock as set forth in the
following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Maximum |
|
|
|
|
|
|
|
|
Number (or |
|
|
|
|
|
|
(c) Total Number of |
|
Approximate Dollar |
|
|
|
|
|
|
Shares (or Units) |
|
Value) of Shares |
|
|
|
|
|
|
Purchased as Part |
|
(or Units) that May |
|
|
(a) Total Number of |
|
(b) Average Price |
|
of Publicly |
|
Yet Be Purchased |
|
|
Shares (or Units) |
|
Paid per Share |
|
Announced Plans |
|
Under the Plans |
Period |
|
Purchased |
|
(or Unit) |
|
of Programs |
|
or Programs |
Month #1
|
|
Class A
|
|
Class A $
|
|
Class A |
|
|
|
|
October 1-31, 2006
|
|
Class B 112
|
|
Class B $17.60
|
|
Class B 112
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
Month #2
|
|
Class A 3,333
|
|
Class A $19.68
|
|
Class A
|
|
|
(1 |
) |
November 1-30, 2006
|
|
Class B 10,937
|
|
Class B $19.32
|
|
Class B 817
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
Month #3
|
|
Class A 75,000
|
|
Class A $19.92
|
|
Class A
|
|
|
(1 |
) |
December 1-31, 2006
|
|
Class B 2,466
|
|
Class B $18.98
|
|
Class B 1,300
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Class A 78,333
|
|
Class A $19.91
|
|
Class A |
|
|
|
|
|
|
Class B 13,515
|
|
Class B $19.24
|
|
Class B 2,229 |
|
|
|
|
|
|
|
(1) |
|
Donegal Mutual purchased these shares in privately negotiated
non-market transactions directly with its employees. These
purchases were not pursuant to a publicly announced plan or
program. Donegal Mutual has not limited the number of shares of
Class A common stock or Class B common stock it may purchase from
time to time in private market transactions directly with its
employees. |
|
(2) |
|
Donegal Mutual purchased these shares pursuant to its
announcement on August 17, 2004 that it will, at its discretion,
purchase shares of our Class A common stock and Class B common
stock at market prices prevailing from time to time in the open
market subject to the provisions of SEC Rule 10b-18 and in
privately negotiated transactions. Such announcement did not
stipulate a maximum number of shares that may be purchased. |
-48-
Our performance graph is included on page 41 of our Annual Report to Stockholders for the
year ended December 31, 2006, which is included as Exhibit (13) to this Form 10-K Report. Our
performance graph is not deemed filed with the SEC and will not be deemed to be incorporated by
reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the
extent that we specifically incorporate it by reference.
Item 6. Selected Financial Data.
The response to this Item is incorporated by reference to page 8 of our Annual Report to
Stockholders for the year ended December 31, 2006, which is included as Exhibit (13) to this Form
10-K Report.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The response to this Item is incorporated by reference to pages 10 through 18 of our Annual
Report to Stockholders for the year ended December 31, 2006, which is included as Exhibit (13) to
this Form 10-K Report.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Our insurance subsidiaries are exposed to the impact of interest rate changes, changes in
market values of investments and to credit risk.
In the normal course of business, our insurance subsidiaries employ established policies and
procedures to manage their exposure to changes in interest rates, fluctuations in the fair market
value of our debt and equity securities and credit risk. Our insurance subsidiaries seek to
mitigate these risks by various actions described below.
Interest Rate Risk
The exposure of our insurance subsidiaries to market risk for a change in interest rates is
concentrated in their investment portfolios. Our insurance subsidiaries monitor this exposure
through periodic reviews of asset and liability positions. Our insurance subsidiaries regularly
monitor their estimates of cash flows and the impact of interest rate fluctuations relating to
their investment portfolio. Generally, our insurance subsidiaries do not hedge their exposure to
interest rate risk because they have the capacity to, and do, hold fixed maturity investments to
maturity.
Principal cash flows and related weighted-average interest rates by expected maturity dates
for financial instruments sensitive to interest rates held by our insurance subsidiaries are as
follows:
-49-
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 |
|
|
|
|
|
|
|
Weighted-average |
|
(amounts in thousands) |
|
Principal cash flows |
|
|
interest rate |
|
Fixed maturities and short-term investments: |
|
|
|
|
|
|
|
|
2007 |
|
$ |
73,286 |
|
|
|
5.0 |
% |
2008 |
|
|
33,002 |
|
|
|
4.3 |
|
2009 |
|
|
40,752 |
|
|
|
4.4 |
|
20010 |
|
|
34,515 |
|
|
|
4.9 |
|
2011 |
|
|
17,367 |
|
|
|
4.8 |
|
Thereafter |
|
|
338,014 |
|
|
|
4.6 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
536,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value |
|
$ |
541,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt: |
|
|
|
|
|
|
|
|
2033 |
|
$ |
30,929 |
|
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
Total |
|
$ |
30,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
$ |
30,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual cash flows from investments may differ from those stated as a result of calls and
prepayments.
Equity Price Risk
The marketable equity securities portfolios of our insurance subsidiaries, which are carried
on our consolidated balance sheets at estimated fair value, have exposure to price risk, which is
the risk of potential loss in estimated fair value resulting from an adverse change in prices. The
objective of our insurance subsidiaries is to earn competitive relative returns by investing in
diverse portfolios of high-quality, liquid securities.
Credit Risk
The fixed-maturity securities portfolios of our insurance subsidiaries and, to a lesser
extent, the short-term investments of our insurance subsidiaries are subject to credit risk. This
risk is the potential loss in market value resulting from adverse changes in the borrowers ability
to repay the debt. Our insurance subsidiaries manage this risk by performing pre-investment
underwriting analysis and through regular reviews by their investment staff. The amount of fixed
maturity investments of our insurance subsidiaries is limited to a minimum and maximum percentage
of their total unvested assets.
Our insurance subsidiaries provide property and casualty insurance coverages through a network
of independent insurance agencies located throughout the operating areas of our insurance
subsidiaries. The majority of this business is billed directly to the policyholder, although a
portion of our commercial business is billed through the agents of our insurance subsidiaries, who
extend credit to agents in the normal course of their business.
-50-
Our insurance subsidiaries place reinsurance with Donegal Mutual and with major unaffiliated
authorized reinsurers. To the extent that a reinsurer may be unable to pay losses for which it is
liable to our insurance subsidiaries under the terms of its reinsurance agreement with our
insurance subsidiaries, our insurance subsidiaries remain liable for such losses.
Item 8. Financial Statements and Supplementary Data.
The response to this Item is incorporated by reference to pages 19 through 37 of our Annual
Report to Stockholders for the year ended December 31, 2006, which is included as Exhibit (13) to
this Form 10-K Report.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period
covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial
Officer have concluded that, as of the end of such period, our disclosure controls and procedures
are effective in recording, processing, summarizing and reporting, on a timely basis, information
required to be disclosed by us in the reports that we file or submit under the Exchange Act and our
disclosure controls and procedures are also effective to ensure that information required to be
disclosed in the reports we file or submit under the Exchange Act is accumulated and communicated
to our management, including our Chief Executive Officer and our Chief Financial Officer, to allow
timely decisions regarding required disclosure.
Internal Control over Financial Reporting
Pursuant to Section 404 of Sarbanes-Oxley, a report of managements assessment of the design
and effectiveness of our internal controls is included as part of our Annual Report to Stockholders
incorporated by reference in this Form 10-K Annual Report. KPMG LLP, an independent registered
public accounting firm, audited the effectiveness of our internal control over financial reporting
as of December 31, 2006 based on criteria establish by Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission. The report of KPMG
dated March 13, 2007 is
-51-
included as part of our Annual Report to Stockholders incorporated by reference in this Form
10-K Annual Report.
Changes in Internal Control over Financial Reporting
We have not changed our internal control over financial reporting (as such term is defined in
Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth quarter of 2006 that have
materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
Item 9B. Other Information.
None.
-52-
PART III
Item 10. Directors, Executive Officers and Corporate Governance of the Registrant.
The response to this Item with respect to our directors is incorporated by reference to our
proxy statement to be filed with the SEC relating to our annual meeting of stockholders to be held
April 19, 2007. The response to this Item with respect to our executive officers is incorporated
by reference to Part I of this Form 10-K Report.
The full text of our Code of Ethics is incorporated by reference as noted with respect to
Exhibit 14 to this Form 10-K Report.
Item 11. Executive Compensation.
The response to this Item is incorporated by reference to our proxy statement filed with the
SEC relating to our annual meeting of stockholders to be held April 19, 2007. Neither the Report
of our Compensation Committee nor the Report of our Audit Committee is deemed filed with the SEC or
will be deemed incorporated by reference into any filing under the Securities Act or the Exchange
Act, except to the extent we specifically incorporate it by reference.
|
|
|
Item 12. |
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. |
The response to this Item is incorporated by reference to our proxy statement to be filed with
the SEC relating to our annual meeting of stockholders to be held April 19, 2007.
Item 13. Certain Relationships and Related Transactions and Director Independence.
The response to this Item is incorporated by reference to our proxy statement to be filed with
the SEC relating to our annual meeting of stockholders to be held April 19, 2007.
Item 14. Principal Accountant Fees and Services.
The response to this Item is incorporated by reference to our proxy statement to be filed with
the SEC relating to our annual meeting of stockholders to be held April 19, 2007.
-53-
PART IV
Item 15. Exhibits and Financial Statement Schedules.
|
(a) |
|
Financial statements, financial statement schedules and exhibits filed: |
|
(a) |
|
Consolidated Financial Statements |
|
|
|
|
|
Page* |
Reports of Independent Registered Public Accounting Firm |
|
38, 40 |
|
|
|
Donegal Group Inc. and Subsidiaries: |
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2006 and 2005 |
|
19 |
|
|
|
Consolidated Statements of Income and Comprehensive Income
for each of the years in the three-year period ended December 31,
2006, 2005 and 2004 |
|
20 |
|
|
|
Consolidated Statements of Stockholders Equity for each of the
years in the three-year period ended December 31, 2006, 2005
and 2004 |
|
21 |
|
|
|
Consolidated Statements of Cash Flows for each of the years in the
three-year period ended December 31, 2006, 2005 and 2004 |
|
22 |
|
|
|
Notes to Consolidated Financial Statements |
|
23 |
|
|
|
Report and Consent of Independent Registered Public
Accounting Firm |
|
Exhibit 23 |
|
(b) |
|
Financial Statement Schedules |
|
|
|
|
|
|
|
Page |
|
Donegal Group Inc. and Subsidiaries |
|
|
|
|
|
|
|
|
|
Schedule III Supplementary Insurance Information |
|
|
S-1 |
|
All other schedules have been omitted since they are not required, not applicable or the
information is included in the financial statements or notes thereto.
|
|
|
* |
|
Refers to pages of our 2006 Annual Report to Stockholders. The Consolidated Financial Statements
and Notes to Consolidated Financial Statements, Report of Independent Registered Public Accounting
Firm on Consolidated Financial Statements, Managements Report on Internal Control over Financial
Reporting and Report of Independent Registered |
-54-
|
|
|
|
|
Public Accounting Firm on Internal Control Over Financial Reporting on pages 19 through 40 are
incorporated herein by reference. With the exception of the portions of such Annual Report
specifically incorporated by reference in this Item and Items 5, 6, 7 and 8 hereof, such Annual
Report shall not be deemed filed as part of this Form 10-K Report or otherwise subject to the
liabilities of Section 18 of the Exchange Act. |
|
|
|
|
|
Exhibit No. |
|
Description of Exhibits |
|
Reference |
|
|
|
|
|
(3)(i)
|
|
Certificate of Incorporation of Registrant, as amended.
|
|
(a) |
|
|
|
|
|
(3)(ii)
|
|
Amended and Restated By-laws of Registrant.
|
|
(t) |
|
|
|
|
|
Management Contracts and Compensatory Plans or Arrangements |
|
|
|
|
|
|
|
(10)(A)
|
|
Donegal Group Inc. Amended and Restated 1996 Equity
Incentive Plan.
|
|
(c) |
|
|
|
|
|
(10)(B)
|
|
Donegal Group Inc. 2001 Equity Incentive Plan for Employees.
|
|
(d) |
|
|
|
|
|
(10)(C)
|
|
Donegal Group Inc. 2001 Equity Incentive Plan for Directors.
|
|
(d) |
|
|
|
|
|
(10)(D)
|
|
Donegal Group Inc. 2001 Employee Stock Purchase Plan, as
amended.
|
|
(e) |
|
|
|
|
|
(10)(E)
|
|
Donegal Group Inc. Amended and Restated 2001 Agency Stock
Purchase Plan.
|
|
(f) |
|
|
|
|
|
(10)(F)
|
|
Donegal Mutual Insurance Company 401(k) Plan.
|
|
(g) |
|
|
|
|
|
(10)(G)
|
|
Amendment No. 1 effective January 1, 2000 to Donegal Mutual
Insurance Company 401(k) Plan.
|
|
(g) |
|
|
|
|
|
(10)(H)
|
|
Amendment No. 2 effective January 6, 2000 to Donegal Mutual
Insurance Company 401(k) Plan.
|
|
(b) |
|
|
|
|
|
(10)(I)
|
|
Amendment No. 3 effective July 23, 2001 to Donegal Mutual
Insurance Company 401(k) Plan.
|
|
(b) |
|
|
|
|
|
(10)(J)
|
|
Amendment No. 4 effective January 1, 2002 to Donegal Mutual
Insurance Company 401(k) Plan.
|
|
(b) |
|
|
|
|
|
(10)(K)
|
|
Amendment No. 5 effective December 31, 2001 to Donegal
Mutual Insurance Company 401(k) Plan.
|
|
(b) |
-55-
|
|
|
|
|
Exhibit No. |
|
Description of Exhibits |
|
Reference |
|
|
|
|
|
(10)(L)
|
|
Amendment No. 6 effective July 1, 2002 to Donegal Mutual
Insurance Company 401(k) Plan.
|
|
(r) |
|
|
|
|
|
(10)(M)
|
|
Donegal Mutual Insurance Company Executive Restoration Plan.
|
|
(h) |
|
|
|
|
|
Other Material Contracts |
|
|
|
|
|
|
|
(10)(N)
|
|
Amended and Restated Tax Sharing Agreement dated as of
October 19, 2006 among Donegal Group Inc., Atlantic States
Insurance Company, Southern Insurance Company of Virginia,
Le Mars Insurance Company, The Peninsula Insurance Company
and Peninsula Indemnity Company.
|
|
(r) |
|
|
|
|
|
(10)(O)
|
|
Amended and Restated Services Allocation Agreement dated
July 20, 2006 among Donegal Group Inc., Atlantic States
Insurance Company, Southern Insurance Company, Le Mars
Insurance Company, The Peninsula Insurance Company,
Peninsula Indemnity Company and Donegal Mutual Insurance
Company.
|
|
(b) |
|
|
|
|
|
(10)(P)
|
|
Proportional Reinsurance Agreement dated September 29, 1986
between Donegal Mutual Insurance Company and Atlantic
States Insurance Company.
|
|
(i) |
|
|
|
|
|
(10)(Q)
|
|
Amendment dated October 1, 1988 to Proportional Reinsurance
Agreement between Donegal Mutual Insurance Company and
Atlantic States Insurance Company.
|
|
(j) |
|
|
|
|
|
(10)(R)
|
|
Amendment dated July 16, 1992 to Proportional Reinsurance
Agreement between Donegal Mutual Insurance Company and
Atlantic States Insurance Company.
|
|
(k) |
|
|
|
|
|
(10)(S)
|
|
Amendment dated as of December 21, 1995 to Proportional
Reinsurance Agreement between Donegal Mutual Insurance
Company and Atlantic States Insurance Company.
|
|
(l) |
|
|
|
|
|
(10)(T)
|
|
Reinsurance and Retrocession Agreement dated May 21, 1996
between Donegal Mutual Insurance Company and Southern
Insurance Company of Virginia.
|
|
(h) |
|
|
|
|
|
(10)(U)
|
|
Amended and Restated Credit Agreement dated as of July 27,
1998 among Donegal Group Inc., the banks and other
financial institutions from time to time party thereto and
Fleet National Bank, as agent.
|
|
(m) |
-56-
|
|
|
|
|
Exhibit No. |
|
Description of Exhibits |
|
Reference |
|
|
|
|
|
(10)(V)
|
|
First Amendment and Waiver to the Amended and Restated
Credit Agreement dated as of December 31, 1999.
|
|
(g) |
|
|
|
|
|
(10)(W)
|
|
Amendment dated as of April 20, 2000 to Proportional
Reinsurance Agreement between Donegal Mutual Insurance
Company and Atlantic States Insurance Company.
|
|
(n) |
|
|
|
|
|
(10)(X)
|
|
Lease Agreement dated as of September 1, 2000 between
Donegal Mutual Insurance Company and Province Bank FSB.
|
|
(d) |
|
|
|
|
|
(10)(Y)
|
|
Aggregate Excess of Loss Reinsurance Agreement dated as of
January 1, 2001 between Donegal Mutual Insurance Company
and Atlantic States Insurance Company (as
successor-in-interest to Pioneer Insurance Company).
|
|
(d) |
|
|
|
|
|
(10)(Z)
|
|
Plan of Conversion of Le Mars Mutual Insurance Company of
Iowa adopted August 11, 2003
|
|
(p) |
|
|
|
|
|
(10)(AA)
|
|
Stock Purchase Agreement dated as of October 28, 2003
between Donegal Group Inc. and Folksamerica Holding
Company, Inc.
|
|
(o) |
|
|
|
|
|
(10)(BB)
|
|
Credit Agreement dated as of November 25, 2003 between
Donegal Group Inc. and Manufacturers and Traders Trust
Company
|
|
(p) |
|
|
|
|
|
(10)(CC)
|
|
First Amendment to Credit Agreement dated as of July 20,
2006 between Donegal Group Inc. and Manufacturers and
Traders Trust Company
|
|
(b) |
|
|
|
|
|
(10)(DD)
|
|
Amended and Restated Services Allocation Agreement dated
October 19, 2006 among Donegal Group Inc., Atlantic States
Insurance Company, Southern Insurance Company of Virginia,
Le Mars Insurance Company, The Peninsula Insurance Company,
Peninsula Indemnity Company and Donegal Mutual Insurance
Company
|
|
(s) |
|
|
|
|
|
(13)
|
|
2006 Annual Report to Stockholders (electronic filing
contains only those portions incorporated by reference into
this Form 10-K Report).
|
|
Filed
herewith |
-57-
|
|
|
|
|
Exhibit No. |
|
Description of Exhibits |
|
Reference |
|
|
|
|
|
(14)
|
|
Code of Ethics
|
|
(q) |
|
|
|
|
|
(21)
|
|
Subsidiaries of Registrant.
|
|
Filed
herewith |
|
|
|
|
|
(23)
|
|
Report and Consent of Independent Registered Public
Accounting Firm
|
|
Filed herewith |
|
|
|
|
|
(31.1)
|
|
Rule 13a-14(a)/15(d)-14(a) Certification of Chief Executive
Officer
|
|
Filed herewith |
|
|
|
|
|
(31.2)
|
|
Rule 13a-14(a)/15(d)-14(a) Certification of Chief Financial
Officer
|
|
Filed herewith |
|
|
|
|
|
(32.1)
|
|
Section 1350 Certification of Chief Executive Officer
|
|
Filed herewith |
|
|
|
|
|
(32.2)
|
|
Section 1350 Certificate of Chief Financial Officer
|
|
Filed herewith |
|
|
|
(a) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
S-3 Registration Statement No. 333-59828 filed April 30, 2001. |
|
(b) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-K Report for the year ended December 31, 2001. |
|
(c) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-K Report for the year ended December 31, 1998. |
|
(d) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-K Report for the year ended December 31, 2000. |
|
(e) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
S-8 Registration Statement No. 333-62974 filed June 14, 2001. |
|
(f) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
S-2 Registration Statement No. 333-63102 declared effective February 8, 2002. |
|
(g) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-K Report for the year ended December 31, 1999. |
|
(h) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-K Report for the year ended December 31, 1996. |
-58-
|
|
|
(i) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
S-1 Registration Statement No. 33-8533 declared effective October 29, 1986. |
|
(j) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-K Report for the year ended December 31, 1988. |
|
(k) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-K Report for the year ended December 31, 1992. |
|
(l) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
8-K Report dated December 21, 1995. |
|
(m) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
8-K Report dated November 17, 1998. |
|
(n) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
8-K Report dated May 31, 2000. |
|
(o) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibits in Registrants Form
8-K Report dated November 3, 2003. |
|
(p) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
8-K Report dated December 1, 2003. |
|
(q) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-K Annual Report for the year ended December 31, 2003. |
|
(r) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
8-K Report dated October 23, 2006. |
|
(s) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
10-Q Quarterly Report for the quarter ended September 30, 2006. |
|
(t) |
|
Such exhibit is hereby incorporated by reference to the like-described exhibit in Registrants Form
8-K Report dated December 22, 2006. |
-59-
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
DONEGAL GROUP INC.
|
|
|
By: |
/s/ Donald H. Nikolaus
|
|
|
|
Donald H. Nikolaus, President |
|
|
|
|
|
|
Date: March 13, 2007
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed by the following persons on behalf of the Registrant in the capacities and on the dates
indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Donald H. Nikolaus
|
|
President and a Director |
|
March 13, 2007 |
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Jeffrey D. Miller
|
|
Senior Vice President and |
|
|
|
|
Chief Financial Officer |
|
March 13, 2007 |
|
|
(principal financial |
|
|
|
|
and accounting officer)
|
|
|
|
|
|
|
|
/s/ Robert S. Bolinger
|
|
Director
|
|
March 13, 2007 |
|
|
|
|
|
|
|
|
|
|
/s/ Patricia A. Gilmartin
|
|
Director
|
|
March 13, 2007 |
|
|
|
|
|
-60-
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Philip H. Glatfelter, II
|
|
Director
|
|
March 13, 2007 |
|
|
|
|
|
|
|
|
|
|
/s/ John J. Lyons
|
|
Director
|
|
March 13, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
March , 2007 |
|
|
|
|
|
|
|
|
|
|
/s/ S. Trezevant Moore, Jr.
|
|
Director
|
|
March 13, 2007 |
|
|
|
|
|
|
|
|
|
|
/s/ R. Richard Sherbahn
|
|
Director
|
|
March 13, 2007 |
|
|
|
|
|
|
|
|
|
|
/s/ Richard D. Wampler, II
|
|
Director
|
|
March 13, 2007 |
|
|
|
|
|
-61-
DONEGAL GROUP INC. AND SUBSIDIARIES
SCHEDULE III SUPPLEMENTARY INSURANCE INFORMATION
($ in thousands)
Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
Net |
|
|
Net |
|
|
Net Losses |
|
|
of Deferred |
|
|
Other |
|
|
Net |
|
|
|
Earned |
|
|
Investment |
|
|
And Loss |
|
|
Policy |
|
|
Underwriting |
|
|
Premiums |
|
Segment |
|
Premiums |
|
|
Income |
|
|
Expenses |
|
|
Acquisition Costs |
|
|
Expenses |
|
|
Written |
|
Year Ended
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines |
|
$ |
185,951 |
|
|
$ |
|
|
|
$ |
112,924 |
|
|
$ |
29,973 |
|
|
$ |
30,822 |
|
|
$ |
192,980 |
|
Commercial lines |
|
|
115,527 |
|
|
|
|
|
|
|
55,497 |
|
|
|
18,622 |
|
|
|
19,149 |
|
|
|
114,427 |
|
Investments |
|
|
|
|
|
|
21,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
301,478 |
|
|
$ |
21,320 |
|
|
$ |
168,421 |
|
|
$ |
48,595 |
|
|
$ |
49,971 |
|
|
$ |
307,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines |
|
$ |
181,787 |
|
|
|
|
|
|
$ |
107,788 |
|
|
$ |
29,156 |
|
|
$ |
29,113 |
|
|
$ |
184,828 |
|
Commercial lines |
|
|
112,711 |
|
|
|
|
|
|
|
59,754 |
|
|
|
18,078 |
|
|
|
18,050 |
|
|
|
117,716 |
|
Investments |
|
|
|
|
|
|
18,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
294,498 |
|
|
$ |
18,472 |
|
|
$ |
167,542 |
|
|
$ |
47,234 |
|
|
$ |
47,163 |
|
|
$ |
302,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines |
|
$ |
167,401 |
|
|
$ |
|
|
|
$ |
104,664 |
|
|
$ |
24,832 |
|
|
$ |
26,790 |
|
|
$ |
176,156 |
|
Commercial lines |
|
|
98,438 |
|
|
|
|
|
|
|
59,477 |
|
|
|
14,602 |
|
|
|
15,754 |
|
|
|
107,126 |
|
Investments |
|
|
|
|
|
|
15,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
265,839 |
|
|
$ |
15,907 |
|
|
$ |
164,141 |
|
|
$ |
39,434 |
|
|
$ |
42,544 |
|
|
$ |
283,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-1
DONEGAL GROUP INC. AND SUBSIDIARIES
SCHEDULE III SUPPLEMENTARY INSURANCE INFORMATION, CONTINUED
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, |
|
|
|
Deferred |
|
|
Liability |
|
|
|
|
|
|
Other Policy |
|
|
|
Policy |
|
|
For Losses |
|
|
|
|
|
|
Claims and |
|
|
|
Acquisition |
|
|
And Loss |
|
|
Unearned |
|
|
Benefits |
|
Segment |
|
Costs |
|
|
Expenses |
|
|
Premiums |
|
|
Payable |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines |
|
$ |
15,190 |
|
|
$ |
115,524 |
|
|
$ |
120,898 |
|
|
$ |
|
|
Commercial lines |
|
|
9,549 |
|
|
|
143,498 |
|
|
|
76,005 |
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24,739 |
|
|
$ |
259,022 |
|
|
$ |
196,903 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines |
|
$ |
13,922 |
|
|
$ |
119,313 |
|
|
$ |
110,689 |
|
|
$ |
|
|
Commercial lines |
|
|
9,555 |
|
|
|
146,417 |
|
|
|
75,971 |
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,477 |
|
|
$ |
265,730 |
|
|
$ |
186,660 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-2
exv13
Selected Consolidated Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
|
2005* |
|
|
2004* |
|
|
2003* |
|
|
2002* |
|
Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned |
|
$ |
301,478,162 |
|
|
$ |
294,498,023 |
|
|
$ |
265,838,594 |
|
|
$ |
196,792,696 |
|
|
$ |
185,841,193 |
|
Investment income, net |
|
|
21,320,081 |
|
|
|
18,471,963 |
|
|
|
15,906,728 |
|
|
|
13,315,936 |
|
|
|
14,581,252 |
|
Realized investment gains |
|
|
1,829,539 |
|
|
|
1,802,809 |
|
|
|
1,466,220 |
|
|
|
1,368,031 |
|
|
|
144,190 |
|
Total revenues |
|
|
329,967,034 |
|
|
|
319,847,194 |
|
|
|
287,788,638 |
|
|
|
214,992,328 |
|
|
|
203,803,561 |
|
Income before income taxes
and extraordinary gain |
|
|
56,622,263 |
|
|
|
52,345,495 |
|
|
|
37,054,251 |
|
|
|
25,436,375 |
|
|
|
16,494,584 |
|
Income taxes |
|
|
16,407,541 |
|
|
|
15,395,998 |
|
|
|
10,885,652 |
|
|
|
7,142,399 |
|
|
|
4,491,862 |
|
Extraordinary gain |
|
|
|
|
|
|
|
|
|
|
5,445,670 |
|
|
|
|
|
|
|
|
|
Net income |
|
|
40,214,722 |
|
|
|
36,949,497 |
|
|
|
31,614,269 |
|
|
|
18,293,976 |
|
|
|
12,002,722 |
|
Basic earnings per common share |
|
|
1.61 |
|
|
|
1.54 |
|
|
|
1.35 |
|
|
|
1.07 |
|
|
|
.74 |
|
Diluted earnings per common share |
|
|
1.57 |
|
|
|
1.49 |
|
|
|
1.31 |
|
|
|
1.04 |
|
|
|
.74 |
|
Cash dividends per share
of Class A common stock |
|
|
.33 |
|
|
|
.30 |
|
|
|
.27 |
|
|
|
.24 |
|
|
|
.23 |
|
Cash dividends per share
of Class B common stock |
|
|
.28 |
|
|
|
.26 |
|
|
|
.24 |
|
|
|
.22 |
|
|
|
.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data at Year End |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
591,337,674 |
|
|
$ |
547,746,114 |
|
|
$ |
499,069,332 |
|
|
$ |
421,276,467 |
|
|
$ |
332,299,094 |
|
Total assets |
|
|
831,697,811 |
|
|
|
781,421,588 |
|
|
|
735,415,401 |
|
|
|
602,036,042 |
|
|
|
501,218,164 |
|
Debt obligations |
|
|
30,929,000 |
|
|
|
30,929,000 |
|
|
|
30,929,000 |
|
|
|
25,774,000 |
|
|
|
19,800,000 |
|
Stockholders equity |
|
|
320,802,262 |
|
|
|
277,896,186 |
|
|
|
242,704,314 |
|
|
|
208,649,232 |
|
|
|
133,182,850 |
|
Book value per share |
|
|
12.70 |
|
|
|
11.30 |
|
|
|
10.15 |
|
|
|
9.17 |
|
|
|
8.17 |
|
|
|
|
* |
|
Per share information has been restated to reflect a 4-for-3 stock split effected in the form of a
331/3% stock dividend on April 26, 2006. |
8
|
|
|
|
|
|
Financial Information
|
|
2006 ANNUAL REPORT |
|
|
|
|
|
Managements Discussion and Analysis of Results of Operations and Financial Condition |
|
|
10 |
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
19 |
|
|
|
|
|
|
Consolidated Statements of Income and Comprehensive Income |
|
|
20 |
|
|
|
|
|
|
Consolidated Statements of Stockholders Equity |
|
|
21 |
|
|
|
|
|
|
Consolidated Statements of Cash Flows |
|
|
22 |
|
|
|
|
|
|
Notes to Consolidated Financial Statements |
|
|
23 |
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm Consolidated Financial Statements |
|
|
38 |
|
|
|
|
|
|
Managements Report on Internal Control Over Financial Reporting |
|
|
39 |
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm Internal Control Over Financial
Reporting |
|
|
40 |
|
|
|
|
|
|
Comparison of Total Return on Our Common Stock with Certain Averages |
|
|
41 |
|
|
|
|
|
|
Corporate Information |
|
|
42 |
|
9
Managements
Discussion and Analysis
of Results of Operations and Financial Condition
General
We were organized as an insurance holding company by
Donegal Mutual Insurance Company (Donegal Mutual) on
August 26, 1986. Our insurance subsidiaries, Atlantic
States Insurance Company (Atlantic States), Southern
Insurance Company of Virginia (Southern), Le Mars
Insurance Company (Le Mars) and the Peninsula Insurance
Group (Peninsula), which consists of Peninsula
Indemnity Company and The Peninsula Insurance Company,
write personal and commercial lines of property and
casualty coverages exclusively through a network of
independent insurance agents in the Mid-Atlantic, Midwest
and Southern states. The personal lines products of our
insurance subsidiaries consist primarily of homeowners
and private passenger automobile policies. The commercial
lines products of our insurance subsidiaries consist
primarily of commercial automobile, commercial
multi-peril and workers compensation policies. We
acquired Le Mars and Peninsula on January 1, 2004, and
their results of operations have been included in our
consolidated results of operations from that date. We
also own 48.2% of the outstanding stock of Donegal
Financial Services Corporation (DFSC), a thrift holding
company. Donegal Mutual owns the remaining 51.8% of the
outstanding stock of DFSC.
At December 31, 2006, Donegal Mutual held approximately
41% of our outstanding Class A common stock and
approximately 69% of our outstanding Class B common stock.
The operations of our insurance subsidiaries are
interrelated with the operations of Donegal Mutual and,
while maintaining the separate corporate existence of each
company, our insurance subsidiaries and Donegal Mutual
conduct business together as the Donegal Insurance Group.
As such, Donegal Mutual and our insurance subsidiaries
share the same business philosophy, the same management,
the same employees and the same facilities and offer the
same types of insurance products.
On April 6, 2006, our board of directors approved a
four-for-three
stock split of our Class A common stock and our Class B
common stock effected in the form of a
331/3% stock dividend to
stockholders of record at the close of business on April
17, 2006 and paid on April 26, 2006. The capital stock
accounts, all share amounts and earnings per share
amounts for 2005 and prior years have been restated to
reflect this stock split.
On February 17, 2005, our board of directors declared a
four-for-three stock split of our Class A common stock and
our Class B common stock in the form of a
331/3 % stock dividend with
a record date of March 1, 2005 and a distribution date of
March 28, 2005.
On September 21, 2005, certain members of the Donegal
Insurance Group entered into an Acquisition Rights
Agreement with The Shelby Insurance Company and Shelby
Casualty Insurance Company (together, Shelby), part of
Vesta Insurance Group, Inc. The agreement granted those
members the right, at their discretion and subject to
their traditional underwriting and agency appointment
standards, to offer renewal or replacement policies to
the holders of Shelbys personal lines policies in
Pennsylvania, Tennessee and Alabama, in connection with
Shelbys plans of withdrawal from those three states. As
part of the agreement, those members paid specified
amounts to Shelby based on the direct premiums written by
those members on the renewal and replacement policies
they issued. Net premiums written related to this
agreement amounted to $4.8 million in 2006 and $0 in
2005.
Pooling Agreement and Other Transactions with Affiliates
In the mid-1980s, Donegal Mutual, like a number of other
mutual property and casualty insurance companies,
recognized the need to develop additional sources of
capital and surplus to remain competitive, have the
capacity to expand its business and assure its long-term
viability. Donegal Mutual, again like a number of other
mutual property and casualty insurance companies,
determined to implement a downstream holding company
structure as a strategic response. Thus, in 1986, Donegal
Mutual formed us as a downstream holding company, then
wholly owned by Donegal Mutual, and caused us to form
Atlantic States as our wholly owned subsidiary. As part of
the implementation of this strategy, Donegal Mutual and
Atlantic States entered into a pooling agreement in 1986,
whereby each company contributed all of its direct written
business to the pool and the pool then allocated a portion
of the pooled business to Donegal Mutual and Atlantic
States. The consideration to Donegal Mutual for entering
into the pooling agreement was its ownership of our
capital stock and the expectation that Donegal Mutuals
surplus would increase over time as the value of its
ownership interest in us increased.
Since 1986, we have completed three public offerings. A
major purpose of those offerings was to provide capital
for Atlantic States and our other insurance subsidiaries
and to fund acquisitions. As the capital of Atlantic
States increased, its underwriting capacity increased
proportionately. Thus, as originally planned in the
mid-1980s, Atlantic States has had access to the capital
necessary to support the growth of its direct business and
increases in the amount and percentage of business it
assumes from the underwriting pool with Donegal Mutual. As
a result, the participation of Atlantic States in the
underwriting pool has increased over the years from its
initial 35% participation in 1986 to its current 70%
participation, and the size of the pool has increased
substantially. We do not anticipate any changes in the
pooling agreement with Donegal Mutual, including any
change in Atlantic
States pool participation level, in the foreseeable
future.
The risk profiles of the business written by Atlantic
States and Donegal Mutual historically have been, and
continue to be, substantially similar. The products,
classes of business underwritten, pricing practices and
underwriting standards of Donegal Mutual and our insurance
subsidiaries are determined and administered by the same
management and underwriting personnel. In addition, as the
Donegal Insurance Group, Donegal Mutual and our insurance
subsidiaries share a combined business plan to achieve
market penetration and underwriting profitability
objectives. The products offered by our insurance
subsidiaries and Donegal Mutual are generally
complementary, thereby allowing Donegal Insurance Group to
offer a broader range of products to a given market and to
expand Donegal Insurance Groups ability to service an
entire personal lines or commercial lines account.
Distinctions within the products of Donegal Mutual and our
insurance subsidiaries generally relate to specific risk
profiles targeted within similar classes of business, such
as preferred tier versus standard tier products, but not
all of the standard risk gradients are allocated to one
company. Therefore, the underwriting profitability of the
business directly written by the individual companies will
vary. However, as the risk characteristics of all business
written directly by Donegal Mutual and Atlantic States are
homogenized within the pool and each company shares the
results according to its participation level, Atlantic
States realizes 70% of the underwriting profitability of
the pool (because of its 70% participation in the pool),
while Donegal Mutual realizes 30% of the underwriting
profitability of the pool (because of Donegal Mutuals 30%
participation in the pool).
10
Pooled business represents the predominant
percentage of the net underwriting activity of
both Donegal Mutual and Atlantic States.
See Note 3 Transactions with Affiliates for more
information regarding the pooling agreement.
In addition to the pooling agreement and third-party
reinsurance, our insurance subsidiaries have various
reinsurance arrangements with Donegal Mutual. These
agreements include:
|
|
|
catastrophe reinsurance agreements with Atlantic States, Le Mars and Southern, |
|
|
|
|
an excess of loss reinsurance agreement with Southern, |
|
|
|
|
a quota-share reinsurance agreement with Peninsula (effective August 1, 2005) and |
|
|
|
|
a quota-share reinsurance agreement with Southern (effective October 1, 2005) |
The excess of loss and catastrophe reinsurance agreements
are intended to lessen the effects of a single large
loss, or an accumulation of smaller losses arising from
one event, to levels that are appropriate given each
subsidiarys size, underwriting profile and surplus
position.
The quota-share reinsurance agreement with Peninsula is
intended to transfer to Donegal Mutual 100% of the
premiums and losses related to the Pennsylvania workers
compensation product line of Peninsula Indemnity Company,
which provides the availability of an additional workers
compensation tier to Donegal Mutuals commercial accounts
in Pennsylvania.
The quota-share reinsurance agreement with Southern is
intended to transfer to Southern 100% of the premiums
and losses related to certain personal lines products
offered in Virginia by Donegal Mutual through the use
of its automated policy quoting and issuance system.
Until December 31, 2006, Donegal Mutual had an agreement
in place with Southern to reallocate the loss results of
workers compensation business written by Southern as part
of commercial accounts primarily written by Donegal Mutual
or Atlantic States. This agreement provided for the
workers compensation loss ratio of Southern to be no
worse than the average workers compensation loss ratio
for Atlantic States, Southern and Donegal Mutual combined.
Donegal Mutual also has 100% retrocessional agreements
with Southern and Le Mars. The retrocessional agreements
are intended to ensure that Southern and Le Mars receive
the same A.M. Best rating, currently A (Excellent), as
Donegal Mutual. The retrocessional agreements do not
otherwise provide for pooling or reinsurance with or by
Donegal Mutual and do not transfer insurance risk.
Donegal Mutual provides facilities, personnel and other
services to us, and the related expenses are allocated
between Atlantic States and Donegal Mutual in relation to
their relative participation in the underwriting pool. Le
Mars and Southern reimburse Donegal Mutual for their
personnel costs, and Southern bears its proportionate
share of information services costs based on its
percentage of total written premiums of the Donegal
Insurance Group.
All agreements and all changes to existing agreements
between our insurance subsidiaries and Donegal Mutual are
subject to approval by a coordinating committee that is
comprised of two of our board members who do not serve on
Donegal Mutuals board and two board members of Donegal
Mutual who do not serve on our board. In order to approve
an agreement or a change in an agreement, our members on
the coordinating committee must conclude that the
agreement or change is fair to us and our stockholders,
and Donegal Mutuals members on the coordinating
committee must conclude that the agreement or change is
fair to Donegal Mutual and its policyholders.
There were no significant changes to the pooling
agreement or other reinsurance agreements between our
insurance subsidiaries and Donegal Mutual during 2006
and 2005, except as noted above.
Critical Accounting Policies and Estimates
Our financial statements are combined with those of our
insurance subsidiaries and are presented on a
consolidated basis in accordance with United States
generally accepted accounting principles.
Our insurance subsidiaries make estimates and assumptions
that can have a significant effect on amounts and
disclosures we report in our financial statements. The
most significant estimates relate to the reserves of our
insurance subsidiaries for property and casualty insurance
unpaid losses and loss expenses, valuation of investments
and our insurance subsidiaries policy acquisition costs.
While we believe our estimates and the estimates of our
insurance subsidiaries are appropriate, the ultimate
amounts may differ from the estimates provided. The
methods for making these estimates are regularly
reviewed, and any adjustment considered necessary is
reflected in our current results of operations.
Liability for Losses and Loss Expenses
Liabilities for losses and loss expenses are estimates at
a given point in time of the amounts an insurer expects to
pay with respect to policyholder claims based on facts and
circumstances then known. An insurer recognizes at the
time of establishing its estimates that its ultimate
liability for losses and loss expenses will exceed or be
less than such estimates. Our insurance subsidiaries
estimates of liabilities for losses and loss expenses are
based on assumptions as to future loss trends and expected
claims severity, judicial theories of liability and other
factors. However, during the loss adjustment period, our
insurance subsidiaries may learn additional facts
regarding individual claims, and consequently it often
becomes necessary for our insurance subsidiaries to refine
and adjust their estimates of liability. Our insurance
subsidiaries reflect any adjustments to their liabilities
for losses and loss expenses in their operating results in
the period in which the changes in estimates are made.
Our insurance subsidiaries maintain liabilities for the
payment of losses and loss expenses with respect to both
reported and unreported claims.
Liabilities for loss expenses are intended to cover the
ultimate costs of settling all losses, including
investigation and litigation costs from such losses. Our
insurance subsidiaries base the amount of liability for
reported losses primarily upon a case-by-case evaluation
of the type of risk involved, knowledge of the
circumstances surrounding each claim and the insurance
policy provisions relating to the type of loss. Our
insurance subsidiaries determine the amount of their
liability for unreported claims and loss expenses on the
basis of historical information by line of insurance. Our
insurance subsidiaries account for inflation in the
reserving function through analysis of costs and trends,
and reviews of historical reserving results. Our insurance
subsidiaries closely monitor their liabilities and
recompute them periodically using new information on
reported claims and a variety of statistical techniques.
Our insurance subsidiaries liabilities for losses are not
discounted.
Reserve estimates can change over time because of
unexpected changes in assumptions related to our
insurance subsidiaries external environment and, to a
lesser extent, assumptions as to our insurance
subsidiaries internal operations. Assumptions related to
our insurance subsidiaries external environment include
the absence of significant changes in tort law and the
legal environment that increase liability exposure,
consistency in judicial interpretations of insurance
coverage and policy provisions, stability
11
in economic conditions and the rate of loss cost
inflation. For example, our insurance subsidiaries have
experienced a decrease in claims frequency on bodily
injury liability claims during the past several years
while claims severity has gradually increased. These
trend changes give rise to greater uncertainty as to the
pattern of future loss settlements on bodily injury
claims. Related uncertainties regarding future trends
include the cost of medical technologies and procedures
and changes in the utilization of medical procedures.
Internal assumptions include accurate measurement of the
impact of
rate changes and changes in policy provisions,
consistency in the quality and characteristics of
business written within a given line of business and
consistency in reinsurance coverage and collectibility of
reinsured losses, among other items. To the extent our
insurance subsidiaries determine that underlying factors
impacting their assumptions have changed, our insurance
subsidiaries attempt to make appropriate adjustments for
such changes in their reserves. Accordingly, our
insurance subsidiaries ultimate liability for unpaid
losses and loss expenses will likely differ from the
amount recorded at December 31, 2006. For every 1% change
in our insurance subsidiaries estimate for loss and loss
expense reserves, net of reinsurance recoverable, the
effect on our pre-tax results of operations would be
approximately $1.6 million.
The establishment of appropriate liabilities is an
inherently uncertain process, and there can be no
assurance that our insurance subsidiaries ultimate
liability will not exceed our insurance subsidiaries loss
and loss expense reserves and have an adverse effect on
our results of operations and financial condition.
Furthermore, the timing, frequency and extent of
adjustments to our insurance subsidiaries estimated
future liabilities cannot be predicted, since the
historical conditions and events that serve as a basis for
our insurance subsidiaries estimates of ultimate claim
costs may change. As is the case for substantially all
property and casualty insurance companies, our insurance
subsidiaries have found it necessary in the past to
increase their estimated future liabilities for losses and
loss expenses in certain periods, and in other periods
their estimates have exceeded their actual liabilities.
Changes in our insurance subsidiaries estimate of the
liability for losses and loss expenses generally reflect
actual payments and the evaluation of information received
since the prior reporting date. Our insurance subsidiaries
recognized a decrease in the liability for losses and loss
expenses of prior years of $13.6 million, $9.4 million and
$7.2 million in 2006, 2005 and 2004, respectively.
Generally, our insurance subsidiaries experienced
improving loss development trends during these years,
which were reflected in favorable settlements of open
claims. Our insurance subsidiaries made no significant
changes in their reserving philosophy, key reserving
assumptions or claims management during these years, even
though they reflected changes in their reserve estimates
in these years. No significant offsetting changes in
estimates increased or decreased our insurance
subsidiaries loss and loss expense reserves in these
years. The 2006 development was primarily recognized in
the workers compensation, private passenger automobile
liability and commercial multi-peril lines of business and
was consistently favorable for settlements of claims
occurring in each of the previous five accident years. The
majority of the 2006 development was related to decreases
in the liability for losses and loss expenses of prior
years for Atlantic States.
Excluding the impact of isolated catastrophic weather
events, our insurance subsidiaries have noted slight
downward trends in the number of claims incurred and the
number of claims outstanding at period ends relative to
their premium base in recent years across most of their
lines of business. However, the amount of the average
claim outstanding has increased gradually over the past
several years as the property and casualty insurance
industry has experienced increased litigation trends,
periods in which economic conditions extended the
estimated length of disabilities, increased
medical loss cost trends and a general slowing of
settlement rates in litigated claims. Further
adjustments to our insurance subsidiaries estimates
could be required in the future. However, on the basis
of our insurance subsidiaries internal procedures,
which analyze,
among other things, their prior assumptions, their
experience with similar cases and historical trends such
as reserving patterns, loss payments, pending levels of
unpaid claims and product mix, as well as court
decisions, economic conditions and public attitudes, we
believe that our insurance subsidiaries have made
adequate provision for their liability for losses and
loss expenses.
Because of Atlantic States participation in the
underwriting pool with Donegal Mutual, Atlantic States is
exposed to adverse loss development on the business of
Donegal Mutual that is included in the pool. However,
pooled business represents the predominant percentage of
the net underwriting activity of both companies, and
Donegal Mutual and Atlantic States would proportionately
share any adverse risk development of the pooled business.
The business in the underwriting pool is homogenous (i.e.,
Atlantic States has a 70% share of the entire pool and
Donegal Mutual has a 30% share of the entire pool). Since
substantially all of the business of Atlantic States and
Donegal Mutual is pooled and the results shared by each
company according to its participation level under the
terms of the pooling agreement, the underwriting pool is
intended to produce a more uniform and stable underwriting
result from year to year for each company than they would
experience individually and to spread the risk of loss
among each company.
Our insurance subsidiaries liability for losses and
loss expenses by major line of business as of December
31, 2006 consisted of the following:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2006 |
|
2005 |
|
Commercial lines: |
|
|
|
|
|
|
|
|
Automobile |
|
$ |
23,406 |
|
|
$ |
23,532 |
|
Workers compensation |
|
|
39,563 |
|
|
|
40,962 |
|
Commercial multi-peril |
|
|
25,994 |
|
|
|
29,448 |
|
Other |
|
|
2,633 |
|
|
|
3,088 |
|
|
Total commercial lines |
|
|
91,596 |
|
|
|
97,030 |
|
|
Personal lines: |
|
|
|
|
|
|
|
|
Automobile |
|
|
59,657 |
|
|
|
63,254 |
|
Homeowners |
|
|
10,360 |
|
|
|
10,900 |
|
Other |
|
|
1,699 |
|
|
|
1,825 |
|
|
Total personal lines |
|
|
71,716 |
|
|
|
75,979 |
|
|
Total commercial and personal lines |
|
|
163,312 |
|
|
|
173,009 |
|
Plus reinsurance recoverable |
|
|
95,710 |
|
|
|
92,721 |
|
|
Total liability for losses and loss expenses |
|
$ |
259,022 |
|
|
$ |
265,730 |
|
|
We have evaluated the effect on our insurance
subsidiaries loss and loss expense reserves and our
stockholders equity in the event of reasonably likely
changes in the variables considered in establishing loss
and loss expense reserves. The range of reasonably likely
changes was established based on a review of changes in
accident year development by line of business and applied
to our insurance subsidiaries loss reserves as a whole.
The selected range does not necessarily indicate what
could be the potential best or worst case or likely
scenario. The following table sets forth the effect on our
insurance subsidiaries loss and loss expense reserves and
our stockholders equity in the event of reasonably likely
changes in the variables considered in establishing loss
and loss expense reserves:
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Loss and |
|
|
|
|
|
Adjusted Loss and |
|
|
|
|
|
|
|
|
Loss Expense |
|
Percentage |
|
Loss Expense |
|
Percentage |
|
|
Change in Loss |
|
Reserves Net of |
|
Change |
|
Reserves Net of |
|
Change |
|
|
and Loss Expense |
|
Reinsurance as of |
|
in Equity as of |
|
Reinsurance as of |
|
in Equity as of |
|
|
Reserves Net of |
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
Reinsurance |
|
2006 |
|
2006(1) |
|
2005 |
|
2005(1) |
(dollars in thousands) |
|
|
|
-10.0 |
% |
|
$ |
146,981 |
|
|
|
3.3 |
% |
|
$ |
155,708 |
|
|
|
4.0 |
% |
|
|
|
-7.5 |
|
|
|
151,064 |
|
|
|
2.5 |
|
|
|
160,033 |
|
|
|
3.0 |
|
|
|
|
-5.0 |
|
|
|
155,146 |
|
|
|
1.7 |
|
|
|
164,359 |
|
|
|
2.0 |
|
|
|
|
-2.5 |
|
|
|
159,229 |
|
|
|
0.8 |
|
|
|
168,684 |
|
|
|
1.0 |
|
|
|
Base |
|
|
163,312 |
|
|
|
|
|
|
|
173,009 |
|
|
|
|
|
|
|
|
2.5 |
|
|
|
167,395 |
|
|
|
-0.8 |
|
|
|
177,334 |
|
|
|
-1.0 |
|
|
|
|
5.0 |
|
|
|
171,478 |
|
|
|
-1.7 |
|
|
|
181,659 |
|
|
|
-2.0 |
|
|
|
|
7.5 |
|
|
|
175,560 |
|
|
|
-2.5 |
|
|
|
185,985 |
|
|
|
-3.0 |
|
|
|
|
10.0 |
|
|
|
179,643 |
|
|
|
-3.3 |
|
|
|
190,310 |
|
|
|
-4.0 |
|
|
|
|
(1) |
|
Net of income tax effect. |
Our insurance subsidiaries reserve for unpaid losses and
loss expenses is based on current trends in loss and loss
expense development and reflects their best estimate for
future amounts needed to pay losses and loss expenses with
respect to incurred events currently known to them plus
incurred but not reported (IBNR) claims. Reserve
estimates are based on managements assessment of known
facts and circumstances, review of historical loss
settlement patterns, estimates of trends in claims
severity, frequency, legal and regulatory changes and
other assumptions. Actuarial loss reserving techniques and
assumptions, which rely on historical information as
adjusted to reflect current conditions, have been
consistently applied, including consideration of recent
case reserve activity. For the year ended December 31,
2006, our insurance subsidiaries used the most-likely
number as determined by our actuaries. Based upon
information provided by our actuaries during the
development of our insurance subsidiaries net reserves
for losses and loss expenses for the year ended December
31, 2006, we developed a range from a low of $153.8
million to a high of $173.4 million and with a most-likely
number of $163.3 million. The range of estimates for
commercial lines in 2006 was $86.3 million to $97.2
million (we selected the actuaries most-likely number of
$91.6 million) and for personal lines in 2006 was $67.5
million to $76.1 million (we selected the actuaries
most-likely number of $71.7 million). Based upon
information provided by our actuaries during the
development of our insurance subsidiaries net reserves
for losses and loss expenses for the year ended December
31, 2005, we developed a range from a low of $156.8
million to a high of $189.2 million and with a most-likely
number of $173.0 million. The range of estimates for
commercial lines in 2005 was $87.9 million to $106.1
million (we selected the actuaries most-likely number of
$97.0 million) and for personal lines in 2005 was $68.9
million to $83.1 million (we selected the actuaries
most-likely number of $76.0 million).
Our insurance subsidiaries seek to enhance their
underwriting results by carefully selecting the product
lines they underwrite. For personal lines products, our
insurance subsidiaries insure standard and preferred risks
in private passenger automobile and homeowners lines. For
commercial lines products, the commercial risks that our
insurance subsidiaries primarily insure are mercantile
risks, business offices, wholesalers, service providers,
contractors and artisan risks, limiting industrial and
manufacturing exposures. Our insurance subsidiaries
have limited exposure to asbestos and other environmental
liabilities. Our insurance subsidiaries write no medical
malpractice or professional liability risks. Through the
consistent application of this disciplined underwriting
philosophy, our insurance subsidiaries have avoided many
of the long-tail issues faced by other insurance
companies. We consider workers compensation to be a
long-tail line of business, in that workers
compensation claims tend to be settled over a longer
timeframe
than those in our insurance subsidiaries other lines of
business. The following table presents 2006 and 2005 claim
count and payment amount information for workers
compensation. Workers compensation losses primarily
consist of indemnity and medical costs for injured
workers. Substantially all of the claims are relatively
small individual claims of a similar type.
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended |
|
|
December 31, |
|
|
2006 |
|
2005 |
|
|
(dollars in thousands) |
|
Number of claims pending, beginning of period |
|
|
1,724 |
|
|
|
1,676 |
|
Number of claims reported |
|
|
3,931 |
|
|
|
3,865 |
|
Number of claims settled or dismissed |
|
|
4,312 |
|
|
|
3,817 |
|
|
Number of claims pending, end of period |
|
|
1,343 |
|
|
|
1,724 |
|
|
Losses paid |
|
$ |
15,700 |
|
|
$ |
15,297 |
|
Loss expenses paid |
|
|
2,936 |
|
|
|
3,203 |
|
Investments
We make estimates concerning the valuation of our
investments and the recognition of other than temporary
declines in the value of our investments. When we consider
the decline in value of an individual investment to be
other than temporary, we write down the investment to its
estimated net realizable value, and the amount of the
write-down is reflected as a realized loss in our
statement of income. We individually monitor all
investments for other than temporary declines in value.
Generally, if an individual equity security has
depreciated in value by more than 20% of original cost,
and has been in an unrealized loss position for more than
six months, we assume there has been an other than
temporary decline in value. With respect to debt
securities, we assume there has been an other than
temporary decline in value if it is probable that
contractual payments will not be received. In addition, we
may write down securities in an unrealized loss position
based on a number of other factors, including the fair
value of the investment being significantly below its
cost, the deteriorating financial condition of the issuer
of a security and the occurrence of industry, company and
geographic events that have negatively impacted the value
of a security or rating agency downgrades. When
determining possible impairment of our debt securities, we
consider unrealized losses that are due to the impact of
higher market interest rates to be temporary in nature
because we have the ability and intent to hold our debt
securities to recovery.
Our investments in available-for-sale fixed maturity and
equity securities are presented at estimated fair value,
which generally represents quoted market prices.
During 2005, we sold bonds that had been classified as
held to maturity due to significant deterioration in the
issuers creditworthiness. These bonds had an amortized
cost of $1.0 million, and the sale resulted in a realized
loss of $144,047. There were no other sales or transfers
from the held to maturity portfolio in 2006, 2005 or 2004.
Policy Acquisition Costs
Our insurance subsidiaries policy acquisition costs,
consisting primarily of commissions, premium taxes and
certain other underwriting costs that vary with and are
directly related to the production of business, are
deferred and amortized over the period in which the
premiums are earned. The method followed in computing
deferred policy acquisition costs limits the amount of
such deferred costs to their estimated realizable value,
which gives effect to the premium to be earned, related
investment income, losses and loss expenses and certain
other costs expected to be incurred as the premium is
earned.
13
Management Evaluation of Operating Results
We believe that principal factors in our earnings growth in the past several years have been the
favorable market conditions in the areas in which our insurance subsidiaries operate, their overall
premium growth, earnings from acquisitions and our insurance subsidiaries disciplined underwriting
practices.
The property and casualty insurance industry is highly cyclical, and individual lines of business
experience their own cycles within the overall insurance industry cycle. Premium rate levels are
related to the availability of insurance coverage, which varies according to the level of surplus
in the insurance industry and other factors. The level of surplus in the industry varies with
returns on capital and regulatory barriers to the withdrawal of surplus. Increases in surplus have
generally been accompanied by increased price competition among property and casualty insurers. If
our insurance subsidiaries were to find it necessary to reduce premiums or limit premium increases
due to competitive pressures on pricing, our insurance subsidiaries could experience a reduction in
profit margins and revenues, an increase in ratios of losses and expenses to premiums and,
therefore, lower profitability. The cyclicality of the insurance market and its potential impact on
our results is difficult to predict with any significant reliability.
We evaluate the performance of our commercial lines and personal lines segments primarily based
upon underwriting results of our insurance subsidiaries as determined under statutory accounting
practices (SAP), which our management uses to measure performance for the total business of our
insurance subsidiaries. We use the following financial data to monitor and evaluate our operating
results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(in thousands) |
|
2006 |
|
2005 |
|
2004 |
|
Net premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines: |
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
|
$ |
126,211 |
|
|
$ |
122,059 |
|
|
$ |
118,734 |
|
Homeowners |
|
|
56,005 |
|
|
|
52,149 |
|
|
|
47,540 |
|
Other |
|
|
10,764 |
|
|
|
10,620 |
|
|
|
9,882 |
|
|
Total personal lines |
|
|
192,980 |
|
|
|
184,828 |
|
|
|
176,156 |
|
|
Commercial lines: |
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
|
|
33,387 |
|
|
|
34,641 |
|
|
|
32,679 |
|
Workers compensation |
|
|
32,845 |
|
|
|
33,154 |
|
|
|
29,228 |
|
Commercial multi-peril |
|
|
44,750 |
|
|
|
46,406 |
|
|
|
42,253 |
|
Other |
|
|
3,445 |
|
|
|
3,515 |
|
|
|
2,966 |
|
|
Total commercial lines |
|
|
114,427 |
|
|
|
117,716 |
|
|
|
107,126 |
|
|
Total net premiums written |
|
$ |
307,407 |
|
|
$ |
302,544 |
|
|
$ |
283,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
(in thousands) |
|
2006 |
|
2005 |
|
2004 |
|
Components of GAAP combined ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
Loss ratio |
|
|
55.8 |
% |
|
|
56.9 |
% |
|
|
61.7 |
% |
Expense ratio |
|
|
32.7 |
|
|
|
32.1 |
|
|
|
30.9 |
|
Dividend ratio |
|
|
0.5 |
|
|
|
0.5 |
|
|
|
0.5 |
|
|
GAAP combined ratio |
|
|
89.0 |
% |
|
|
89.5 |
% |
|
|
93.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines |
|
$ |
185,951 |
|
|
$ |
181,787 |
|
|
$ |
169,322 |
|
Commercial lines |
|
|
115,527 |
|
|
|
112,711 |
|
|
|
99,657 |
|
|
Total SAP premiums earned |
|
|
301,478 |
|
|
|
294,498 |
|
|
|
268,979 |
|
GAAP adjustments |
|
|
|
|
|
|
|
|
|
|
(3,140 |
) |
|
Total GAAP premiums earned |
|
|
301,478 |
|
|
|
294,498 |
|
|
|
265,839 |
|
Net investment income |
|
|
21,320 |
|
|
|
18,472 |
|
|
|
15,907 |
|
Realized investment gains |
|
|
1,830 |
|
|
|
1,803 |
|
|
|
1,466 |
|
Other |
|
|
5,339 |
|
|
|
5,074 |
|
|
|
4,577 |
|
|
Total revenues |
|
$ |
329,967 |
|
|
$ |
319,847 |
|
|
$ |
287,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of net income: |
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income: |
|
|
|
|
|
|
|
|
|
|
|
|
Personal lines |
|
$ |
9,288 |
|
|
$ |
14,232 |
|
|
$ |
10,100 |
|
Commercial lines |
|
|
22,495 |
|
|
|
13,941 |
|
|
|
6,209 |
|
|
SAP underwriting income |
|
|
31,783 |
|
|
|
28,173 |
|
|
|
16,309 |
|
GAAP adjustments |
|
|
1,270 |
|
|
|
2,765 |
|
|
|
2,109 |
|
|
GAAP underwriting income |
|
|
33,053 |
|
|
|
30,938 |
|
|
|
18,418 |
|
Net investment income |
|
|
21,320 |
|
|
|
18,472 |
|
|
|
15,907 |
|
Realized investment gains |
|
|
1,830 |
|
|
|
1,803 |
|
|
|
1,466 |
|
Other |
|
|
419 |
|
|
|
1,132 |
|
|
|
1,263 |
|
|
Income before income tax expense
and extraordinary item |
|
|
56,622 |
|
|
|
52,345 |
|
|
|
37,054 |
|
Income tax expense |
|
|
(16,407 |
) |
|
|
(15,396 |
) |
|
|
(10,886 |
) |
|
Income before extraordinary item |
|
|
40,215 |
|
|
|
36,949 |
|
|
|
26,168 |
|
Extraordinary gain |
|
|
|
|
|
|
|
|
|
|
5,446 |
|
|
Net income |
|
$ |
40,215 |
|
|
$ |
36,949 |
|
|
$ |
31,614 |
|
|
14
Results of Operations
Years Ended December 31, 2006 and 2005
Net Premiums Written
Our insurance subsidiaries 2006 net premiums written increased by 1.6% to $307.4 million, compared
to $302.5 million for 2005. Commercial lines net premiums written decreased $3.3 million, or 2.8%,
for 2006 compared to 2005. Personal lines net premiums written increased $8.2 million, or 4.4%, for
2006 compared to 2005. Our insurance subsidiaries have benefited in 2006 from the addition of the
personal lines new business related to increased agent utilization of our WritePro automated
underwriting system and the Shelby acquisition rights agreement. Net premiums written related to
the acquisition rights agreement amounted to $4.8 million during 2006.
Net Premiums Earned
Our insurance subsidiaries net premiums earned increased to $301.5 million for 2006, an increase
of $7.0 million, or 2.4%, over 2005. Our insurance subsidiaries net earned premiums during 2006
have grown due to the increase in written premiums during the year. Premiums are earned, or
recognized as income, over the terms of the policies issued by our insurance subsidiaries, which
are generally one year or less in duration. Therefore, increases or decreases in net premiums
earned will generally reflect increases or decreases in net premiums written in the preceding
twelve-month period compared to the same period one year earlier.
Investment Income
For 2006, our net investment income increased 15.1% to $21.3 million, compared to $18.5 million for
2005. An increase in our average invested assets from $523.4 million in 2005 to $569.5 million in
2006 primarily accounted for the increase in investment income in 2006 compared to 2005. Our
annualized average return increased to 3.7% compared to 3.5% in 2005. The increase in our
annualized average return reflects a shift from short-term investments to higher-yielding fixed
maturities in our investment portfolio as well as higher short-term interest rates during 2006
compared to 2005. These increases were offset in part by decreases in our annualized average rate
of return on our increased holdings of
tax-exempt fixed maturities in our investment portfolio during 2006 compared to 2005. The increased
holdings of tax-exempt fixed maturities in 2006 resulted from a shift from taxable to tax-exempt
fixed maturities in order to obtain more favorable after-tax yields.
Installment Payment Fees
Our insurance subsidiaries installment fees increased primarily as a result of increases in fee
rates and policy counts during 2006.
Net Realized Investment Gains/Losses
Our net realized investment gains in 2006 and 2005 were $1.8 million. Our net realized investment
gains in 2006 were net of impairment charges of $47,538, compared to impairment charges of $409,432
recognized in 2005. Our impairment charges for both years were the result of declines in the market
value of equity securities that we determined to be other than temporary. The remaining net
realized investment gains and losses in both periods resulted from normal turnover within our
investment portfolio.
Losses and Loss Expenses
Our insurance subsidiaries loss ratio, which is the ratio of incurred losses and loss expenses to
premiums earned, in 2006 was 55.8%, compared to 56.9% in 2005. Our insurance subsidiaries
commercial lines loss ratio decreased to 48.0% in 2006, compared to 53.0% in 2005. This decrease primarily resulted from the
workers compensation loss ratio decreasing to 53.4% in 2006, compared to 68.0% in 2005. The
personal lines loss ratio increased slightly from 59.3% in 2005 to 60.7% in 2006, primarily as a
result of an increase in the personal automobile loss ratio to 64.2% in 2006, compared to 62.4% in
2005, and an increase in the homeowners loss ratio to 57.4% in 2006, compared to 54.9% in 2005, as
a result of an increase in weather-related claims. Our insurance subsidiaries 2006 loss ratios
reflect the benefits of decreased claim frequency and favorable prior accident year loss
development of $13.6 million in 2006, compared to favorable prior accident year loss development of
$9.4 million in 2005. Favorable prior accident year loss development in both years was largely due
to favorable settlements of open claims.
Underwriting Expenses
Our insurance subsidiaries expense ratio, which is the ratio of policy acquisition and other
underwriting expenses to premiums earned, was 32.7% in 2006, compared to 32.1% in 2005. The expense
ratio in 2005 benefited from a reduction in estimated guaranty fund assessments.
Combined Ratio
Our insurance subsidiaries combined ratio was 89.0% and 89.5% in 2006 and 2005, respectively. The
combined ratio represents the sum of the loss ratio, expense ratio and dividend ratio, which is the
ratio of workers compensation policy dividends incurred to premiums earned.
Interest Expense
Our interest expense in 2006 was $2.8 million, compared to $2.3 million in 2005, reflecting
increases in the average interest rates on our subordinated debentures compared to 2005.
Income Taxes
Our income tax expense was $16.4 million in 2006, compared to $15.4 million in 2005, representing
an effective tax rate of 29.0% compared to 29.4% in 2005. The change in effective tax rates is
primarily due to tax-exempt interest income representing a larger proportion of income before
income tax expense in 2006 compared to 2005, as we benefited from a 17.3% increase in tax-exempt
interest income in 2006 compared to 2005.
Net Income and Earnings Per Share
Our net income in 2006 was $40.2 million, an increase of 8.9% over the $36.9 million reported in
2005. Our diluted earnings per share were $1.57 in 2006, compared to $1.49 in 2005. Our fully
diluted shares outstanding for 2006 increased to 25.6 million, compared to 24.8 million for 2005.
Book Value Per Share and Return on Equity
Our stockholders equity increased by $42.9 million in 2006, primarily as a result of favorable
operating results. Book value per share increased by 12.4% to $12.70 at December 31, 2006, compared
to $11.30 a year earlier. Our return on average equity was 13.4% in 2006, compared to 14.2% in
2005.
15
Results of Operations
Years Ended December 31, 2005 and 2004
Net Premiums Written
Our insurance subsidiaries 2005 net premiums written increased by 6.8% to $302.5 million, compared
to $283.3 million for 2004. Commercial lines net premiums written increased $10.6 million, or 9.9%,
for 2005 compared to 2004. Personal lines net premiums written increased $8.7 million, or 4.9%, for
2005 compared to 2004. Our insurance subsidiaries have benefited during these periods from premium
increases that resulted from pricing actions approved by regulators. These increases related
primarily to private passenger automobile, commercial multi-peril, workers compensation and
homeowners lines of business realized in most of the states in which our insurance subsidiaries
operate. In addition to acquisition growth and pricing increases, our insurance subsidiaries have
also benefited from organic growth in most of the states in which they operate.
Net Premiums Earned
Our insurance subsidiaries net premiums earned increased to $294.5 million for 2005, an increase
of $28.7 million, or 10.8%, over 2004. Our insurance subsidiaries net earned premiums during 2005
have grown due to the increase in written premiums during the year. Premiums are earned, or
recognized as income, over the terms of the policies issued by our insurance subsidiaries, which
are generally one year or less in duration. Therefore, increases or decreases in net premiums
earned will generally reflect increases or decreases in net premiums written in the preceding
twelve-month period compared to the same period one year earlier.
Investment Income
For 2005, our net investment income increased 16.4% to $18.5 million, compared to $15.9 million for
2004. An increase in our average invested assets from $460.2 million in 2004 to $523.4 million in
2005 primarily accounted for the increase in investment income in 2005 compared to 2004. Our
annualized average return was 3.5% during both years. Although we realized increases in our
annualized average return as a result of a shift from short-term investments to higher yielding
fixed maturities in our investment portfolio as well as higher short-term interest rates during
2005 compared to 2004, these increases were offset by decreases in our annualized average return on
increased holdings of tax-exempt fixed maturities in our investment portfolio during 2005. The
increased holdings of tax-exempt fixed maturities in 2005 resulted from a shift from taxable to
tax-exempt fixed maturities in order to obtain more favorable after-tax yields.
Installment Payment Fees
Our insurance subsidiaries installment fees increased primarily as a result of increases in fee
rates and policy counts during 2005.
Net Realized Investment Gains/Losses
Our net realized investment gains in 2005 were $1.8 million, compared to $1.5 million in 2004. Our
net realized investment gains in 2005 were net of impairment charges of $409,432, compared to
impairment charges of $6,650 recognized in 2004. Our impairment charges for both years were the
result of declines in the market value of equity securities that we determined to be other than
temporary. The remaining net realized investment gains and losses in both periods resulted from
normal turnover within our investment portfolio.
Losses and Loss Expenses
Our insurance subsidiaries loss ratio, which is the ratio of incurred losses and loss expenses to
premiums earned, in 2005 was 56.9%, compared to 61.7% in 2004. Our insurance subsidiaries
commercial lines loss ratio
decreased to 53.0% in 2005, compared to 60.4% in 2004. This decrease primarily resulted from the
workers compensation loss ratio decreasing to 68.0% in 2005, compared to 87.2% in 2004. The
personal lines loss ratio improved from 62.5% in 2004 to 59.3% in 2005, primarily as a result of
improvement in the personal automobile loss ratio to 62.4% in 2005, compared to 65.5% in 2004, and
improvement in the homeowners loss ratio to 54.9% in 2005, compared to 56.4% in 2004. Improvements
in our insurance subsidiaries 2005 loss ratios reflect the benefits of premium pricing increases,
decreased claim frequency and favorable prior accident year loss development of $9.4 million in
2005, compared to favorable prior accident year loss development of $7.2 million in 2004. Favorable
prior accident year loss development in both years was largely due to favorable settlements of open
claims. The 2004 workers compensation loss ratio was adversely impacted by reserve strengthening
based upon past development trends in this line of business.
Underwriting Expenses
Our insurance subsidiaries expense ratio, which is the ratio of policy acquisition and other
underwriting expenses to premiums earned, in 2005 was 32.1%, compared to 30.9% in 2004.
Improvements from expense control efforts and reduced guaranty fund assessments were offset by
higher underwriting-based incentive costs incurred in 2005 compared to 2004.
Combined Ratio
Our insurance subsidiaries combined ratio was 89.5% and 93.1% in 2005 and 2004, respectively. The
combined ratio represents the sum of the loss ratio, expense ratio and dividend ratio, which is the
ratio of workers compensation policy dividends incurred to premiums earned.
Interest Expense
Our interest expense in 2005 was $2.3 million, compared to $1.6 million in 2004, reflecting
increases in the average interest rates on our subordinated debentures compared to 2004.
Income Taxes
Our income tax expense was $15.4 million in 2005, compared to $10.9 million in 2004, representing
effective tax rates of 29.4% in both years. The effective tax rate remained constant in both years
primarily due to tax-exempt interest income representing a smaller proportion of income before
income tax expense in 2005 compared to 2004, notwithstanding a 45.5% increase in tax-exempt
interest income in 2005 compared to 2004.
Net Income and Earnings Per Share
Our net income in 2005 was $36.9 million, an increase of 16.8% over the $31.6 million reported in
2004. Our diluted earnings per share were $1.49 in 2005, compared to $1.31 in 2004. Our net income
for 2004 included an extraordinary gain of $5.4 million, or $.23 per share on a diluted basis,
related to an acquisition. Our fully diluted shares outstanding for 2005 increased to 24.8 million,
compared to 24.3 million for 2004.
Book Value Per Share and Return on Equity
Our stockholders equity increased by $35.2 million in 2005, primarily as a result of favorable
operating results. Book value per share increased by 11.4% to $11.30 at December 31, 2005, compared
to $10.15 a year earlier. Our return on average equity was 14.2% in 2005, compared to 14.0% in
2004.
16
Financial
Condition
Liquidity and Capital Resources
Liquidity is a measure of an entitys ability to secure enough cash to meet its contractual
obligations and operating needs as they arise. Our major sources of funds from operations are the
net cash flow generated from our insurance subsidiaries underwriting results, investment income
and maturing investments.
We have historically generated sufficient net positive cash flow from our operations to fund our
commitments and build our investment portfolio, thereby increasing future investment returns. The
impact of the pooling agreement with Donegal Mutual historically has been cash flow positive
because of the historical profitability of the underwriting pool. The pool is settled monthly,
thereby resulting in cash flows substantially similar to cash flows that would result from the
underwriting of direct business. Our insurance subsidiaries have not experienced any unusual
variations in the timing of claim payments associated with their loss reserves. We maintain a high
degree of liquidity in our investment portfolio in the form of readily marketable fixed maturities,
equity securities and short-term investments. Our fixed-maturity investment portfolio is structured
following a laddering approach, so that projected cash flows from investment income and principal
maturities are evenly distributed from a timing perspective, thereby providing an additional
measure of liquidity to meet our obligations and the obligations of our insurance subsidiaries
should an unexpected variation occur in the future. Net cash flows provided by operating activities
in 2006, 2005 and 2004, were $33.8 million, $48.9 million and $34.0 million, respectively.
On May 24, 2004, we received $5.0 million in net proceeds from the issuance of subordinated
debentures. The debentures mature on May 24, 2034 and are callable at our option, at par, after
five years. The debentures carry an interest rate equal to the three-month LIBOR rate plus 3.85%,
which is adjustable quarterly. At December 31, 2006, the interest rate on the debentures was 9.22%.
On November 25, 2003, we entered into a credit agreement with
Manufacturers and Traders Trust Company (M&T) relating to a four-year $35.0 million unsecured,
revolving line of credit. On July 20, 2006, we amended the agreement with M&T to extend the credit
agreement for four years from the date of amendment on substantially the same terms. As of December
31, 2006, we have the ability to borrow $35.0 million at interest rates equal to M&Ts current
prime rate or the then current LIBOR rate plus between 1.50% and 1.75%, depending on our leverage
ratio. In addition, we pay a fee of 0.15% per annum on the loan commitment amount, regardless of
usage. The credit agreement requires our compliance with certain covenants, which include minimum
levels of net worth, leverage ratio and statutory surplus and A.M. Best ratings of our insurance
subsidiaries. During the years ended December 31, 2006 and 2005, no borrowings were outstanding,
and we complied with all requirements of the credit agreement.
The following table shows expected payments for our significant contractual obligations as of
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
|
|
than 1 |
|
1-3 |
|
4-5 |
|
After 5 |
(in thousands) |
|
Total |
|
year |
|
years |
|
years |
|
years |
|
Net liability for
unpaid losses and
loss expenses |
|
$ |
163,312 |
|
|
$ |
70,150 |
|
|
$ |
75,323 |
|
|
$ |
8,532 |
|
|
$ |
9,307 |
|
Subordinated
debentures |
|
|
30,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,929 |
|
|
Total contractual
obligations |
|
$ |
194,241 |
|
|
$ |
70,150 |
|
|
$ |
75,323 |
|
|
$ |
8,532 |
|
|
$ |
40,236 |
|
|
The timing of the amounts for the net liability for unpaid losses and loss expenses of our
insurance subsidiaries is estimated based on historical experience and expectations of future
payment patterns. The liability has been shown net of reinsurance recoverable on unpaid losses and
loss expenses to reflect expected future cash flows related to such liability. Assumed amounts from
the underwriting pool with Donegal Mutual represent a substantial portion of our insurance
subsidiaries gross liability for unpaid losses and loss expenses, and ceded amounts to the
underwriting pool represent a substantial portion of our insurance subsidiaries reinsurance
recoverable on unpaid losses and loss expenses. Future cash settlement of Atlantic States assumed
liability from the pool will be included in monthly settlements of pooled activity, wherein amounts
ceded to and assumed from the pool are netted. Although Donegal Mutual and Atlantic States do not
anticipate any changes in the pool participation levels in the foreseeable future, any such change
would be prospective in nature and therefore would not impact the timing of expected payments for
Atlantic States proportionate liability for pooled losses occurring in periods prior to the
effective date of such change.
Dividends declared to stockholders totaled $8.4 million, $7.0 million and $6.2 million in 2006,
2005 and 2004, respectively. There are no regulatory restrictions on the payment of dividends to
our stockholders, although there are state law restrictions on the payment of dividends from our
insurance subsidiaries to us. Our insurance subsidiaries are required by law to maintain certain
minimum surplus on a statutory basis, and are subject to regulations under which payment of
dividends from statutory surplus is restricted and may require prior approval of their domiciliary
insurance regulatory authorities. Our insurance subsidiaries are subject to risk-based capital
(RBC) requirements. At December 31, 2006, our insurance subsidiaries capital were each
substantially above the RBC requirements. In 2007, amounts available for distribution as dividends
to us without prior approval of their domiciliary insurance regulatory authorities are $26.7
million from Atlantic States, $2.5 million from Le Mars, $3.3 million from Peninsula and $5.9
million from Southern.
As of January 1, 2004, we acquired all of the outstanding capital stock of Le Mars, the successor
to Le Mars Mutual Insurance Company of Iowa following its conversion to a stock insurance company
pursuant to a plan of conversion. We acquired the capital stock of Le Mars for approximately $12.9
million in cash, including payment of $4.4 million to Donegal Mutual for a surplus note that
Donegal Mutual had purchased from Le Mars and accrued interest thereon.
Le Mars operates as a multiple line carrier in Iowa, Nebraska, Oklahoma and South Dakota. Personal
lines coverages represent a majority of premiums written, with the balance coming from farmowners
and mercantile and service businesses. Le Mars largest lines of business are private passenger
automobile liability and physical damage; other principal lines include homeowners and commercial
multi-peril.
As of January 1, 2004, we acquired all of the outstanding common stock of Peninsula from
Folksamerica Holding Company, Inc. pursuant to a stock purchase agreement. The cash purchase price
of approximately $23.5 million was equal to 107.5% of the consolidated GAAP stockholders equity of Peninsula as of the date of closing of the acquisition.
The Peninsula companies are each Maryland-domiciled insurance companies headquartered in Salisbury,
Maryland, which write primarily private passenger automobile coverages, and also write homeowners,
commercial multi-peril, workers compensation and commercial automobile coverages. Peninsulas
principal operating area includes Maryland, Delaware and Virginia.
17
Investments
At December 31, 2006 and 2005, our investment portfolio of investment-grade bonds, common stock,
preferred stock, short-term investments and cash totaled $591.9 million and $551.6 million,
respectively, representing 71.2% and 70.6%, respectively, of our total assets.
At December 31, 2006 and 2005, the carrying value of our fixed maturity investments represented
84.7% and 86.8% of our total invested assets, respectively.
Our fixed maturity investments consisted of high-quality marketable bonds, all of which were rated
at investment-grade levels, at December 31, 2006 and 2005. As we invested excess cash from
operations and proceeds from maturities of fixed-maturity investments during 2006, we increased our
holdings of tax-exempt fixed maturities in order to obtain more favorable after-tax yields.
At December 31, 2006, the net unrealized gain on available-for-sale fixed maturities, net of
deferred taxes, amounted to $802,404, compared to $0 at December 31, 2005.
At December 31, 2006, the net unrealized gain on our equity securities, net of deferred taxes,
amounted to $4.6 million, compared to $2.5 million at December 31, 2005.
Quantitative and Qualitative Disclosures About Market Risk
We are exposed to the impact of interest rate changes, changes in market values of investments and
to credit risk.
In the normal course of business, we employ established policies and procedures to manage our
exposure to changes in interest rates, fluctuations in the fair market value of our debt and equity
securities and credit risk. We seek to mitigate these risks by various actions described below.
Interest Rate Risk
Our exposure to market risk for a change in interest rates is concentrated in our investment
portfolio. We monitor this exposure through periodic reviews of asset and liability positions.
Estimates of cash flows and the impact of interest rate fluctuations relating to the investment
portfolio are monitored regularly. Generally, we do not hedge our exposure to interest rate risk
because we have the capacity to, and do, hold fixed maturity investments to maturity.
Principal cash flows and related weighted-average interest rates by expected maturity dates for
financial instruments sensitive to interest rates at December 31, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
Weighted-Average |
(in thousands) |
|
Cash Flows |
|
Interest Rate |
|
Fixed maturities and short-term bonds: |
|
|
|
|
|
|
|
|
2007 |
|
$ |
73,286 |
|
|
|
5.01 |
% |
2008 |
|
|
33,002 |
|
|
|
4.33 |
|
2009 |
|
|
40,752 |
|
|
|
4.39 |
|
2010 |
|
|
34,515 |
|
|
|
4.85 |
|
2011 |
|
|
17,367 |
|
|
|
4.79 |
|
Thereafter |
|
|
338,014 |
|
|
|
4.63 |
|
|
Total |
|
$ |
536,936 |
|
|
|
|
|
|
Market value |
|
$ |
541,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt: |
|
|
|
|
|
|
|
|
Thereafter |
|
$ |
30,929 |
|
|
|
9.35 |
% |
|
Total |
|
$ |
30,929 |
|
|
|
|
|
|
Fair value |
|
$ |
30,929 |
|
|
|
|
|
|
Actual cash flows from investments may differ from those stated as a result of calls and
prepayments.
Equity Price Risk
Our portfolio of equity securities, which is carried on our consolidated balance sheets at
estimated fair value, has exposure to price risk, the risk of potential loss in estimated fair
value resulting from an adverse change in prices. Our objective is to earn competitive relative
returns by investing in a diverse portfolio of high-quality, liquid securities.
Credit Risk
Our objective is to earn competitive returns by investing in a diversified portfolio of securities.
Our portfolio of fixed-maturity securities and, to a lesser extent, short-term investments is
subject to credit risk. This risk is defined as the potential loss in market value resulting from
adverse changes in the borrowers ability to repay the debt. We manage this risk by performing an
analysis of prospective investments and through regular reviews of our portfolio by our investment
staff. We also limit the amount that any one security can constitute of our total investment
portfolio.
Our insurance subsidiaries provide property and liability insurance coverages through independent
insurance agencies located throughout their operating area. The majority of this business is billed
directly to the insured, although a portion of our insurance subsidiaries commercial business is
billed through their agents to whom they extend credit in the normal course of business.
Because the pooling agreement does not relieve Atlantic States of primary liability as the
originating insurer, Atlantic States is subject to a concentration of credit risk arising from
business ceded to Donegal Mutual. Our insurance subsidiaries maintain reinsurance agreements in
place with Donegal Mutual and with a number of other major unaffiliated authorized reinsurers.
Impact of Inflation
Property and casualty insurance premium rates are established before the amount of losses and loss
settlement expenses, or the extent to which inflation may impact such expenses, are known.
Consequently, our insurance subsidiaries attempt, in establishing rates, to anticipate the
potential impact of inflation.
Impact of New Accounting Standards
In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN No.
48). FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in the
financial statements in accordance with Statement of Financial Accounting Standards (SFAS) No. 109,
Accounting for Income Taxes. FIN No. 48 is effective for fiscal years beginning after December
15, 2006. We do not expect the impact of adopting FIN No. 48 to have a significant effect on our
results of operation, financial condition or liquidity.
In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin (SAB)
No. 108 to address diversity in practice in quantifying financial statement misstatements. SAB No.
108 requires that registrants quantify the impact on the current years financial statements of
correcting all misstatements, including the carryover and reversing effects of prior years
misstatements, as well as the effects of errors arising in the current year. SAB No. 108 is
effective as of the first fiscal year ending after November 15, 2006, allowing a one-time
transitional cumulative effect adjustment to retained earnings as of January 1, 2006, for errors
that were not previously deemed material, but are material under the guidance of SAB No. 108. We do
not expect the provisions of SAB No. 108 to have a significant effect on our results of operations,
financial condition or liquidity.
18
Donegal Group Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
December 31, |
|
2006 |
|
2005 |
|
Assets |
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
|
|
|
|
|
|
Held to maturity, at amortized cost (fair value $168,423,464 and $178,601,127) |
|
$ |
169,178,137 |
|
|
$ |
180,182,305 |
|
Available for sale, at fair value (amortized cost $330,435,311 and $295,097,229) |
|
|
331,669,778 |
|
|
|
295,097,235 |
|
Equity securities, available for sale, at fair value (cost $33,505,531 and $28,993,361) |
|
|
40,541,826 |
|
|
|
33,371,360 |
|
Investments in affiliates |
|
|
8,463,059 |
|
|
|
8,441,546 |
|
Short-term investments, at cost, which approximates fair value |
|
|
41,484,874 |
|
|
|
30,653,668 |
|
|
Total investments |
|
|
591,337,674 |
|
|
|
547,746,114 |
|
Cash |
|
|
531,756 |
|
|
|
3,811,011 |
|
Accrued investment income |
|
|
5,769,087 |
|
|
|
5,521,335 |
|
Premiums receivable |
|
|
49,948,454 |
|
|
|
47,124,106 |
|
Reinsurance receivable |
|
|
97,677,015 |
|
|
|
94,137,096 |
|
Deferred policy acquisition costs |
|
|
24,738,929 |
|
|
|
23,476,593 |
|
Deferred tax asset, net |
|
|
9,085,688 |
|
|
|
11,532,834 |
|
Prepaid reinsurance premiums |
|
|
44,376,953 |
|
|
|
40,063,138 |
|
Property and equipment, net |
|
|
5,146,305 |
|
|
|
5,234,423 |
|
Accounts receivable securities |
|
|
262,992 |
|
|
|
411,149 |
|
Federal income taxes recoverable |
|
|
998,785 |
|
|
|
901,341 |
|
Other |
|
|
1,824,173 |
|
|
|
1,462,448 |
|
|
Total assets |
|
$ |
831,697,811 |
|
|
$ |
781,421,588 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Losses and loss expenses |
|
$ |
259,022,459 |
|
|
$ |
265,729,527 |
|
Unearned premiums |
|
|
196,902,972 |
|
|
|
186,660,050 |
|
Accrued expenses |
|
|
12,754,012 |
|
|
|
12,706,485 |
|
Reinsurance balances payable |
|
|
2,034,972 |
|
|
|
1,814,292 |
|
Cash dividends declared to stockholders |
|
|
2,442,958 |
|
|
|
1,781,393 |
|
Subordinated debentures |
|
|
30,929,000 |
|
|
|
30,929,000 |
|
Accounts payable securities |
|
|
3,392,329 |
|
|
|
896,893 |
|
Due to affiliate |
|
|
1,567,091 |
|
|
|
728,486 |
|
Drafts payable |
|
|
381,744 |
|
|
|
703,912 |
|
Other |
|
|
1,468,012 |
|
|
|
1,575,364 |
|
|
Total liabilities |
|
|
510,895,549 |
|
|
|
503,525,402 |
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value, authorized 2,000,000 shares; none issued |
|
|
|
|
|
|
|
|
Class A common stock, $.01 par value, authorized 30,000,000 shares,
issued 19,834,248 and 19,156,169 shares and outstanding 19,689,318 and 19,011,268 shares |
|
|
198,342 |
|
|
|
191,562 |
* |
Class B common stock, $.01 par value, authorized 10,000,000 shares,
issued 5,649,240 and outstanding 5,576,775 shares |
|
|
56,492 |
|
|
|
56,492 |
* |
Additional paid-in capital |
|
|
152,391,301 |
|
|
|
141,932,954 |
|
Accumulated other comprehensive income |
|
|
5,061,174 |
|
|
|
2,532,073 |
|
Retained earnings |
|
|
163,986,701 |
|
|
|
134,074,853 |
* |
Treasury stock, at cost |
|
|
(891,748 |
) |
|
|
(891,748 |
) |
|
Total stockholders equity |
|
|
320,802,262 |
|
|
|
277,896,186 |
|
|
Total liabilities and stockholders equity |
|
$ |
831,697,811 |
|
|
$ |
781,421,588 |
|
|
|
|
|
* |
|
All 2005 capital accounts and share information have been restated for a 4-for-3 stock split as
discussed in footnote 1. |
See accompanying notes to consolidated financial statements.
19
Donegal Group Inc.
Consolidated Statements of Income and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
2005 |
|
2004 |
|
Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned (includes affiliated reinsurance of
$106,708,994, $104,228,169 and $100,773,324 see footnote 3) |
|
$ |
301,478,162 |
|
|
$ |
294,498,023 |
|
|
$ |
265,838,594 |
|
Investment income, net of investment expenses |
|
|
21,320,081 |
|
|
|
18,471,963 |
|
|
|
15,906,728 |
|
Installment payment fees |
|
|
4,357,374 |
|
|
|
4,123,856 |
|
|
|
3,686,790 |
|
Lease income |
|
|
981,878 |
|
|
|
950,543 |
|
|
|
890,306 |
|
Net realized investment gains |
|
|
1,829,539 |
|
|
|
1,802,809 |
|
|
|
1,466,220 |
|
|
Total revenues |
|
|
329,967,034 |
|
|
|
319,847,194 |
|
|
|
287,788,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss expenses (includes affiliated reinsurance of
$62,753,111, $60,284,232 and $55,109,122 see footnote 3) |
|
|
168,421,425 |
|
|
|
167,541,897 |
|
|
|
164,141,368 |
|
Amortization of deferred policy acquisition costs |
|
|
48,595,000 |
|
|
|
47,234,000 |
|
|
|
39,434,000 |
|
Other underwriting expenses |
|
|
49,970,717 |
|
|
|
47,163,396 |
|
|
|
42,544,166 |
|
Policy dividends |
|
|
1,438,494 |
|
|
|
1,620,606 |
|
|
|
1,300,893 |
|
Interest |
|
|
2,801,553 |
|
|
|
2,266,346 |
|
|
|
1,613,511 |
|
Other |
|
|
2,117,582 |
|
|
|
1,675,454 |
|
|
|
1,700,449 |
|
|
Total expenses |
|
|
273,344,771 |
|
|
|
267,501,699 |
|
|
|
250,734,387 |
|
|
Income before income tax expense and extraordinary item |
|
|
56,622,263 |
|
|
|
52,345,495 |
|
|
|
37,054,251 |
|
Income tax expense |
|
|
16,407,541 |
|
|
|
15,395,998 |
|
|
|
10,885,652 |
|
|
Income before extraordinary item |
|
|
40,214,722 |
|
|
|
36,949,497 |
|
|
|
26,168,599 |
|
Extraordinary gain unallocated negative goodwill |
|
|
|
|
|
|
|
|
|
|
5,445,670 |
|
|
Net income |
|
$ |
40,214,722 |
|
|
$ |
36,949,497 |
|
|
$ |
31,614,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary item |
|
$ |
1.61 |
|
|
$ |
1.54 |
* |
|
$ |
1.12 |
* |
Extraordinary item |
|
|
|
|
|
|
|
|
|
|
0.23 |
* |
|
Net income |
|
$ |
1.61 |
|
|
$ |
1.54 |
* |
|
$ |
1.35 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary item |
|
$ |
1.57 |
|
|
$ |
1.49 |
* |
|
$ |
1.08 |
* |
Extraordinary item |
|
|
|
|
|
|
|
|
|
|
.23 |
* |
|
Net income |
|
$ |
1.57 |
|
|
$ |
1.49 |
* |
|
$ |
1.31 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
40,214,722 |
|
|
$ |
36,949,497 |
|
|
$ |
31,614,269 |
|
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain (loss) arising during the period, net of income
tax (benefit) of $2,002,163, ($563,267) and $221,920 |
|
|
3,718,301 |
|
|
|
(1,046,066 |
) |
|
|
412,085 |
|
Reclassification adjustment for gains included in net income,
net of income tax of $640,339, $630,983 and $513,177 |
|
|
(1,189,200 |
) |
|
|
(1,171,826 |
) |
|
|
(953,043 |
) |
|
Other comprehensive income (loss) |
|
|
2,529,101 |
|
|
|
(2,217,892 |
) |
|
|
(540,958 |
) |
|
Comprehensive income |
|
$ |
42,743,823 |
|
|
$ |
34,731,605 |
|
|
$ |
31,073,311 |
|
|
|
|
|
* |
|
All 2005 and 2004 per share information has been restated for a 4-for-3 stock split as discussed
in footnote 1. |
See accompanying notes to consolidated financial statements.
20
Donegal Group Inc.
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
Additional |
|
Other |
|
|
|
|
|
|
|
|
|
Total |
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
Paid-In |
|
Comprehensive |
|
Retained |
|
Treasury |
|
Stockholders |
|
|
Shares |
|
Shares |
|
Amount |
|
Amount |
|
Capital |
|
Income |
|
Earnings |
|
Stock |
|
Equity |
|
Balance, January 1, 2004* |
|
|
17,564,345 |
|
|
|
5,425,009 |
|
|
$ |
175,645 |
|
|
$ |
54,251 |
|
|
$ |
122,744,905 |
|
|
$ |
5,290,923 |
|
|
$ |
81,275,256 |
|
|
$ |
(891,748 |
) |
|
$ |
208,649,232 |
|
|
Issuance of common stock |
|
|
86,643 |
|
|
|
503 |
|
|
|
867 |
|
|
|
4 |
|
|
|
859,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
860,816 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,614,269 |
|
|
|
|
|
|
|
31,614,269 |
|
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,177,713 |
) |
|
|
|
|
|
|
(6,177,713 |
) |
Exercise of stock options |
|
|
828,417 |
|
|
|
222,839 |
|
|
|
8,284 |
|
|
|
2,229 |
|
|
|
6,081,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,092,451 |
|
Grant of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,259 |
|
|
|
|
|
|
|
(87,259 |
) |
|
|
|
|
|
|
|
|
Tax benefit on exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,206,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,206,217 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(540,958 |
) |
|
|
|
|
|
|
|
|
|
|
(540,958 |
) |
|
Balance, December 31, 2004* |
|
|
18,479,405 |
|
|
|
5,648,351 |
|
|
$ |
184,796 |
|
|
$ |
56,484 |
|
|
$ |
131,980,264 |
|
|
$ |
4,749,965 |
|
|
$ |
106,624,553 |
|
|
$ |
(891,748 |
) |
|
$ |
242,704,314 |
|
|
Issuance of common stock |
|
|
84,168 |
|
|
|
|
|
|
|
841 |
|
|
|
|
|
|
|
1,149,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,150,833 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,949,497 |
|
|
|
|
|
|
|
36,949,497 |
|
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,029,234 |
) |
|
|
|
|
|
|
(7,029,234 |
) |
Exercise of stock options |
|
|
592,596 |
|
|
|
889 |
|
|
|
5,925 |
|
|
|
8 |
|
|
|
4,395,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,401,741 |
|
Grant of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,469,963 |
|
|
|
|
|
|
|
(2,469,963 |
) |
|
|
|
|
|
|
|
|
Tax benefit on exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,936,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,936,927 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,217,892 |
) |
|
|
|
|
|
|
|
|
|
|
(2,217,892 |
) |
|
Balance, December 31, 2005* |
|
|
19,156,169 |
|
|
|
5,649,240 |
|
|
$ |
191,562 |
|
|
$ |
56,492 |
|
|
$ |
141,932,954 |
|
|
$ |
2,532,073 |
|
|
$ |
134,074,853 |
|
|
$ |
(891,748 |
) |
|
$ |
277,896,186 |
|
|
Issuance of common stock |
|
|
76,211 |
|
|
|
|
|
|
|
761 |
|
|
|
|
|
|
|
1,613,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,614,736 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,214,722 |
|
|
|
|
|
|
|
40,214,722 |
|
Cash dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,444,349 |
) |
|
|
|
|
|
|
(8,444,349 |
) |
Exercise of stock options |
|
|
601,868 |
|
|
|
|
|
|
|
6,019 |
|
|
|
|
|
|
|
4,686,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,693,001 |
|
Grant of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,858,525 |
|
|
|
|
|
|
|
(1,858,525 |
) |
|
|
|
|
|
|
|
|
Tax benefit on exercise of stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,298,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,298,865 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,529,101 |
|
|
|
|
|
|
|
|
|
|
|
2,529,101 |
|
|
Balance, December 31, 2006 |
|
|
19,834,248 |
|
|
|
5,649,240 |
|
|
$ |
198,342 |
|
|
$ |
56,492 |
|
|
$ |
152,391,301 |
|
|
$ |
5,061,174 |
|
|
$ |
163,986,701 |
|
|
$ |
(891,748 |
) |
|
$ |
320,802,262 |
|
|
|
|
|
* |
|
All 2005 and 2004 capital accounts and share information have been restated for a 4-for-3 stock
split as discussed in footnote 1. |
See accompanying notes to consolidated financial statements.
21
Donegal
Group Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
40,214,722 |
|
|
$ |
36,949,497 |
|
|
$ |
31,614,269 |
|
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary gain unallocated negative goodwill |
|
|
|
|
|
|
|
|
|
|
(5,445,670 |
) |
Depreciation and amortization |
|
|
2,714,863 |
|
|
|
3,066,227 |
|
|
|
2,472,813 |
|
Net realized investment gains |
|
|
(1,829,539 |
) |
|
|
(1,802,809 |
) |
|
|
(1,466,220 |
) |
Changes in Assets and Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss expenses |
|
|
(6,707,068 |
) |
|
|
(1,460,533 |
) |
|
|
13,353,426 |
|
Unearned premiums |
|
|
10,242,922 |
|
|
|
12,201,627 |
|
|
|
20,002,138 |
|
Accrued expenses |
|
|
47,527 |
|
|
|
(707,033 |
) |
|
|
2,406,540 |
|
Premiums receivable |
|
|
(2,824,348 |
) |
|
|
(2,857,425 |
) |
|
|
(6,638,081 |
) |
Deferred policy acquisition costs |
|
|
(1,262,336 |
) |
|
|
(1,218,833 |
) |
|
|
(6,033,995 |
) |
Deferred income taxes |
|
|
1,085,320 |
|
|
|
583,857 |
|
|
|
(405,256 |
) |
Reinsurance receivable |
|
|
(3,539,919 |
) |
|
|
4,341,561 |
|
|
|
(9,402,114 |
) |
Accrued investment income |
|
|
(247,752 |
) |
|
|
(560,162 |
) |
|
|
(503,171 |
) |
Amounts due to/from affiliate |
|
|
838,605 |
|
|
|
487,806 |
|
|
|
(663,772 |
) |
Reinsurance balances payable |
|
|
220,680 |
|
|
|
97,920 |
|
|
|
(576,711 |
) |
Prepaid reinsurance premiums |
|
|
(4,313,815 |
) |
|
|
(4,155,762 |
) |
|
|
(2,558,204 |
) |
Current income taxes |
|
|
(97,444 |
) |
|
|
4,504,092 |
|
|
|
(1,852,097 |
) |
Other, net |
|
|
(791,245 |
) |
|
|
(538,492 |
) |
|
|
(306,822 |
) |
|
Net adjustments |
|
|
(6,463,549 |
) |
|
|
11,982,041 |
|
|
|
2,382,804 |
|
|
Net cash provided by operating activities |
|
|
33,751,173 |
|
|
|
48,931,538 |
|
|
|
33,997,073 |
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of
fixed maturities |
Held to maturity |
|
|
|
|
|
|
(9,747,396 |
) |
|
|
(64,920,048 |
) |
Available for sale |
|
|
(86,959,685 |
) |
|
|
(144,354,178 |
) |
|
|
(75,037,253 |
) |
Purchase of equity securities |
|
|
(24,061,899 |
) |
|
|
(21,643,113 |
) |
|
|
(20,631,815 |
) |
Sale of fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity |
|
|
|
|
|
|
860,000 |
|
|
|
|
|
Available for sale |
|
|
18,143,309 |
|
|
|
46,928,296 |
|
|
|
27,813,196 |
|
Maturity of fixed maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity |
|
|
10,281,460 |
|
|
|
10,403,050 |
|
|
|
21,446,791 |
|
Available for sale |
|
|
34,133,752 |
|
|
|
23,951,015 |
|
|
|
53,944,121 |
|
Sale of equity securities |
|
|
22,312,085 |
|
|
|
26,329,709 |
|
|
|
14,924,971 |
|
Purchase of Le Mars Insurance Company (net of cash acquired) |
|
|
|
|
|
|
|
|
|
|
(11,816,523 |
) |
Purchase of Peninsula Insurance Group (net of cash acquired) |
|
|
|
|
|
|
|
|
|
|
(21,912,629 |
) |
Net decrease (increase) in investment in affiliates |
|
|
(23,343 |
) |
|
|
52,781 |
|
|
|
(2,222,872 |
) |
Net purchase of property and equipment |
|
|
(848,719 |
) |
|
|
(703,600 |
) |
|
|
(521,095 |
) |
Net sales (purchases) of short-term investments |
|
|
(10,831,206 |
) |
|
|
16,714,841 |
|
|
|
40,259,336 |
|
|
Net cash used in investing activities |
|
|
(37,854,246 |
) |
|
|
(51,208,595 |
) |
|
|
(38,673,820 |
) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
6,307,737 |
|
|
|
5,550,881 |
|
|
|
6,948,287 |
|
Issuance of subordinated debentures |
|
|
|
|
|
|
|
|
|
|
5,155,000 |
|
Cash dividends paid |
|
|
(7,782,784 |
) |
|
|
(6,813,143 |
) |
|
|
(5,984,731 |
) |
Tax benefit on exercise of stock options |
|
|
2,298,865 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
823,818 |
|
|
|
(1,262,262 |
) |
|
|
6,118,556 |
|
|
Net increase (decrease) in cash |
|
|
(3,279,255 |
) |
|
|
(3,539,319 |
) |
|
|
1,441,809 |
|
Cash at beginning of year |
|
|
3,811,011 |
|
|
|
7,350,330 |
|
|
|
5,908,521 |
|
|
Cash at end of year |
|
$ |
531,756 |
|
|
$ |
3,811,011 |
|
|
$ |
7,350,330 |
|
|
See accompanying notes to consolidated financial statements.
22
Notes to Consolidated Financial Statements
1 Summary of Significant Accounting Policies
Organization and Business
We were organized an insurance holding company by Donegal Mutual Insurance Company (Donegal
Mutual) on August 26, 1986. Our insurance subsidiaries, Atlantic States Insurance Company
(Atlantic States), Southern Insurance Company of Virginia (Southern), Le Mars Insurance Company
(Le Mars) and the Peninsula Insurance Group (Peninsula), which consists of Peninsula Indemnity
Company and The Peninsula Insurance Company, write personal and commercial lines of property and
casualty coverages exclusively through a network of independent insurance agents in the
Mid-Atlantic, Midwest and Southern states. We have three operating segments: the investment
function, the personal lines function and the commercial lines function. The personal lines
products of our insurance subsidiaries consist primarily of homeowners and private passenger
automobile policies. The commercial lines products of our insurance subsidiaries consist primarily
of commercial automobile, commercial multi-peril and workers compensation policies.
At December 31, 2006, Donegal Mutual held approximately 41% of our outstanding Class A common stock
and approximately 69% of our outstanding Class B common stock. The operations of our insurance
subsidiaries are interrelated with the operations of Donegal Mutual and, while maintaining the
separate corporate existence of each company, our insurance subsidiaries and Donegal Mutual conduct
business together as the Donegal Insurance Group. As such, Donegal Mutual and our insurance
subsidiaries share the same business philosophy, the same management, the same employees and the
same facilities and offer the same types of insurance products.
Atlantic States, our largest subsidiary, participates in a pooling agreement with Donegal Mutual.
Under the pooling agreement, the insurance business of the two companies is pooled, and Atlantic
States assumes 70% of the pooled business. We do not anticipate any changes in the pooling
agreement with Donegal Mutual, including changes in Atlantic States pool participation level in
the foreseeable future. The risk profiles of the business written by Atlantic States and Donegal
Mutual historically have been, and continue to be, substantially similar. The products, classes of
business underwritten, pricing practices and underwriting standards of Donegal Mutual and our
insurance subsidiaries are determined and administered by the same management and underwriting
personnel. In addition, as the Donegal Insurance Group, Donegal Mutual and our insurance
subsidiaries share a combined business plan to achieve market penetration and underwriting
profitability objectives. The products marketed by our insurance subsidiaries and Donegal Mutual
are generally complementary, thereby allowing Donegal Insurance Group to offer a broader range of
products to a given market and to expand Donegal Insurance Groups ability to service an entire
personal lines or commercial lines account. Distinctions within the products of Donegal Mutual and
our insurance subsidiaries generally relate to specific risk profiles targeted within similar
classes of business, such as preferred tier versus standard tier products, but not all of the
standard risk gradients are allocated to one company. Therefore, the underwriting profitability of
the business directly written by the individual companies will vary. However, as the risk
characteristics of all business written directly by Donegal Mutual and Atlantic States are
homogenized within the pool and each company shares the results according to its participation
level, Atlantic States realizes 70% of the underwriting profitability of the pool (because of its
70% participation in the pool), while Donegal Mutual realizes 30% of the underwriting profitability
of the pool (because of Donegal Mutuals 30% participation in the pool). Pooled business represents
the predominant percentage of the net underwriting activity of both Donegal Mutual and Atlantic
States. See Note 3 Transactions with Affiliates for more information regarding the pooling
agreement.
We also own 48.2% of the outstanding stock of Donegal Financial Services Corporation (DFSC), a
thrift holding company that owns Province Bank FSB. The remaining 51.8% of the outstanding stock of
DFSC is owned by Donegal Mutual.
On September 21, 2005, certain members of the Donegal Insurance Group entered into an Acquisition
Rights Agreement with The Shelby Insurance Company and Shelby Casualty Insurance Company (together,
Shelby), part of Vesta Insurance Group, Inc. The agreement granted those members the right, at
their discretion and subject to their traditional underwriting and agency appointment standards, to
offer renewal or replacement policies to the holders of Shelbys personal lines policies in
Pennsylvania, Tennessee and Alabama, in connection with Shelbys plans of withdrawal from those
three states. As part of the agreement, those members paid specified amounts to Shelby based on the
direct premiums written by those members on the renewal and replacement policies they issued. Net
premiums written related to this agreement amounted to $4.8 million in 2006 and $0 in 2005.
Basis of Consolidation
The consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America, include our accounts and those of
our wholly owned subsidiaries. All significant inter-company accounts and transactions have been
eliminated in consolidation. The terms we, us our, or the Company as used herein refer to
the consolidated entity.
Use of Estimates
In preparing the consolidated financial statements, management is required to make estimates and
assumptions that affect the reported amounts of assets and liabilities as of the date of the
balance sheet and revenues and expenses for the period. Actual results could differ significantly
from those estimates.
We make estimates and assumptions that can have a significant effect on amounts and disclosures we
report in our financial statements. The most significant estimates relate to our insurance
subsidiaries reserves for property and casualty insurance unpaid losses and loss expenses,
valuation of investments and our insurance subsidiaries policy acquisition costs. While we believe
our estimates and the estimates of our insurance subsidiaries are appropriate, the ultimate amounts
may differ from the estimates provided. The methods for making these estimates are regularly
reviewed, and any adjustment considered necessary is reflected in our current results of
operations.
Reclassification
Certain amounts in 2005 and 2004 as reported in the Consolidated Balance Sheets, Consolidated
Statements of Cash Flows and Notes to Consolidated Financial Statements have been reclassified to
conform to the current year presentation. The capital stock accounts, all share amounts and
earnings per share amounts for 2005 and 2004 have been restated to reflect the four-for-three split
of our Class A common stock and our Class B common stock effected in the form of a
331/3 % stock dividend to stockholders of record at the close of
business April 17, 2006 and paid on April 26, 2006.
23
Investments
We classify our debt and equity securities into the following categories:
Held to Maturity Debt securities that we have the positive intent and ability to hold to
maturity; reported at amortized cost.
Available for Sale Debt and equity securities not classified as held to maturity; reported at
fair value, with unrealized gains and losses excluded from income and reported as a separate
component of stockholders equity (net of tax effects).
Short-term investments are carried at amortized cost, which approximates fair value.
We make estimates concerning the valuation of our investments and the recognition of other than
temporary declines in the value of our investments. When we consider the decline in value of an
individual investment to be other than temporary, we write down the investment to its estimated net
realizable value, and the amount of the write-down is reflected as a realized loss in our statement
of income. We individually monitor all investments for other than temporary declines in value.
Generally, if an individual equity security has depreciated in value by more than 20% of original
cost, and has been in an unrealized loss position for more than six months, we assume there has
been an other than temporary decline in value. With respect to debt securities, we assume there has
been an other than temporary decline in value if it is probable that contractual payments will not
be received. In addition, we may write down securities in an unrealized loss position based on a
number of other factors, including the fair value of the investment being significantly below its
cost, the deteriorating financial condition of the issuer of a security, the occurrence of
industry, company and geographic events that have negatively impacted the value of a security or
rating agency downgrades. When determining possible impairment of our debt securities, we consider
unrealized losses that are due to the impact of higher market interest rates to be temporary in
nature because we have the ability and intent to hold our debt securities to recovery.
Premiums and discounts on debt securities are amortized over the life of the security as an
adjustment to yield using the effective interest method. Realized investment gains and losses are
computed using the specific identification method.
Premiums and discounts for mortgage-backed debt securities are amortized using anticipated
prepayments.
Investments in affiliates are accounted for using the equity method of accounting in accordance
with Accounting Principles Board (APB) Opinion No. 18, The Equity Method of Accounting for
Investments in Common Stock. Under the equity method, we record our investment at cost, with
adjustments for our share of affiliate earnings and losses as well as changes in affiliate equity
due to unrealized gains and losses.
Fair Values of Financial Instruments
We have used the following methods and assumptions in estimating our fair value disclosures:
Investments Fair values for fixed maturity securities are based on quoted market prices, when
available. If quoted market prices are not available, fair values are based on quoted market
prices of comparable instruments or values obtained from independent pricing services through a
bank trustee. The fair values for equity securities are based on quoted market prices.
Cash and Short-Term Investments The carrying amounts reported in the balance sheet for these
instruments approximate their fair values.
Premium and Reinsurance Receivables and Payables The carrying amounts reported in the balance
sheet for these instruments approximate their fair values.
Subordinated Debentures The carrying amounts reported in the balance sheet for these
instruments approximate fair value due to their variable rate nature.
Revenue Recognition
Insurance premiums are recognized by our insurance subsidiaries as income over the terms of the
policies. Unearned premiums are calculated on a daily pro-rata basis.
Policy Acquisition Costs
Our insurance subsidiaries policy acquisition costs, consisting primarily of commissions, premium
taxes and certain other underwriting costs that vary with and are directly related to the
production of business, are deferred and amortized over the period in which the premiums are
earned. The method followed in computing deferred policy acquisition costs limits the amount of
such deferred costs to their estimated realizable value, which gives effect to the premium to be
earned, related investment income, losses and loss expenses and certain other costs expected to be
incurred as the premium is earned. Estimates in the calculation of policy acquisition costs have
not shown material variability because of uncertainties in applying accounting principles or as a
result of sensitivities to changes in key assumptions.
Property and Equipment
Property and equipment are reported at depreciated cost that is computed using the straight-line
method based upon estimated useful lives of the assets.
Losses and Loss Expenses
Liabilities for losses and loss expenses are estimates at a given point in time of the amounts an
insurer expects to pay with respect to policyholder claims based on facts and circumstances then
known. An insurer recognizes at the time of establishing its estimates that its ultimate liability
for losses and loss expenses will exceed or be less than such estimates. Our insurance
subsidiaries estimates of liabilities for losses and loss expenses are based on assumptions as to
future loss trends and expected claims severity, judicial theories of liability and other factors.
However, during the loss adjustment period, our insurance subsidiaries may learn additional facts
regarding individual claims, and consequently it often becomes necessary for our insurance
subsidiaries to refine and adjust their estimates of liability. Our insurance subsidiaries reflect
any adjustments to their liabilities for losses and loss expenses in their operating results in the
period in which the changes in estimates are made.
Our insurance subsidiaries maintain liabilities for the payment of losses and loss expenses with
respect to both reported and unreported claims. Liabilities for loss expenses are intended to cover the ultimate costs of settling all losses,
including investigation and litigation costs from such losses. Our insurance subsidiaries base the
amount of liability for reported losses primarily upon a case-by-case evaluation of the type of
risk involved, knowledge of the circumstances surrounding each claim and the insurance policy
provisions relating to the type of loss. Our insurance subsidiaries determine the amount of their
liability for unreported claims and loss expenses on the basis of historical information by line of
insurance. Our insurance subsidiaries account for inflation in the reserving function through
analysis of costs and trends, and reviews of historical reserving results. Our insurance
subsidiaries closely monitor their liabilities and recompute them periodically using new
information on reported claims and a variety of statistical techniques. Our insurance subsidiaries
liabilities for losses are not discounted.
Reserve estimates can change over time because of unexpected changes in assumptions related to our
insurance subsidiaries external environment and, to a lesser extent, assumptions as to our
insurance subsidiaries
24
internal operations. Assumptions related to our insurance subsidiaries external environment
include the absence of significant changes in tort law and the legal environment that increase
liability exposure, consistency in judicial interpretations of insurance coverage and policy
provisions and stability in economic conditions and the rate of loss cost inflation. For example,
our insurance subsidiaries have experienced a decrease in claims frequency on bodily injury
liability claims during the past several years while claims severity has gradually increased. These
trend changes give rise to greater uncertainty as to the pattern of future loss settlements on
bodily injury claims. Related uncertainties regarding future trends include the cost of medical
technologies and procedures and changes in the utilization of medical procedures. Internal
assumptions include consistency in the recording of premium and loss statistics, consistency in the
recording of claims, payment and closure rates and case reserving methodology, accurate measurement
of the impact of rate changes and changes in policy provisions, consistency in the quality and
characteristics of business written within a given line of business and consistency in reinsurance
coverage and collectibility of reinsured losses, among other items. To the extent our insurance
subsidiaries determine that underlying factors impacting their assumptions have changed, our
insurance subsidiaries attempt to make appropriate adjustments for such changes in their reserves.
Accordingly, our insurance subsidiaries ultimate liability for unpaid losses and loss expenses
will likely differ from the amount recorded.
Our insurance subsidiaries seek to enhance their underwriting results by carefully selecting the
product lines they underwrite. Our insurance subsidiaries personal lines products include standard
and preferred risks in private passenger automobile and homeowners lines. Our insurance
subsidiaries commercial lines products primarily include mercantile risks, business offices,
wholesalers, service providers and artisan risks, avoiding industrial and manufacturing exposures.
Our insurance subsidiaries have limited exposure to asbestos and other environmental liabilities.
Our insurance subsidiaries write no medical malpractice or professional liability risks.
Income Taxes
We currently file a consolidated federal income tax return.
We account for income taxes using the asset and liability method. The objective of the asset and
liability method is to establish deferred tax assets and liabilities for the temporary differences
between the financial reporting basis and the tax basis of our assets and liabilities at enacted
tax rates expected to be in effect when such amounts are realized or settled.
Credit Risk
Our objective is to earn competitive returns by investing in a diversified portfolio of securities.
Our portfolio of fixed-maturity securities and, to a lesser extent, short-term investments is
subject to credit risk. This risk is defined as the potential loss in market value resulting from
adverse changes in the borrowers ability to repay the debt. We manage this risk by performing an
analysis of prospective investments and through regular reviews of our portfolio by our investment
staff. We also limit the amount that any one security can constitute of our total investment
portfolio.
Our insurance subsidiaries provide property and liability coverages through independent agency
systems located throughout their operating areas. The majority of this business is billed directly
to the insured, although a portion of our insurance subsidiaries commercial business is billed
through their agents, who are extended credit in the normal course of business.
Our insurance subsidiaries have reinsurance agreements in place with Donegal Mutual and with a
number of other authorized reinsurers with at least an A.M. Best rating of A- or an equivalent
financial condition.
Reinsurance Accounting and Reporting
Our insurance subsidiaries rely upon reinsurance agreements to limit their maximum net loss from
large single risks or risks in concentrated areas, and to increase their capacity to write
insurance. Reinsurance does not relieve the primary insurer from liability to its policyholders. To
the extent that a reinsurer may be unable to pay losses for which it is liable under the terms of a
reinsurance agreement, our insurance subsidiaries are exposed to the risk of continued liability
for such losses. However, in an effort to reduce the risk of non-payment, our insurance
subsidiaries require all of their reinsurers to have an A.M. Best rating of A- or better or, with
respect to foreign reinsurers, to have a financial condition that, in the opinion of management, is
equivalent to a company with at least an A- rating. All reinsurance transactions are recorded in a
manner consistent with Financial Accounting Standards Board (FASB) Statement of Financial
Accounting Standards (SFAS) No. 113, Accounting and Reporting for Reinsurance of Short-Duration
and Long-Duration Contracts. See Note 10 Reinsurance for more information regarding our
reinsurance agreements.
Stock-Based Compensation
Effective January 1, 2006, we adopted SFAS No. 123(R), Share-Based Payment, superseding
Accounting Principles Board (APB) Opinion No. 25. SFAS No. 123(R) requires the measurement of all
employee share-based payments to employees, including grants of employee stock options, using a
fair-value-based method and the recording of such expense in our consolidated statements of income.
SFAS No. 123(R) does not set accounting requirements for share-based compensation to nonemployees.
We continue to account for share-based compensation to nonemployees under the provisions of FASB
Interpretation No. 44 (FIN No. 44), Accounting for Certain Transactions involving Stock
Compensation, and Emerging Issues Task Force Issue No. 00-23 (EITF 00-23), Issues Related to the
Accounting for Stock Compensation under APB Opinion No. 25, Accounting for Stock Issued to
Employees, and FIN No. 44, Accounting for Certain Transactions involving Stock Compensation.
Pursuant to FIN No. 44, APB Opinion No. 25 did not apply to the separate financial statements of a
subsidiary in accounting for share-based compensation granted by the subsidiary to employees of the
parent or another subsidiary. EITF 00-23 states that when employees of a controlling entity are
granted share-based compensation, the entity granting the share-based compensation should measure
the fair value of the award at the grant date and recognize the fair value as a dividend to the
controlling entity. These provisions apply to us, because Donegal Mutual is the employer of record
for the majority of employees that provide services to us. As a result, the impact of the
implementation of SFAS No. 123(R) was not material to our results of operations for the year ended
December 31, 2006.
SFAS No. 123(R) also requires the benefits of tax deductions in excess of recognized compensation
cost to be reported as a financing cash flow, rather than as an operating cash flow as required
under previous rules. Tax benefits realized upon the exercise of stock options of $2.3 million for
the year ended December 31, 2006 were classified as financing activities in our consolidated
statements of cash flows.
Earnings per Share
Basic earnings per share are calculated by dividing net income by the weighted-average number of
common shares outstanding for the period, while diluted earnings per share reflects the dilution
that could occur if securities or other contracts to issue common stock were exercised or converted
into common stock.
25
2 Impact of New Accounting Standards
In June 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an
interpretation of FASB Statement No. 109 (FIN No. 48).
FIN No. 48 clarifies the accounting for uncertainty in
income taxes recognized in the financial statements in
accordance with SFAS No. 109, Accounting for Income
Taxes. FIN No. 48 is effective for fiscal years
beginning after December 15, 2006. We do not expect the
impact of adopting FIN No. 48 to have a significant
effect on our results of operation, financial condition
or liquidity.
In September 2006, the Securities and Exchange Commission
issued Staff Accounting Bulletin (SAB) No. 108 to address
diversity in practice in quantifying financial statement
misstatements. SAB No. 108 requires that registrants
quantify the impact on the current years financial
statements of correcting all misstatements, including the
carryover and reversing effects of prior years
misstatements, as well as the effects of errors arising in
the current year. SAB No. 108 is effective as of the first
fiscal year ending after November 15, 2006, allowing a
one-time transitional cumulative effect adjustment to
retained earnings as of January 1, 2006, for errors that
were not previously deemed material, but are material
under the guidance in SAB No. 108. We do not expect the
provisions of SAB No. 108 to have a significant effect on
our results of operations, financial condition or
liquidity.
3 Transactions with Affiliates
Our insurance subsidiaries conduct business and have
various agreements with Donegal Mutual that are
described below:
a. Reinsurance Pooling and Other Reinsurance Arrangements
Atlantic States, our largest subsidiary, and Donegal
Mutual have a pooling agreement under which both companies
contribute all of their direct written business to the
pool and are allocated a given percentage of their
combined underwriting results, excluding certain
reinsurance assumed by Donegal Mutual from our insurance
subsidiaries. Atlantic States has a 70% share of the
results of the pool, and Donegal Mutual has a 30% share of
the results of the pool. The pooling agreement is intended
to produce more uniform and stable underwriting results
from year to year for each pool participant than they
would experience individually and to spread the risk of
loss among the participants based on each participants
relative amount of surplus and relative access to capital.
Each participant in the pool has at its disposal the
capacity of the entire pool, rather than being limited to
policy exposures of a size commensurate with its own
capital and surplus.
The following amounts represent ceded reinsurance
transactions related to the pooling agreement during
2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Premiums earned |
|
$ |
76,945,746 |
|
|
$ |
72,448,322 |
|
|
$ |
62,831,701 |
|
|
Losses and loss expenses |
|
$ |
37,552,309 |
|
|
$ |
42,221,699 |
|
|
$ |
42,487,082 |
|
|
Prepaid reinsurance
premiums |
|
$ |
42,311,034 |
|
|
$ |
38,295,662 |
|
|
$ |
34,227,955 |
|
|
Liability for losses and
loss expenses |
|
$ |
50,769,807 |
|
|
$ |
56,024,073 |
|
|
$ |
57,989,162 |
|
|
The following amounts represent assumed reinsurance
transactions related to the pooling agreement for 2006,
2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Premiums earned |
|
$ |
187,590,899 |
|
|
$ |
181,979,294 |
|
|
$ |
167,949,892 |
|
|
Losses and loss expenses |
|
$ |
100,804,383 |
|
|
$ |
102,928,483 |
|
|
$ |
101,567,995 |
|
|
Unearned premiums |
|
$ |
95,121,169 |
|
|
$ |
90,357,498 |
|
|
$ |
84,350,320 |
|
|
Liability for losses and
loss expenses |
|
$ |
122,491,281 |
|
|
$ |
128,428,653 |
|
|
$ |
127,127,611 |
|
|
Effective October 1, 2005, Donegal Mutual entered into a
quota-share reinsurance agreement with Southern whereby
Southern assumes 100% of the premiums and losses related
to personal lines products offered in Virginia by Donegal
Mutual through the use of its automated policy quoting
and issuance system. The following amounts represent
assumed reinsurance transactions related to the
quota-share reinsurance agreement for 2006, 2005 and
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Premiums earned |
|
$ |
1,522,593 |
|
|
$ |
22,392 |
|
|
$ |
|
|
|
Losses and loss expenses |
|
$ |
621,216 |
|
|
$ |
|
|
|
$ |
|
|
|
Unearned premiums |
|
$ |
1,770,965 |
|
|
$ |
158,729 |
|
|
$ |
|
|
|
Liability for losses and
loss expenses |
|
$ |
113,838 |
|
|
$ |
|
|
|
$ |
|
|
|
Effective August 1, 2005, Donegal Mutual entered into a
quota-share reinsurance agreement with Peninsula whereby
Donegal Mutual assumes 100% of the premiums and losses
related to the Pennsylvania workers compensation product
line of Peninsula Indemnity Company. Prior to January 1,
2002, Donegal Mutual and Southern had a quota-share
agreement whereby Southern ceded 50% of its direct
business, less reinsurance, to Donegal Mutual. The
business assumed by Donegal Mutual becomes part of the
pooling agreement between Donegal Mutual and Atlantic
States. The following amounts represent ceded reinsurance
transactions related to the quota-share reinsurance
agreements for 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
Premiums earned |
|
$ |
44,815 |
|
|
$ |
6,576 |
|
|
$ |
|
|
|
|
|
|
|
Losses and loss expenses |
|
$ |
(162,935 |
) |
|
$ |
(264,275 |
) |
|
$ |
(611,479 |
) |
|
|
|
|
|
Prepaid reinsurance
premiums |
|
$ |
233,327 |
|
|
$ |
36,475 |
|
|
$ |
|
|
|
|
|
|
|
Liability for losses and
loss expenses |
|
$ |
1,213,874 |
|
|
$ |
1,331,482 |
|
|
$ |
2,333,521 |
|
|
|
|
|
|
Atlantic States, Southern and Le Mars each have a
catastrophe reinsurance agreement with Donegal Mutual that
limits the maximum liability under any one catastrophic
occurrence to $800,000, $600,000 and $500,000,
respectively, with a combined limit of $1,500,000 for a
catastrophe involving a combination of these subsidiaries.
Donegal Mutual and Southern have an excess of loss
reinsurance agreement in which Donegal Mutual assumes up
to $150,000 ($260,000 in 2005 and $170,000 in 2004) of
losses in excess of $250,000 ($200,000 in 2005 and 2004).
Through December 31, 2006, Donegal Mutual had an agreement
in place with Southern to reallocate the loss results of
workers compensation business written by Southern as part
of commercial accounts primarily written by Donegal Mutual
or Atlantic States. This agreement provided for the
workers compensation loss ratio of
26
Southern to be no worse than the average workers
compensation loss ratio for Atlantic States, Southern and
Donegal Mutual combined. The following amounts represent
ceded reinsurance transactions related to these
reinsurance agreements during 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Premiums earned |
|
$ |
5,413,937 |
|
|
$ |
5,318,619 |
|
|
$ |
4,344,867 |
|
|
Losses and loss expenses |
|
$ |
1,283,114 |
|
|
$ |
686,827 |
|
|
$ |
4,583,270 |
|
|
Liability for losses and
loss expenses |
|
$ |
4,083,733 |
|
|
$ |
5,057,471 |
|
|
$ |
7,532,812 |
|
|
The following amounts represent the effect of
affiliated reinsurance transactions on net premiums
earned during 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Assumed |
|
$ |
189,113,492 |
|
|
$ |
182,001,686 |
|
|
$ |
167,949,892 |
|
Ceded |
|
|
(82,404,498 |
) |
|
|
(77,773,517 |
) |
|
|
(67,176,568 |
) |
|
Net |
|
$ |
106,708,994 |
|
|
$ |
104,228,169 |
|
|
$ |
100,773,324 |
|
|
The following amounts represent the effect of affiliated
reinsurance transactions on net losses and loss expenses
during 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Assumed |
|
$ |
101,425,599 |
|
|
$ |
102,928,483 |
|
|
$ |
101,567,995 |
|
Ceded |
|
|
(38,672,488 |
) |
|
|
(42,644,251 |
) |
|
|
(46,458,873 |
) |
|
Net |
|
$ |
62,753,111 |
|
|
$ |
60,284,232 |
|
|
$ |
55,109,122 |
|
|
In addition to the reinsurance agreements described above,
Southern and Le Mars (effective April 1, 2004) have
agreements with Donegal Mutual under which they cede, and
then reassume back, 100% of their business net of
reinsurance. The primary purpose of these agreements is to
provide Southern and Le Mars with the same A.M. Best
rating (currently A) as Donegal Mutual, which these
subsidiaries might not achieve without these agreements in
place. These agreements do not transfer insurance risk.
While these subsidiaries ceded and reassumed amounts
received from policyholders of $78,554,596, $75,542,412
and $64,696,278 and claims of $39,876,504, $38,529,733 and
$36,269,291 under these agreements in 2006, 2005 and 2004,
respectively, the amounts are not reflected in our
consolidated financial statements. The aggregate
liabilities ceded and reassumed under these agreements
were $72,655,601 and $73,683,929 at December 31, 2006 and
2005, respectively.
b. Expense Sharing
Donegal Mutual provides facilities, management and other
services to us and our insurance subsidiaries, and we and
our insurance subsidiaries reimburse Donegal Mutual for
such services on a periodic basis under usage agreements
and pooling arrangements. The charges are primarily based
upon the relative participation of Atlantic States and Donegal
Mutual in the pooling arrangement, and our management and
the management of Donegal Mutual consider this allocation
to be reasonable. Charges for these services totalled
$48,828,587, $47,025,782 and $40,165,744 for 2006, 2005
and 2004, respectively.
c. Lease Agreement
We lease office equipment and automobiles with terms
ranging from 3 to 10 years to Donegal Mutual under a
10-year lease agreement dated January 1, 2000.
d. Legal Services
Donald H. Nikolaus, President and one of our directors,
is also a partner in the law firm of Nikolaus &
Hohenadel. Such firm has served as our general counsel
since 1986, principally in connection with the defense of
claims litigation of our insurance subsidiaries arising
in Lancaster, Dauphin and York counties. Such firm is
paid its customary fees for such services.
e. Province Bank
As of December 31, 2006 and 2005, we had ($257,101) and
$2,479,613, respectively, in checking accounts with
Province Bank, a wholly owned subsidiary of DFSC. We
earned $179,674, $99,610 and $32,138 in interest on these
accounts during 2006, 2005 and 2004, respectively.
4 Business Combinations
During 2004, we acquired all of the outstanding stock of
Le Mars and Peninsula. These acquisitions have been
accounted for as business combinations in accordance
with SFAS No. 141, Business Combinations.
In June 2002, Donegal Mutual consummated an affiliation
with Le Mars. As part of the affiliation, Donegal Mutual
entered into a services agreement with and made a $4.0
million surplus note investment in Le Mars. During 2003,
Le Mars board of directors adopted a plan of conversion
to convert to a stock insurance company. Following
policyholder and regulatory approval of the plan of
conversion, we acquired all of the outstanding stock of Le
Mars as of January 1, 2004 for approximately $12.9 million
in cash, including payment of the principal amount of the
surplus note ($4.0 million) and accrued interest
($392,740) to Donegal Mutual. The operating results of Le
Mars have been included in our consolidated financial
statements since January 1, 2004.
The acquisition of Le Mars enables us to conduct our
insurance business in four Midwest states. Le Mars, which
was organized under the laws of Iowa in 1901, operates as
a property and casualty insurer in Iowa, Nebraska,
Oklahoma and South Dakota. Personal lines coverages
represent a majority of Le Mars premiums written, with
the balance coming from farmowners and mercantile and
service businesses. Le Mars largest lines of business
are private passenger automobile liability and physical
damage; its other principal lines are homeowners and
commercial multi-peril. The purchase price of Le Mars was
based upon an independent valuation as of July
31, 2003. In applying GAAP purchase accounting standards
as of January 1, 2004, we recognized an extraordinary
gain in the amount of $5.4 million related to unallocated
negative goodwill resulting from this acquisition. A
substantial portion of this unallocated negative goodwill
was generated by the recognition of anticipated federal
income tax benefits that we expect to realize over the
allowable 20-year carryover period by offsetting the net
operating loss carryover obtained as part of the
acquisition of Le Mars against taxable income generated
by our consolidated affiliates. We have determined that a
valuation allowance is required for a portion of the
acquired net operating loss carryover, because federal
tax laws limit the amount of such carryover that can be
utilized. Other factors that generated negative goodwill
included favorable operating results and increases in the
market values of invested assets in the period between
the valuation date and the acquisition date.
As of January 1, 2004, we purchased all of the outstanding
stock of Peninsula Indemnity Company and The Peninsula
Insurance Company, both of which are organized under
Maryland law, with headquarters in Salisbury, Maryland,
from Folksamerica Holding Company, Inc. (Folksamerica),
a part of the White Mountains Insurance Group, Ltd., for a
price in cash equal to 107.5% of Peninsulas GAAP
stockholders equity as of the closing of the acquisition,
or approximately $23.5 million. The operating results of
Peninsula have been included in our consolidated financial
statements since January 1, 2004.
27
Peninsula expands the presence of our insurance
subsidiaries in existing markets, operating primarily in
Maryland, Delaware and Virginia. Peninsula specializes in
private passenger automobile coverages and also writes
homeowners, commercial multi-peril, workers compensation
and commercial automobile coverages. We recorded goodwill
of $449,968 related to this acquisition, none of which is
expected to be deductible for federal income tax
purposes. Pursuant to the terms of the purchase agreement
with Folksamerica, Folksamerica has guaranteed us against
any deficiency in excess of $1.5 million in the loss and
loss expense reserves of Peninsula as of January 1, 2004.
Any such deficiency will be based on a final actuarial
review of the development of such reserves to be
conducted four years after January 1, 2004. The maximum
obligation of Folksamerica to us under this guarantee is
$4.0 million.
5 Investments
The amortized cost and estimated fair values of fixed
maturities and equity securities at December 31, 2006 and
2005, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
Held to Maturity |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
U.S. Treasury securities
and obligations of
U.S. government
corporations
and agencies |
|
$ |
58,094,402 |
|
|
$ |
|
|
|
$ |
1,530,119 |
|
|
$ |
56,564,283 |
|
Obligations of states
and political
subdivisions |
|
|
83,282,591 |
|
|
|
1,137,563 |
|
|
|
156,639 |
|
|
|
84,263,515 |
|
Corporate securities |
|
|
14,637,949 |
|
|
|
240,144 |
|
|
|
97,186 |
|
|
|
14,780,907 |
|
Mortgage-backed
securities |
|
|
13,163,195 |
|
|
|
4,710 |
|
|
|
353,146 |
|
|
|
12,814,759 |
|
|
Totals |
|
$ |
169,178,137 |
|
|
$ |
1,382,417 |
|
|
$ |
2,137,090 |
|
|
$ |
168,423,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
Available for Sale |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
U.S. Treasury securities
and obligations of
U.S. government
corporations
and agencies |
|
$ |
45,242,994 |
|
|
$ |
81,877 |
|
|
$ |
489,308 |
|
|
$ |
44,835,563 |
|
Obligations of states
and political
subdivisions |
|
|
213,090,135 |
|
|
|
2,929,253 |
|
|
|
501,129 |
|
|
|
215,518,259 |
|
Corporate securities |
|
|
18,424,936 |
|
|
|
170,032 |
|
|
|
119,246 |
|
|
|
18,475,722 |
|
Mortgage-backed
securities |
|
|
53,677,246 |
|
|
|
16,408 |
|
|
|
853,420 |
|
|
|
52,840,234 |
|
|
Fixed maturities |
|
|
330,435,311 |
|
|
|
3,197,570 |
|
|
|
1,963,103 |
|
|
|
331,669,778 |
|
Equity securities |
|
|
33,505,531 |
|
|
|
7,422,443 |
|
|
|
386,148 |
|
|
|
40,541,826 |
|
|
Totals |
|
$ |
363,940,842 |
|
|
$ |
10,620,013 |
|
|
$ |
2,349,251 |
|
|
$ |
372,211,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
Held to Maturity |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
U.S. Treasury securities
and obligations of
U.S. government
corporations
and agencies |
|
$ |
58,735,488 |
|
|
$ |
|
|
|
$ |
1,869,523 |
|
|
$ |
56,865,965 |
|
Obligations of states
and political
subdivisions |
|
|
84,655,911 |
|
|
|
1,145,476 |
|
|
|
338,824 |
|
|
|
85,462,563 |
|
Corporate securities |
|
|
21,508,436 |
|
|
|
341,108 |
|
|
|
399,477 |
|
|
|
21,450,067 |
|
Mortgage-backed
securities |
|
|
15,282,470 |
|
|
|
25,887 |
|
|
|
485,825 |
|
|
|
14,822,532 |
|
|
Totals |
|
$ |
180,182,305 |
|
|
$ |
1,512,471 |
|
|
$ |
3,093,649 |
|
|
$ |
178,601,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
Gross |
|
Gross |
|
Estimated |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
Available for Sale |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
U.S. Treasury securities
and obligations of
U.S. government
corporations
and agencies |
|
$ |
51,374,133 |
|
|
$ |
212,379 |
|
|
$ |
727,857 |
|
|
$ |
50,858,655 |
|
Obligations of states
and political
subdivisions |
|
|
179,004,037 |
|
|
|
2,190,981 |
|
|
|
623,988 |
|
|
|
180,571,030 |
|
Corporate securities |
|
|
20,328,627 |
|
|
|
241,579 |
|
|
|
458,147 |
|
|
|
20,112,059 |
|
Mortgage-backed
securities |
|
|
44,390,432 |
|
|
|
13,710 |
|
|
|
848,651 |
|
|
|
43,555,491 |
|
|
Fixed maturities |
|
|
295,097,229 |
|
|
|
2,658,649 |
|
|
|
2,658,643 |
|
|
|
295,097,235 |
|
Equity securities |
|
|
28,993,361 |
|
|
|
4,763,905 |
|
|
|
385,906 |
|
|
|
33,371,360 |
|
|
Totals |
|
$ |
324,090,590 |
|
|
$ |
7,422,554 |
|
|
$ |
3,044,549 |
|
|
$ |
328,468,595 |
|
|
The amortized cost and estimated fair value of fixed
maturities at December 31, 2006, by contractual maturity,
are shown below. Expected maturities will differ from
contractual maturities because borrowers may have the
right to call or prepay obligations with or without call
or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
Amortized |
|
Fair |
|
|
Cost |
|
Value |
|
Held to maturity |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
10,873,432 |
|
|
$ |
10,764,755 |
|
Due after one year through five years |
|
|
59,982,055 |
|
|
|
58,784,265 |
|
Due after five years through ten years |
|
|
56,158,392 |
|
|
|
56,997,995 |
|
Due after ten years |
|
|
29,001,063 |
|
|
|
29,061,690 |
|
Mortgage-backed securities |
|
|
13,163,195 |
|
|
|
12,814,759 |
|
|
Total held to maturity |
|
$ |
169,178,137 |
|
|
$ |
168,423,464 |
|
|
Available for sale |
|
|
|
|
|
|
|
|
Due in one year or less |
|
$ |
20,713,940 |
|
|
$ |
20,607,989 |
|
Due after one year through five years |
|
|
51,873,365 |
|
|
|
51,938,988 |
|
Due after five years through ten years |
|
|
114,622,676 |
|
|
|
115,420,716 |
|
Due after ten years |
|
|
89,548,084 |
|
|
|
90,861,851 |
|
Mortgage-backed securities |
|
|
53,677,246 |
|
|
|
52,840,234 |
|
|
Total available for sale |
|
$ |
330,435,311 |
|
|
$ |
331,669,778 |
|
|
28
The amortized cost of fixed maturities on deposit
with various regulatory authorities at December 31, 2006
and 2005 amounted to $8,995,600 and $9,043,786,
respectively.
Investments in affiliates consisted of the following at
December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
DFSC |
|
$ |
7,534,059 |
|
|
$ |
7,512,546 |
|
Other |
|
|
929,000 |
|
|
|
929,000 |
|
|
Total |
|
$ |
8,463,059 |
|
|
$ |
8,441,546 |
|
|
We made an additional equity investment in DFSC in the
amount of $200,000 during 2006. Other expenses in our
consolidated statements of income include $176,657,
$52,781 and $182,128 for 2006, 2005 and 2004,
respectively, representing our share of DFSC losses. In
addition, other comprehensive income (loss) in our
statements of comprehensive income includes net unrealized
losses of $1,189, $240,769 and $62,366 for 2006, 2005 and
2004, respectively, representing our share of DFSC
unrealized investment losses.
Other investment in affiliates represents our investment
in statutory trusts that hold our subordinated
debentures as discussed in Note 9.
Net investment income, consisting primarily of
interest and dividends, is attributable to the
following sources:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Fixed maturities |
|
$ |
20,557,402 |
|
|
$ |
18,574,964 |
|
|
$ |
16,540,611 |
|
Equity securities |
|
|
992,139 |
|
|
|
975,420 |
|
|
|
989,966 |
|
Short-term investments |
|
|
1,805,082 |
|
|
|
966,416 |
|
|
|
524,172 |
|
Other |
|
|
34,180 |
|
|
|
34,853 |
|
|
|
30,770 |
|
|
Investment income |
|
|
23,388,803 |
|
|
|
20,551,653 |
|
|
|
18,085,519 |
|
Investment expenses |
|
|
(2,068,722 |
) |
|
|
(2,079,690 |
) |
|
|
(2,178,791 |
) |
|
Net investment income |
|
$ |
21,320,081 |
|
|
$ |
18,471,963 |
|
|
$ |
15,906,728 |
|
|
Gross realized gains and losses from investments
and the change in the difference between fair value
and cost of investments, before applicable income
taxes, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Gross realized gains: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
128,395 |
|
|
$ |
674,585 |
|
|
$ |
458,389 |
|
Equity securities |
|
|
2,482,396 |
|
|
|
2,970,215 |
|
|
|
1,252,075 |
|
|
|
|
|
2,610,791 |
|
|
|
3,644,800 |
|
|
|
1,710,464 |
|
|
Gross realized losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
|
492,968 |
|
|
|
805,183 |
|
|
|
35,952 |
|
Equity securities |
|
|
288,284 |
|
|
|
1,036,808 |
|
|
|
208,292 |
|
|
|
|
|
781,252 |
|
|
|
1,841,991 |
|
|
|
244,244 |
|
|
Net realized gains |
|
$ |
1,829,539 |
|
|
$ |
1,802,809 |
|
|
$ |
1,466,220 |
|
|
Change in difference between
fair value and cost of
investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities |
|
$ |
2,060,966 |
|
|
$ |
(8,381,388 |
) |
|
$ |
(2,617,967 |
) |
Equity securities |
|
|
2,658,296 |
|
|
|
1,643,782 |
|
|
|
914,179 |
|
|
|
|
$ |
4,719,262 |
|
|
$ |
(6,737,606 |
) |
|
$ |
(1,703,788 |
) |
|
We held fixed maturities and equity securities with
unrealized losses representing declines that we
considered temporary at December 31, 2006 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
12 months or longer |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
U.S. Treasury securities
and obligations of
U.S. government
corporations
and agencies |
|
$ |
10,921,320 |
|
|
$ |
30,528 |
|
|
$ |
78,616,562 |
|
|
$ |
1,988,899 |
|
Obligations of states
and political
subdivisions |
|
|
18,707,294 |
|
|
|
130,414 |
|
|
|
51,184,920 |
|
|
|
527,354 |
|
Corporate securities |
|
|
3,004,951 |
|
|
|
2,348 |
|
|
|
10,764,265 |
|
|
|
214,084 |
|
Mortgage-backed
securities |
|
|
18,357,290 |
|
|
|
170,036 |
|
|
|
37,910,625 |
|
|
|
1,036,530 |
|
Equity securities |
|
|
6,107,135 |
|
|
|
310,273 |
|
|
|
902,033 |
|
|
|
75,875 |
|
|
Totals |
|
$ |
57,277,990 |
|
|
$ |
643,599 |
|
|
$ |
179,378,405 |
|
|
$ |
3,842,742 |
|
|
We held fixed maturities and equity securities with
unrealized losses representing declines that we
considered temporary at December 31, 2005 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
12 months or longer |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
|
Value |
|
Losses |
|
Value |
|
Losses |
|
U.S. Treasury securities
and obligations of
U.S. government
corporations
and agencies |
|
$ |
32,943,116 |
|
|
$ |
641,545 |
|
|
$ |
62,590,126 |
|
|
$ |
1,955,835 |
|
Obligations of states
and political
subdivisions |
|
|
73,457,810 |
|
|
|
906,530 |
|
|
|
6,586,927 |
|
|
|
56,282 |
|
Corporate securities |
|
|
11,090,482 |
|
|
|
475,516 |
|
|
|
5,864,581 |
|
|
|
382,108 |
|
Mortgage-backed
securities |
|
|
36,270,000 |
|
|
|
785,018 |
|
|
|
13,836,649 |
|
|
|
549,458 |
|
Equity securities |
|
|
3,715,877 |
|
|
|
240,474 |
|
|
|
1,178,209 |
|
|
|
145,432 |
|
|
Totals |
|
$ |
157,477,285 |
|
|
$ |
3,049,083 |
|
|
$ |
90,056,492 |
|
|
$ |
3,089,115 |
|
|
The unrealized losses in our fixed maturities were
primarily due to the impact of higher market interest
rates rather than a decline in credit quality. We
consider such unrealized losses to be temporary in nature
because we have the ability and intent to hold our fixed
maturities to recovery.
During 2006, 2005 and 2004, certain investments trading
below cost had declined on an other than temporary
basis. Losses of $47,538, $409,432 and $6,650 were
included in net realized investment gains for these
investments in 2006, 2005 and 2004, respectively.
During 2005, we sold bonds that had been classified as
held to maturity due to significant deterioration in the
issuers creditworthiness. These bonds had an amortized
cost of $1.0 million, and the sale resulted in a realized
loss of $144,047. There were no other sales or transfers
from the held to maturity portfolio in 2006, 2005 or 2004.
We have no derivative instruments or hedging activities.
29
6 Deferred Policy Acquisition Costs
Changes in our insurance subsidiaries deferred policy acquisition costs are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Balance, January 1 |
|
$ |
23,476,593 |
|
|
$ |
22,257,760 |
|
|
$ |
16,223,765 |
|
Acquisition costs deferred |
|
|
49,857,336 |
|
|
|
48,452,833 |
|
|
|
45,467,995 |
|
Amortization charged to earnings |
|
|
(48,595,000 |
) |
|
|
(47,234,000 |
) |
|
|
(39,434,000 |
) |
|
Balance, December 31 |
|
$ |
24,738,929 |
|
|
$ |
23,476,593 |
|
|
$ |
22,257,760 |
|
|
7 Property and Equipment
Property and equipment at December 31, 2006 and 2005 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
|
|
|
|
Useful |
|
|
2006 |
|
2005 |
|
Life |
|
Office equipment |
|
$ |
6,682,835 |
|
|
$ |
6,483,921 |
|
|
5-15 years |
Automobiles |
|
|
1,459,361 |
|
|
|
1,216,085 |
|
|
3 years |
Real estate |
|
|
3,908,506 |
|
|
|
3,893,293 |
|
|
15-50 years |
Software |
|
|
605,262 |
|
|
|
573,672 |
|
|
5 years |
|
|
|
|
12,655,964 |
|
|
|
12,166,971 |
|
|
|
Accumulated depreciation |
|
|
(7,509,659 |
) |
|
|
(6,932,548 |
) |
|
|
|
|
|
$ |
5,146,305 |
|
|
$ |
5,234,423 |
|
|
|
|
Depreciation expense for 2006, 2005 and 2004 amounted to $936,837, $984,946 and $932,987, respectively.
8 Liability for Losses and Loss Expenses
The establishment of an appropriate liability for losses and loss expenses is an inherently
uncertain process, and there can be no assurance that our insurance subsidiaries ultimate
liability will not exceed their loss and loss expense reserves and have an adverse effect on our
results of operations and financial condition. Furthermore, the timing, frequency and extent of
adjustments to our insurance subsidiaries estimated future liabilities cannot be predicted, since
the historical conditions and events that serve as a basis for their estimates of ultimate claim
costs may change. As is the case for substantially all property and casualty insurance companies,
our insurance subsidiaries have found it necessary in the past to increase their estimated future
liabilities for losses and loss expenses in certain periods, and in other periods our insurance
subsidiaries estimates have exceeded their actual liabilities. Changes in our insurance
subsidiaries estimate of the liability for losses and loss expenses generally reflect actual
payments and the evaluation of information received since the prior reporting date. Activity in our
insurance subsidiaries liability for losses and loss expenses is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Balance at January 1 |
|
$ |
265,729,527 |
|
|
$ |
267,190,060 |
|
|
$ |
217,914,057 |
|
Less reinsurance
recoverable |
|
|
(92,720,643 |
) |
|
|
(95,759,493 |
) |
|
|
((79,017,987 |
) |
|
Net balance at January 1 |
|
|
173,008,884 |
|
|
|
171,430,567 |
|
|
|
138,896,070 |
|
|
Acquisitions of Le Mars
and Peninsula |
|
|
|
|
|
|
|
|
|
|
28,843,140 |
|
|
Net balance at January 1
as adjusted |
|
|
173,008,884 |
|
|
|
171,430,567 |
|
|
|
167,739,210 |
|
|
Incurred related to: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
182,037,189 |
|
|
|
176,924,029 |
|
|
|
171,384,964 |
|
Prior years |
|
|
(13,615,764 |
) |
|
|
(9,382,132 |
) |
|
|
(7,243,596 |
) |
|
Total incurred |
|
|
168,421,425 |
|
|
|
167,541,897 |
|
|
|
164,141,368 |
|
|
Paid related to: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
106,400,754 |
|
|
|
98,734,594 |
|
|
|
96,041,306 |
|
Prior years |
|
|
71,717,592 |
|
|
|
67,228,986 |
|
|
|
64,408,705 |
|
|
Total paid |
|
|
178,118,346 |
|
|
|
165,963,580 |
|
|
|
160,450,011 |
|
|
Net balance at
December 31 |
|
|
163,311,963 |
|
|
|
173,008,884 |
|
|
|
171,430,567 |
|
Plus reinsurance
recoverable |
|
|
95,710,496 |
|
|
|
92,720,643 |
|
|
|
95,759,493 |
|
|
Balance at December 31 |
|
$ |
259,022,459 |
|
|
$ |
265,729,527 |
|
|
$ |
267,190,060 |
|
|
Our insurance subsidiaries recognized a decrease in the liability for losses and loss expenses
of prior years of $13.6 million, $9.4 million and $7.2 million in 2006, 2005 and 2004,
respectively. Generally, our insurance subsidiaries experienced improving loss development trends
during these years, which were reflected in favorable settlements of open claims. Our insurance
subsidiaries made no significant changes in their reserving philosophy, key reserving assumptions
or claims management during these years, even though they reflected changes in their reserve
estimates in these years. No significant offsetting changes in estimates increased or decreased our
insurance subsidiaries loss and loss expense reserves in these years. The 2006 development was
primarily recognized in the workers compensation, private passenger automobile liability and
commercial multi-peril lines of business and was consistently favorable for settlements of claims
occurring in each of the previous five accident years. The majority of the 2006 development was
related to decreases in the liability for losses and loss expenses of prior years of Atlantic
States.
9 Borrowings
Line of Credit
On November 25, 2003, we entered into a credit agreement with Manufacturers and Traders Trust
Company (M&T) relating to a four-year $35.0 million unsecured, revolving line of credit. On July
20, 2006, we amended the agreement with M&T to extend the credit agreement for four years from the
date of amendment on substantially the same terms. As of December 31, 2006, we may borrow up to
$35.0 million at interest rates equal to M&Ts current prime rate or the then current London
Interbank Eurodollar bank rate (LIBOR) plus between 1.50% and 1.75%, depending on our leverage
ratio. In addition, we pay a fee of 0.15% per annum on the loan commitment amount, regardless of
usage. The credit agreement requires our compliance with certain covenants, which include minimum
levels of our net worth, leverage ratio and statutory surplus and A.M. Best
30
ratings of our insurance subsidiaries. During the years ended December 31, 2006 and 2005, no
borrowings were outstanding, and we complied with all requirements of the credit agreement.
Subordinated Debentures
On May 15, 2003, we received $15.0 million in net proceeds from the issuance of subordinated
debentures. The debentures mature on May 15, 2033 and are callable at our option, at par, after
five years. The debentures carry an interest rate equal to the three-month LIBOR rate plus
4.10%, which is adjustable quarterly. At December 31, 2006, the interest rate on these
debentures was 9.47%, and is next subject to adjustment on February 15, 2007. As of December 31,
2006 and 2005, our consolidated balance sheets included an investment in a trust of $464,000 and
subordinated debentures of $15.5 million related to this transaction.
On October 29, 2003, we received $10.0 million in net proceeds from the issuance of subordinated
debentures. The debentures mature on October 29, 2033 and are callable at our option, at par,
after five years. The debentures carry an interest rate equal to the three-month LIBOR rate plus
3.85%, which is adjustable quarterly. At December 31, 2006, the interest rate on these
debentures was 9.23%, and is next subject to adjustment on January 29, 2007. As of December 31,
2006 and 2005, our consolidated balance sheets included an investment in a trust of $310,000 and
subordinated debentures of $10.3 million related to this transaction.
On May 24, 2004, we received $5.0 million in net proceeds from the issuance of subordinated
debentures. The debentures mature on May 24, 2034 and are callable at our option, at par, after
five years. The debentures carry an interest rate equal to the three-month LIBOR rate plus
3.85%, which is adjustable quarterly. At December 31, 2006, the interest rate on these
debentures was 9.22%, and is next subject to adjustment on February 24, 2007. As of December 31,
2006 and 2005, our consolidated balance sheets included an investment in a trust of $155,000 and
subordinated debentures of $5.2 million related to this transaction.
10 Reinsurance
Unaffiliated Reinsurers
Atlantic States, Southern and Donegal Mutual purchase third-party reinsurance on a combined
basis. Le Mars and Peninsula have separate third-party reinsurance programs that provide similar
types of coverage and that are commensurate with their relative size and exposures. Our
insurance subsidiaries use several different reinsurers, all of which, consistent with their
requirements, have an A.M. Best rating of A- (Excellent) or better or, with respect to foreign
reinsurers, have a financial condition that, in the opinion of management, is equivalent to a
company with at least an A-rating. The external reinsurance Atlantic States, Southern and
Donegal Mutual purchase includes excess of loss reinsurance, under which their losses are
automatically reinsured, through a series of contracts, over a set retention ($400,000), and
catastrophic reinsurance, under which they recover, through a series of contracts, 100% of an
accumulation of many losses resulting from a single event, including natural disasters, over a
set retention ($3.0 million). Our insurance subsidiaries principal third party reinsurance
agreement in 2006 was a multi-line per risk excess of loss treaty that provided 100% coverage up
to $1.0 million for both property and liability losses over the set retention. For property
insurance, our insurance subsidiaries also had excess of loss treaties that provided for additional coverage over the
multi-line treaty up to $2.5 million per loss. For liability insurance, our insurance subsidiaries
had excess of loss treaties that provided for additional coverage over the multi-line treaty up to
$40.0 million per occurrence. For workers compensation insurance, our insurance subsidiaries had
excess of loss treaties that provided for additional coverage over the multi-line treaty up to $5.0
million on any one life. Atlantic States, Southern and Donegal Mutual had property catastrophe
coverage through a series of layered treaties up to aggregate losses of $80.0 million for any
single event. This coverage was provided through as many as 26 reinsurers on any one treaty with no
reinsurer taking more than 22.5% of any one contract. The amount of coverage provided under each of
these types of reinsurance depended upon the amount, nature, size and location of the risks being
reinsured. Donegal Mutual and our insurance subsidiaries also purchased facultative reinsurance to
cover exposures from losses that exceeded the limits provided by our respective treaty reinsurance.
The following amounts represent ceded reinsurance transactions with unaffiliated reinsurers during
2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Premiums written |
|
$ |
21,820,998 |
|
|
$ |
19,655,767 |
|
|
$ |
22,016,464 |
|
|
Premiums earned |
|
$ |
21,719,407 |
|
|
$ |
19,604,187 |
|
|
$ |
23,704,363 |
|
|
Losses and loss expenses |
|
$ |
20,158,275 |
|
|
$ |
9,886,287 |
|
|
$ |
14,324,616 |
|
|
Prepaid reinsurance premiums |
|
$ |
1,832,592 |
|
|
$ |
1,731,001 |
|
|
$ |
1,679,421 |
|
|
Liability for losses and
loss expenses |
|
$ |
39,643,082 |
|
|
$ |
31,176,231 |
|
|
$ |
27,903,998 |
|
|
Total Reinsurance
The following amounts represent the total of all ceded reinsurance transactions with both
affiliated and unaffiliated reinsurers during 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Premiums earned |
|
$ |
104,123,905 |
|
|
$ |
97,377,704 |
|
|
$ |
90,880,931 |
|
|
Losses and loss expenses |
|
$ |
58,830,763 |
|
|
$ |
52,530,538 |
|
|
$ |
60,783,489 |
|
|
Prepaid reinsurance premiums |
|
$ |
44,376,953 |
|
|
$ |
40,063,138 |
|
|
$ |
35,907,376 |
|
|
Liability for losses and
loss expenses |
|
$ |
95,710,496 |
|
|
$ |
93,589,257 |
|
|
$ |
95,759,493 |
|
|
The following amounts represent the effect of reinsurance on premiums written during 2006, 2005 and
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Direct |
|
$ |
220,192,787 |
|
|
$ |
215,719,476 |
|
|
$ |
202,064,323 |
|
Assumed |
|
|
195,652,202 |
|
|
|
188,357,878 |
|
|
|
174,657,504 |
|
Ceded |
|
|
(108,437,720 |
) |
|
|
(101,533,466 |
) |
|
|
(93,439,390 |
) |
|
Net premiums written |
|
$ |
307,407,269 |
|
|
$ |
302,543,888 |
|
|
$ |
283,282,437 |
|
|
31
The following amounts represent the effect of reinsurance on premiums earned during 2006, 2005
and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Direct |
|
$ |
216,319,824 |
|
|
$ |
209,693,968 |
|
|
$ |
188,665,453 |
|
Assumed |
|
|
189,282,243 |
|
|
|
182,181,759 |
|
|
|
168,054,072 |
|
Ceded |
|
|
(104,123,905 |
) |
|
|
(97,377,704 |
) |
|
|
(90,880,931 |
) |
|
Net premiums earned |
|
$ |
301,478,162 |
|
|
$ |
294,498,023 |
|
|
$ |
265,838,594 |
|
|
11 Income Taxes
The provision for income tax consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Current |
|
$ |
15,322,221 |
|
|
$ |
14,812,141 |
|
|
$ |
11,290,908 |
|
Deferred |
|
|
1,085,320 |
|
|
|
583,857 |
|
|
|
(405,256 |
) |
|
Federal tax provision |
|
$ |
16,407,541 |
|
|
$ |
15,395,998 |
|
|
$ |
10,885,652 |
|
|
The effective tax rate is different from the amount
computed at the statutory federal rate of 35% for 2006,
2005 and 2004. The reasons for such difference and the
related tax effects are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Income before
income taxes |
|
$ |
56,622,263 |
|
|
$ |
52,345,495 |
|
|
$ |
37,054,251 |
|
|
Computed expected
taxes |
|
|
19,817,792 |
|
|
|
18,320,923 |
|
|
|
12,968,988 |
|
Tax-exempt interest |
|
|
(3,929,188 |
) |
|
|
(3,350,307 |
) |
|
|
(2,302,247 |
) |
Dividends received deduction |
|
|
(118,060 |
) |
|
|
(98,203 |
) |
|
|
(106,836 |
) |
Other, net |
|
|
636,997 |
|
|
|
523,585 |
|
|
|
325,747 |
|
|
Federal income
tax provision |
|
$ |
16,407,541 |
|
|
$ |
15,395,998 |
|
|
$ |
10,885,652 |
|
|
The tax effects of temporary differences that give rise to significant portions of the
deferred tax assets and deferred tax liabilities at December 31, 2006 and 2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Unearned premium |
|
$ |
10,688,614 |
|
|
$ |
10,270,793 |
|
Loss reserves |
|
|
5,728,904 |
|
|
|
6,551,470 |
|
Net operating loss carryforward -
acquired companies |
|
|
3,929,268 |
|
|
|
4,376,784 |
|
Other |
|
|
1,278,780 |
|
|
|
1,178,323 |
|
|
Total gross deferred assets |
|
|
21,625,566 |
|
|
|
22,377,370 |
|
Less valuation allowance |
|
|
(770,799 |
) |
|
|
(770,799 |
) |
|
Net deferred tax assets |
|
|
20,854,767 |
|
|
|
21,606,571 |
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Depreciation expense |
|
|
188,035 |
|
|
|
280,477 |
|
Deferred policy acquisition costs |
|
|
8,658,625 |
|
|
|
8,216,807 |
|
Salvage recoverable |
|
|
197,171 |
|
|
|
213,031 |
|
Net unrealized gains |
|
|
2,725,248 |
|
|
|
1,363,422 |
|
|
Total gross deferred liabilities |
|
|
11,769,079 |
|
|
|
10,073,737 |
|
|
Net deferred tax asset |
|
$ |
9,085,688 |
|
|
$ |
11,532,834 |
|
|
A valuation allowance is provided when it is more likely than not that some portion of the tax
asset will not be realized. Management has determined that a valuation allowance of $770,799
related to a portion of the net operating loss carryforward of Le Mars should be established at
January 1, 2004. Management has determined that it is not required to establish a valuation
allowance for the other net deferred tax assets of $20,854,767 and $21,606,571 at December 31,
2006 and 2005, respectively, since it is more likely than not that the deferred tax assets will be
realized through reversals of existing temporary differences, future taxable income, carrybacks to
taxable income in prior years and the implementation of tax planning strategies.
At December 31, 2006, we have a net operating loss carryforward of $10.5 million, which is
available to offset our taxable income. Of this amount, $9.0 million will begin to expire in 2009
and is subject to an annual limitation in the amount that we can use in any one year of
approximately $376,000. The remaining $1.5 million will expire in 2012 and is subject to an annual
limitation of approximately $903,000.
12 Stockholders Equity
On April 19, 2001 our stockholders approved an amendment to our Certificate of Incorporation.
Among other things, the amendment reclassified our common stock as Class B common stock and
effected a one-for-three reverse split of our Class B common stock effective April 19, 2001. The
amendment also authorized a new class of common stock with one-tenth of a vote per share
designated as Class A common stock. Our board of directors also approved a dividend of two shares
of Class A common stock for each share of Class B common stock, after the one-for-three reverse
split, held of record at the close of business on April 19, 2001.
Each share of Class A common stock outstanding at the time of the declaration of any dividend or
other distribution payable in cash upon the shares of Class B common stock is entitled to a
dividend or distribution payable at the same time and to stockholders of record on the same date
in an amount at least 10% greater than any dividend declared upon each share of Class B common
stock. In the event of our merger or consolidation with or into another entity, the holders of
Class A common stock and the holders of Class B common stock are entitled to receive the same per
share consideration in such merger or consolidation. In the event of our liquidation, dissolution
or winding-up, any assets available to common stockholders will be distributed pro rata to the
holders of Class A common stock and Class B common stock.
On February 17, 2005, our board of directors approved a four-for-three split of our Class A common
stock and our Class B common stock effected in the form of a 331/3% stock dividend to stockholders of record at the close of
business on March 1, 2005 and paid on March 28, 2005.
On April 6, 2006, our board of directors approved a four-for-three stock split of our Class A
common stock and our Class B common stock effected in the form of a 331/3% stock dividend to stockholders of record at the close of
business on April 17, 2006 and paid on April 26, 2006.
32
13 Stock Compensation Plans
Equity Incentive Plans
During 1996, we adopted an equity incentive plan for
employees. During 2001, we adopted a nearly identical plan
that made a total of 2,666,667 shares of Class A common
stock available for issuance to employees of our
subsidiaries and affiliates. During 2005, an amendment to
the plan made a total of 4,000,000 shares of Class A
common stock available for issuance. Each plan provides
for the granting of awards by our board of directors in
the form of stock options, stock appreciation rights,
restricted stock or any combination of the above. The
plans provide that stock options may become exercisable up
to 10 years from date of grant, with an option price not
less than fair market value on date of grant. No stock
appreciation rights have been issued.
During 1996, we adopted an equity incentive plan for
directors. During 2001, we adopted a nearly identical plan
that made 355,556 shares of Class A common stock available
for issuance to our directors and those of our
subsidiaries and affiliates. Awards may be made in the
form of stock options, and the plan additionally provides
for the issuance of 311 shares of restricted stock to each
director on the first business day of January in each
year. As of December 31, 2006, we have 238,666 unexercised
options under these plans. Additionally 3,417, 3,733 and
3,423 shares of restricted stock were issued on January 2,
2006, 2005 and 2004, respectively.
Effective January 1, 2006, we adopted SFAS No. 123 (R),
which requires the measurement of all employee share-based
payments to employees, including grants of employee stock
options, using a fair-value-based method and the recording
of such expense in our consolidated statements of income.
In determining the expense to be recorded for stock
options granted to directors and employees of our
subsidiaries and affiliates other than Donegal Mutual, the
fair value of each option award is estimated on the date
of grant using the Black-Scholes option pricing model. The
significant assumptions utilized in applying the
Black-Scholes option pricing model are the risk-free
interest rate, expected term, dividend yield and expected
volatility.
The weighted-average grant date fair value of options
granted during 2006 was $3.05. This fair value was
calculated based upon a risk-free interest rate of 5%,
expected term of 3 years, expected volatility of 19% and
expected dividend yield of 2%.
The weighted-average grant date fair value of options
granted during 2005 was $3.27. This fair value was
calculated based upon a risk-free interest rate of 4%,
expected term of 3 years, expected volatility of 30% and
expected dividend yield of 2%.
Under SFAS No. 123(R), the compensation expense for the
stock compensation plans that has been charged against
income before income taxes was $268,805 for the year ended
December 31, 2006, with a corresponding income tax benefit
of $94,082. As of December 31, 2006, the Companys total
unrecognized compensation cost related to nonvested
share-based compensation granted under the plans was
$635,401. The cost is expected to be recognized over a
weighted average period of 2.4 years.
The following table illustrates the effect on net income
and earnings per share as if we had applied the
provisions of SFAS No. 123(R) prior to 2006:
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
Net income, as reported |
|
$ |
36,949,497 |
|
|
$ |
31,614,269 |
|
Less: |
|
|
|
|
|
|
|
|
Total stock-based employee
compensation expense,
net of related tax effect |
|
|
(66,427 |
) |
|
|
(18,657 |
) |
|
Pro forma net income |
|
$ |
36,883,070 |
|
|
$ |
31,595,612 |
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
1.54 |
|
|
$ |
1.35 |
|
Pro forma |
|
|
1.53 |
|
|
|
1.35 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
As reported |
|
$ |
1.49 |
|
|
$ |
1.31 |
|
Pro forma |
|
|
1.49 |
|
|
|
1.31 |
|
SFAS No. 123(R) does not set accounting requirements
for share-based compensation to nonemployees. We continue
to account for share-based compensation to nonemployees
under the provisions of FIN No. 44 and EITF 00-23, which
states that when employees of a controlling entity are
granted share-based compensation, the entity granting the
share-based compensation should measure the fair value of
the award at the grant date and recognize the fair value
as a dividend to the controlling entity. These provisions
apply to options granted to employees and directors of
Donegal Mutual, the employer of record for the majority of
employees that provide services to us. Implied dividends
of $1,858,525 and $2,469,963 were recorded for the years
ended December 31, 2006 and 2005, respectively.
Cash received from option exercises under all stock
compensation plans for the year ended December 31, 2006
was $4,693,001. The actual tax benefit realized for the
tax deductions from option exercises of share-based
compensation was $2,298,865 for the year ended December
31, 2006.
All options issued prior to 2001 were converted to
options on Class A and Class B common stock as a result
of our recapitalization. No further shares are available
for plans in effect prior to 2001.
Information regarding activity in our stock option plans follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
Number of |
|
Exercise Price |
|
|
Options |
|
Per Share |
|
Outstanding at December 31, 2003 |
|
|
2,629,968 |
|
|
$ |
6.59 |
|
Granted 2004 |
|
|
61,333 |
|
|
|
10.60 |
|
Exercised 2004 |
|
|
(1,051,256 |
) |
|
|
5.80 |
|
Forfeited 2004 |
|
|
(53,045 |
) |
|
|
6.66 |
|
|
Outstanding at December 31, 2004 |
|
|
1,587,000 |
|
|
|
7.28 |
|
Granted 2005 |
|
|
1,338,223 |
|
|
|
15.73 |
|
Exercised 2005 |
|
|
(593,485 |
) |
|
|
7.42 |
|
Forfeited 2005 |
|
|
(49,631 |
) |
|
|
15.52 |
|
|
Outstanding at December 31, 2005 |
|
|
2,282,107 |
|
|
|
12.02 |
|
Granted 2006 |
|
|
1,055,667 |
|
|
|
20.98 |
|
Exercised 2006 |
|
|
(601,869 |
) |
|
|
7.80 |
|
Forfeited 2006 |
|
|
(52,078 |
) |
|
|
14.52 |
|
|
Outstanding at December 31, 2006 |
|
|
2,683,827 |
|
|
$ |
16.44 |
|
|
Exercisable at: |
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
1,214,967 |
|
|
$ |
7.30 |
|
|
December 31, 2005 |
|
|
981,069 |
|
|
$ |
7.13 |
|
|
December 31, 2006 |
|
|
824,681 |
|
|
$ |
11.32 |
|
|
33
Options available for future grants at December 31, 2006 are 61,168.
The following table summarizes information about fixed
stock options at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
Weighted-Average |
|
Number of |
Exercise |
|
Options |
|
Remaining |
|
Options |
Price |
|
Outstanding |
|
Contractual Life |
|
Exercisable |
|
$6.75 |
|
|
398,579 |
|
|
1.5 years |
|
|
398,579 |
|
10.27 |
|
|
8,889 |
|
|
1.5 years |
|
|
8,889 |
|
11.77 |
|
|
3,556 |
|
|
2.5 years |
|
|
2,371 |
|
12.41 |
|
|
4,534 |
|
|
3.5 years |
|
|
4,534 |
|
13.41 |
|
|
8,333 |
|
|
3.0 years |
|
|
8,333 |
|
15.25 |
|
|
8,889 |
|
|
3.5 years |
|
|
|
|
15.75 |
|
|
1,182,047 |
|
|
4.5 years |
|
|
393,976 |
|
17.65 |
|
|
4,000 |
|
|
4.5 years |
|
|
1,333 |
|
17.70 |
|
|
13,333 |
|
|
4.5 years |
|
|
4,444 |
|
18.49 |
|
|
2,000 |
|
|
5.5 years |
|
|
|
|
21.00 |
|
|
1,043,000 |
|
|
5.5 years |
|
|
|
|
21.15 |
|
|
6,667 |
|
|
4.5 years |
|
|
2,222 |
|
|
Total |
|
|
2,683,827 |
|
|
|
|
|
|
|
824,681 |
|
|
Employee Stock Purchase Plans
During 1996, we adopted an employee stock purchase plan.
During 2001, we adopted a nearly identical plan that
made 533,333 shares of Class A common stock available
for issuance.
The 2001 plan extends over a 10-year period and provides
for shares to be offered to all eligible employees at a
purchase price equal to the lesser of 85% of the fair
market value of our Class A common stock on the last day
before the first day of the enrollment period (June 1 and
December 1) of the plan or 85% of the fair market value of
our Class A common stock on the last day of the
subscription period (June 30 and December 31). A summary
of plan activity follows:
|
|
|
|
|
|
|
|
|
|
|
Shares Issued |
|
|
Price |
|
Shares |
|
January 1, 2004 |
|
$ |
6.44 |
|
|
|
13,577 |
|
July 1, 2004 |
|
|
9.57 |
|
|
|
8,905 |
|
January 1, 2005 |
|
|
9.89 |
|
|
|
10,788 |
|
July 1, 2005 |
|
|
10.28 |
|
|
|
11,445 |
|
January 1, 2006 |
|
|
11.77 |
|
|
|
10,763 |
|
July 1, 2006 |
|
|
15.45 |
|
|
|
9,531 |
|
On January 1, 2007, we issued an additional 10,929
shares at a price of $15.02 per share under this plan.
Agency Stock Purchase Plans
During 1996, we adopted an agency stock purchase plan.
During 2001, we adopted a nearly identical plan that made
533,333 shares of Class A common stock available for
issuance. The 2001 plan provides for agents of our
affiliated companies to invest up to $12,000 per
subscription period (April 1 to September 30 and October 1
to March 31) under various
methods. Stock is issued at the end of the subscription
period at a price equal to 90% of the average market price
during the last ten trading days of the subscription
period. During 2006, 2005 and 2004, 52,500, 58,201 and
58,349 shares, respectively, were issued under this plan.
Expense recognized under the plan was not material.
14 Statutory Net Income, Capital and Surplus and Dividend Restrictions
The following is selected information, as filed with
insurance regulatory authorities, for our insurance
subsidiaries as determined in accordance with accounting
practices prescribed or permitted by such insurance
regulatory authorities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Atlantic States |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory capital
and surplus |
|
$ |
169,947,815 |
|
|
$ |
148,521,462 |
|
|
$ |
127,219,109 |
|
|
Statutory unassigned
surplus |
|
$ |
116,286,951 |
|
|
$ |
94,860,598 |
|
|
$ |
73,558,245 |
|
|
Statutory net income |
|
$ |
26,734,985 |
|
|
$ |
21,855,006 |
|
|
$ |
16,342,671 |
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Southern |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory capital
and surplus |
|
$ |
62,201,936 |
|
|
$ |
56,802,771 |
|
|
$ |
50,253,802 |
|
|
Statutory unassigned
surplus |
|
$ |
13,084,350 |
|
|
$ |
7,685,185 |
|
|
$ |
1,136,217 |
|
|
Statutory net income |
|
$ |
5,905,912 |
|
|
$ |
5,444,954 |
|
|
$ |
2,868,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Le Mars |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory capital
and surplus |
|
$ |
25,415,894 |
|
|
$ |
21,386,553 |
|
|
$ |
17,103,902 |
|
|
Statutory unassigned
surplus |
|
$ |
12,823,154 |
|
|
$ |
8,793,813 |
|
|
$ |
4,511,162 |
|
|
Statutory net income |
|
$ |
5,096,706 |
|
|
$ |
4,293,555 |
|
|
$ |
3,268,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Peninsula |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory capital
and surplus |
|
$ |
33,307,701 |
|
|
$ |
29,050,474 |
|
|
$ |
23,176,096 |
|
|
Statutory unassigned
surplus |
|
$ |
15,508,287 |
|
|
$ |
11,251,060 |
|
|
$ |
5,576,682 |
|
|
Statutory net income |
|
$ |
5,295,045 |
|
|
$ |
6,165,498 |
|
|
$ |
3,781,849 |
|
|
Our principal source of cash for payment of dividends
are dividends from our insurance subsidiaries that are
required by law to maintain certain minimum capital and
surplus on a statutory basis and are subject to
regulations under which payment of dividends from
statutory surplus is restricted and may require prior
approval of their domiciliary insurance regulatory
authorities. Our insurance subsidiaries are also subject
to Risk Based Capital (RBC) requirements that may further
impact their ability to pay dividends. At December 31,
2006, our insurance subsidiaries statutory capital and
surplus were substantially above the RBC requirements.
Amounts available for distribution as dividends to us
without prior approval of insurance regulatory authorities
in 2007 are
$26,734,985 from Atlantic States, $5,905,912 from
Southern, $2,541,589 from Le Mars and $3,330,770 from
Peninsula.
34
15 Reconciliation of Statutory
Filings to Amounts Reported Herein
Our insurance subsidiaries are required to file statutory
financial statements with state insurance regulatory
authorities. Accounting principles used to prepare these
statutory financial statements differ from financial
statements prepared on the basis of generally accepted
accounting principles in the United States.
Reconciliations of net income and capital and surplus, as
determined using statutory accounting principles, to the
amounts included in the accompanying financial statements
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
Statutory net income of
insurance subsidiaries |
|
$ |
43,032,648 |
|
|
$ |
37,759,013 |
|
|
$ |
26,261,441 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred policy
acquisition costs |
|
|
1,262,336 |
|
|
|
1,218,833 |
|
|
|
6,033,995 |
|
Deferred federal
income taxes |
|
|
(1,085,320 |
) |
|
|
(583,857 |
) |
|
|
405,256 |
|
Salvage and subrogation
recoverable |
|
|
(167,000 |
) |
|
|
164,306 |
|
|
|
(112,182 |
) |
Consolidating eliminations
and adjustments |
|
|
(10,686,208 |
) |
|
|
(1,805,579 |
) |
|
|
(579,343 |
) |
Parent-only
net income (loss) |
|
|
7,858,266 |
|
|
|
196,781 |
|
|
|
(394,898 |
) |
|
Net income as
reported herein |
|
$ |
40,214,722 |
|
|
$ |
36,949,497 |
|
|
$ |
31,614,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2006 |
|
2005 |
|
2004 |
|
Statutory capital and surplus
of insurance subsidiaries |
|
$ |
290,873,346 |
|
|
$ |
255,761,260 |
|
|
$ |
217,752,909 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred policy
acquisition costs |
|
|
24,738,929 |
|
|
|
23,476,593 |
|
|
|
22,257,760 |
|
Deferred federal
income taxes |
|
|
(6,271,094 |
) |
|
|
(3,751,776 |
) |
|
|
(3,855,261 |
) |
Salvage and subrogation
recoverable |
|
|
8,144,000 |
|
|
|
8,311,000 |
|
|
|
8,146,694 |
|
Non-admitted assets and
other adjustments, net |
|
|
1,117,248 |
|
|
|
837,567 |
|
|
|
1,121,225 |
|
Fixed maturities |
|
|
1,574,902 |
|
|
|
694,311 |
|
|
|
6,207,157 |
|
Parent-only equity and
other adjustments |
|
|
625,271 |
|
|
|
(7,432,769 |
) |
|
|
(8,926,170 |
) |
|
Stockholders equity as
reported herein |
|
$ |
320,802,602 |
|
|
$ |
277,896,186 |
|
|
$ |
242,704,314 |
|
|
16 Supplementary Cash Flow Information
The following reflects income taxes and interest paid
during 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Income taxes |
|
$ |
13,125,000 |
|
|
$ |
10,275,000 |
|
|
$ |
12,905,000 |
|
|
Interest |
|
$ |
2,755,861 |
|
|
$ |
2,191,125 |
|
|
$ |
1,528,655 |
|
|
17 Earnings Per Share
The following information illustrates the computation of
net income, outstanding shares and earnings per share on
both a basic and diluted basis for the years ended
December 31, 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
Average |
|
Earnings |
|
|
Net |
|
Shares |
|
Per |
|
|
Income |
|
Outstanding |
|
Share |
|
2006: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
40,214,722 |
|
|
|
24,968,439 |
|
|
$ |
1.61 |
|
Effect of stock options |
|
|
|
|
|
|
604,042 |
|
|
|
(.04 |
) |
|
Diluted |
|
$ |
40,214,722 |
|
|
|
25,572,481 |
|
|
$ |
1.57 |
|
|
2005: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
36,949,497 |
|
|
|
24,058,732 |
|
|
$ |
1.54 |
|
Effect of stock options |
|
|
|
|
|
|
774,848 |
|
|
|
(.05 |
) |
|
Diluted |
|
$ |
36,949,497 |
|
|
|
24,833,580 |
|
|
$ |
1.49 |
|
|
2004: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
31,614,269 |
|
|
|
23,394,551 |
|
|
$ |
1.35 |
|
Effect of stock options |
|
|
|
|
|
|
845,755 |
|
|
|
(.04 |
) |
|
Diluted |
|
$ |
31,614,269 |
|
|
|
24,240,306 |
|
|
$ |
1.31 |
|
|
The following options to purchase shares of common
stock were not included in the computation of diluted
earnings per share because the exercise price of the
options was greater than the average market price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
Options excluded from
diluted earnings per share |
|
|
1,049,667 |
|
|
|
|
|
|
|
13,333 |
|
|
35
18 Condensed Financial Information of Parent Company
Condensed Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
December 31, |
|
2006 |
|
2005 |
|
Assets |
|
|
|
|
|
|
|
|
Fixed-maturity investments |
|
$ |
6,957 |
|
|
$ |
4,192 |
|
Investment in subsidiaries/affiliates
(equity method) |
|
|
329,337 |
|
|
|
294,333 |
|
Short-term investments |
|
|
15,029 |
|
|
|
9,431 |
|
Cash |
|
|
1,114 |
|
|
|
938 |
|
Property and equipment |
|
|
1,207 |
|
|
|
1,168 |
|
Other |
|
|
1,215 |
|
|
|
1,110 |
|
|
Total assets |
|
$ |
354,859 |
|
|
$ |
311,172 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Cash dividends declared to stockholders |
|
$ |
2,443 |
|
|
$ |
1,781 |
|
Subordinated debentures |
|
|
30,929 |
|
|
|
30,929 |
|
Other |
|
|
685 |
|
|
|
566 |
|
|
Total liabilities |
|
|
34,057 |
|
|
|
33,276 |
|
|
Stockholders equity |
|
|
320,802 |
|
|
|
277,896 |
|
|
Total liabilities and stockholders equity |
|
$ |
354,859 |
|
|
$ |
311,172 |
|
|
Condensed Statements of Income and Comprehensive Income
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
2005 |
|
2004 |
|
Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiaries |
|
$ |
10,000 |
|
|
$ |
2,000 |
|
|
$ |
950 |
|
Other |
|
|
1,642 |
|
|
|
1,276 |
|
|
|
1,242 |
|
|
Total revenues |
|
|
11,642 |
|
|
|
3,276 |
|
|
|
2,192 |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
2,118 |
|
|
|
1,675 |
|
|
|
1,700 |
|
Interest |
|
|
2,801 |
|
|
|
2,267 |
|
|
|
1,614 |
|
|
Total expenses |
|
|
4,919 |
|
|
|
3,942 |
|
|
|
3,314 |
|
|
Income (loss) before income tax benefit
and equity in undistributed net
income of subsidiaries |
|
|
6,723 |
|
|
|
(666 |
) |
|
|
(1,122 |
) |
Income tax benefit |
|
|
(1,136 |
) |
|
|
(862 |
) |
|
|
(727 |
) |
|
Income (loss) before equity in
undistributed net income
of subsidiaries |
|
|
7,859 |
|
|
|
196 |
|
|
|
(395 |
) |
Equity in undistributed
net income of subsidiaries |
|
|
32,356 |
|
|
|
36,753 |
|
|
|
32,009 |
|
|
Net income |
|
$ |
40,215 |
|
|
$ |
36,949 |
|
|
$ |
31,614 |
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
2005 |
|
2004 |
|
Statements of Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
40,215 |
|
|
$ |
36,949 |
|
|
$ |
31,614 |
|
|
Other comprehensive income (loss),
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss parent |
|
|
(52 |
) |
|
|
(25 |
) |
|
|
(2 |
) |
Unrealized gain (loss) subsidiaries |
|
|
2,581 |
|
|
|
(2,192 |
) |
|
|
(539 |
) |
|
Other comprehensive income (loss),
net of tax |
|
|
2,529 |
|
|
|
(2,217 |
) |
|
|
(541 |
) |
|
Comprehensive income |
|
$ |
42,744 |
|
|
$ |
34,732 |
|
|
$ |
31,073 |
|
|
Condensed Statements of Cash Flows
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
2005 |
|
2004 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
40,215 |
|
|
$ |
36,949 |
|
|
$ |
31,614 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed net
income of subsidiaries |
|
|
(32,356 |
) |
|
|
(36,753 |
) |
|
|
(32,009 |
) |
Other |
|
|
546 |
|
|
|
4,446 |
|
|
|
731 |
|
|
Net adjustments |
|
|
(31,810 |
) |
|
|
(32,307 |
) |
|
|
(31,278 |
) |
|
Net cash provided |
|
|
8,405 |
|
|
|
4,642 |
|
|
|
336 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net purchase of fixed maturities |
|
|
(2,917 |
) |
|
|
|
|
|
|
(2,084 |
) |
Net sale (purchase) of short-term
investments |
|
|
(5,598 |
) |
|
|
(3,846 |
) |
|
|
41,974 |
|
Net purchase of property and
equipment |
|
|
(546 |
) |
|
|
(392 |
) |
|
|
(246 |
) |
Investment in subsidiaries |
|
|
(200 |
) |
|
|
|
|
|
|
(45,216 |
) |
Other |
|
|
208 |
|
|
|
215 |
|
|
|
334 |
|
|
Net cash used |
|
|
(9,053 |
) |
|
|
(4,023 |
) |
|
|
(5,238 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
|
(7,782 |
) |
|
|
(6,813 |
) |
|
|
(5,985 |
) |
Issuance of common stock |
|
|
6,307 |
|
|
|
5,551 |
|
|
|
6,948 |
|
Issuance of subordinated
debentures |
|
|
|
|
|
|
|
|
|
|
5,155 |
|
Tax benefit on exercise of
stock options |
|
|
2,299 |
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) |
|
|
824 |
|
|
|
(1,262 |
) |
|
|
6,118 |
|
|
Net change in cash |
|
|
176 |
|
|
|
(643 |
) |
|
|
1,216 |
|
|
Cash at beginning of year |
|
|
938 |
|
|
|
1,581 |
|
|
|
365 |
|
|
Cash at end of year |
|
$ |
1,114 |
|
|
$ |
938 |
|
|
$ |
1,581 |
|
|
36
19 Segment Information
We have three reportable segments which consist of the
investment function, the personal lines of insurance and
the commercial lines of insurance. Using independent
agents, our insurance subsidiaries market personal lines
of insurance to individuals and commercial lines of
insurance to small and medium-sized businesses.
We evaluate the performance of the personal lines and
commercial lines primarily based upon our insurance
subsidiaries underwriting results as determined under
statutory accounting practices (SAP) for our total
business.
Assets are not allocated to the personal and commercial
lines and are reviewed in total by management for
purposes of decision making. We operate only in the
United States and no single customer or agent provides
10 percent or more of revenues.
Financial data by segment is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
(in thousands) |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lines |
|
$ |
115,527 |
|
|
$ |
112,711 |
|
|
$ |
99,657 |
|
Personal lines |
|
|
185,951 |
|
|
|
181,787 |
|
|
|
169,322 |
|
|
Total SAP
premiums earned |
|
|
301,478 |
|
|
|
294,498 |
|
|
|
268,979 |
|
GAAP adjustments |
|
|
|
|
|
|
|
|
|
|
(3,140 |
) |
|
Total GAAP
premiums earned |
|
|
301,478 |
|
|
|
294,498 |
|
|
|
265,839 |
|
Net investment income |
|
|
21,320 |
|
|
|
18,472 |
|
|
|
15,907 |
|
Realized investment gains |
|
|
1,830 |
|
|
|
1,803 |
|
|
|
1,466 |
|
Other |
|
|
5,339 |
|
|
|
5,074 |
|
|
|
4,577 |
|
|
Total revenues |
|
$ |
329,967 |
|
|
$ |
319,847 |
|
|
$ |
287,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
|
(in thousands) |
|
Income before income taxes
and extraordinary item: |
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lines |
|
$ |
22,495 |
|
|
$ |
13,941 |
|
|
$ |
6,209 |
|
Personal lines |
|
|
9,288 |
|
|
|
14,232 |
|
|
|
10,100 |
|
|
SAP underwriting
income |
|
|
31,783 |
|
|
|
28,173 |
|
|
|
16,309 |
|
GAAP adjustments |
|
|
1,270 |
|
|
|
2,765 |
|
|
|
2,109 |
|
|
GAAP underwriting
income |
|
|
33,053 |
|
|
|
30,938 |
|
|
|
18,418 |
|
Net investment income |
|
|
21,320 |
|
|
|
18,472 |
|
|
|
15,907 |
|
Realized investment gains |
|
|
1,830 |
|
|
|
1,803 |
|
|
|
1,466 |
|
Other |
|
|
419 |
|
|
|
1,132 |
|
|
|
1,263 |
|
|
Income before income tax expense
and extraordinary item |
|
$ |
56,622 |
|
|
$ |
52,345 |
|
|
$ |
37,054 |
|
|
20 Guaranty Fund and Other Insurance-Related Assessments
Our insurance subsidiaries accrue for guaranty fund and
other insurance-related assessments in accordance with
Statement of Position (SOP) 97-3, Accounting by
Insurance and Other Enterprises for Insurance-Related
Assessments. SOP 97-3 provides guidance for determining
when an entity should recognize a liability for guaranty
fund and other insurance-related assessments, how to
measure that liability and when an asset may be
recognized for the recovery of such assessments through
premium tax offsets or policy surcharges. Our insurance
subsidiaries liabilities for guaranty fund and other
insurance-related assessments were $3,033,692 and
$3,064,791 at December 31, 2006 and 2005, respectively.
These liabilities included $358,393 and $361,192 related
to surcharges collected by our insurance subsidiaries on
behalf of regulatory authorities for 2006 and 2005,
respectively.
21 Interim Financial Data (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Net premiums
earned |
|
$ |
74,513,849 |
|
|
$ |
75,061,105 |
|
|
$ |
75,705,387 |
|
|
$ |
76,197,821 |
|
Total revenues |
|
|
81,282,895 |
|
|
|
81,860,487 |
|
|
|
82,619,657 |
|
|
|
84,203,995 |
|
Net losses and loss
expenses |
|
|
43,288,512 |
|
|
|
40,783,828 |
|
|
|
42,555,787 |
|
|
|
41,793,298 |
|
Net income |
|
|
9,130,187 |
|
|
|
10,220,583 |
|
|
|
9,818,301 |
|
|
|
11,045,651 |
|
Net income per
common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.37 |
|
|
|
0.41 |
|
|
|
0.39 |
|
|
|
0.44 |
|
Diluted |
|
|
0.36 |
|
|
|
0.40 |
|
|
|
0.38 |
|
|
|
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Net premiums
earned |
|
$ |
71,762,523 |
|
|
$ |
73,438,090 |
|
|
$ |
74,584,045 |
|
|
$ |
74,713,365 |
|
Total revenues |
|
|
78,079,058 |
|
|
|
79,492,080 |
|
|
|
80,566,455 |
|
|
|
81,709,601 |
|
Net losses and loss
expenses |
|
|
41,537,896 |
|
|
|
39,807,658 |
|
|
|
41,071,801 |
|
|
|
45,124,542 |
|
Net income |
|
|
8,417,088 |
|
|
|
8,903,275 |
|
|
|
9,777,157 |
|
|
|
9,851,977 |
|
Net income per
common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
0.35 |
|
|
|
0.37 |
|
|
|
0.41 |
|
|
|
0.41 |
|
Diluted |
|
|
0.34 |
|
|
|
0.36 |
|
|
|
0.39 |
|
|
|
0.39 |
|
|
37
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Donegal Group Inc.
We have audited the accompanying consolidated balance sheets of Donegal Group Inc. and subsidiaries
as of December 31, 2006 and 2005, and the related consolidated statements of income and
comprehensive income, stockholders equity, and cash flows for each of the years in the three-year
period ended December
31, 2006. These consolidated financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Donegal Group Inc. and subsidiaries as of December 31,
2006 and 2005, and the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 2006 in conformity with U.S. generally accepted accounting
principles.
As discussed in Note 1 to the consolidated financial statements, the Company changed its method of
accounting for employee share-based payments in 2006.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of Donegal Group Inc.s internal control over financial
reporting as of December 31, 2006, based on criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO),
and our report dated March 13, 2007 expressed an unqualified opinion on managements assessment of,
and the effective operation of, internal control over financial reporting.
Philadelphia, Pennsylvania
March 13, 2007
38
Managements Report on Internal Control
Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting, as that term is defined in Rule 13a-15(f) under the Securities Exchange Act of
1934. Under the supervision and with the participation of our Chief Executive Officer and our Chief
Financial Officer, our management has conducted an evaluation of the effectiveness of our internal
control over financial reporting as of December 31, 2006, based on the framework and criteria
established in Internal Control Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO Framework).
Based on our evaluation under the COSO Framework, our management has concluded that our internal
control over financial reporting was effective as of December 31, 2006.
Internal control over financial reporting cannot provide absolute assurance of achieving financial
reporting objectives because of its inherent limitations. Internal control over financial reporting
is a process that involves human diligence and compliance and is subject to lapses in judgment and
breakdowns resulting from human failures. Internal control over financial reporting also can be
circumvented by collusion or improper management override. Because of such limitations, there is a
risk that material misstatements may not be prevented or detected on a timely basis by internal
control over financial reporting. However, these inherent limitations are known features of the
financial reporting process. Therefore, it is possible to design into the process safeguards to
reduce, though not eliminate, this risk.
Because of its inherent limitations, a system of internal control over financial reporting may not
prevent or detect all misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in
conditions, or the degree of compliance with the policies or procedures may deteriorate.
Our managements assessment of the effectiveness of our internal control over financial reporting
has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their
attestation report which is included herein.
Donald H. Nikolaus
President and Chief Executive Officer
Jeffrey D. Miller
Senior Vice President and Chief Financial Officer
March 13, 2007
39
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of Donegal Group Inc.
We have audited managements assessment, included in the accompanying Managements Report on
Internal Control Over Financial Reporting, that Donegal Group Inc. maintained effective internal
control over financial reporting as of December 31, 2006, based on criteria established in Internal
Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Donegal Group Inc.s management is responsible for maintaining effective
internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting. Our responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of the Companys internal control over financial
reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Donegal Group Inc. maintained effective internal
control over financial reporting as of December 31, 2006, is fairly stated, in all material
respects, based on criteria established in Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion,
Donegal Group Inc. maintained, in all material respects, effective internal control over financial
reporting as of December 31, 2006, based on criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of Donegal Group Inc. and subsidiaries as of
December 31, 2006 and 2005, and the related consolidated statements of income and comprehensive
income, stockholders equity, and cash flows for each of the years in the three-year period ended
December 31, 2006, and our report dated March 13, 2007 expressed an unqualified opinion on those
consolidated financial statements.
Philadelphia, Pennsylvania
March 13, 2007
40
Comparison of Total Return on
Our Common Stock with Certain Averages
The following graph provides an indicator of cumulative total stockholder returns on our common
stock compared to the Russell 2000 Index and a peer group of property and casualty insurance
companies selected by Value Line, Inc. The members of the peer group are as follows: 21st Century
Holding Company, 21st Century Insurance Group, ACA Capital Holdings, Inc., Acceptance Insurance
Companies Inc., ACE Limited, Affirmative Insurance Holdings, Inc., Allied World Assurance Co.
Holdings, Ltd, Allstate Corporation, AmCOMP Inc., American Financial Group, Inc., American Safety
Insurance Holdings Ltd., AMERISAFE, Inc., AmTrust Financial Services, Inc., Anthony Clark
International Insurance Brokers Ltd., Arch Capital Group Ltd., Argonaut Group Incorporated, Aspen
Insurance Holdings Ltd., AssuranceAmerica Corporation, Assurant, Inc., Baldwin & Lyons Incorporated
(Class A), Baldwin & Lyons Incorporated (Class B), Bristol West Holdings, Inc., Brooke Corporation,
The Chubb Corporation, Cincinnati Financial Corporation, CNA Surety Corporation, CRM Holdings,
Ltd., Darwin Professional Underwriters, Direct General Corporation, Donegal Group Inc. (Class B),
eHealth, Inc., EMC Insurance Group Inc., Erie Indemnity Company (Class A), Everest Re Group
Limited, Fairfax Financial Holdings Limited, Fidelity National Financial, Inc., First Mercury
Financial Corporation, Fremont Michigan InsuraCorp Inc., GAINSCO, Inc., Harleysville Group Inc.,
HCC Insurance Holdings, Inc., Industrial Alliance Insurance and Financial Services Inc., Infinity
Property & Casualty Corp., IPC Holdings, Ltd., James River Group, Inc., Kingsway Financial Services
Inc., The KingThomason Group, Inc., Markel Corporation, Meadowbrook Insurance Group Inc., Mercer
Insurance Group, Inc., Merchants Group Inc., Mercury General Corporation, Midland Company, MIIX
Group Inc., Montpelier Re Holdings Ltd., National Atlantic Holdings Corporation, National
Interstate Corporation, Odyssey Re Holdings Corp., Ohio Casualty Corporation, Old Republic
International Corporation, OneBeacon Insurance Group, Ltd. (Class A), PartnerRe Ltd., Philadelphia
Consolidated Holding Corp., Pico Holdings, Inc., PMA Capital Corporation (Class A), PMI Group Inc.,
ProCentury Corporation, Progressive Corporation, PXRE Group Ltd., Quanta Capital Holdings Ltd.,
RenaissanceRe Holdings Ltd., Republic Companies Group, Inc., RLI Corp., RTW, Inc., SAFECO
Corporation, Safety Insurance Group, Inc., SCPIE Holdings Inc., SeaBright Insurance Holdings, Inc.,
Selective Insurance Group, Inc., St. Paul Travelers Companies, Inc., State Auto Corporation, Sun
Life Financial Inc., The Hanover Insurance Group, Inc., Tower Group, Inc., TransAtlantic Holdings
Inc., U.S.I. Holdings Corporation, United America Indemnity, Ltd., United Fire & Casualty Company,
Universal Insurance Holdings, Inc., W.R. Berkley Corporation, XL Capital Ltd. (Class A) and Zenith
National Insurance Corporation.
Comparison of Five-Year Cumulative Total Return*
Donegal Group Inc. Class A, Donegal Group Inc. Class B, Russell 2000 Index and Value Line Insurance (Property/Casualty)
Assumes $100 invested at the close of trading on December 31, 2001 in Donegal Group Inc. Class A
common stock, Donegal Group Inc. Class B common stock, Russell 2000 Index and Insurance
(Property/Casualty).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001 |
|
2002 |
|
2003 |
|
2004 |
|
2005 |
|
2006 |
Donegal Group Inc. Class A |
|
|
100.00 |
|
|
|
107.32 |
|
|
|
226.46 |
|
|
|
240.96 |
|
|
|
332.23 |
|
|
|
377.22 |
|
Donegal Group Inc. Class B |
|
|
100.00 |
|
|
|
109.94 |
|
|
|
193.74 |
|
|
|
228.47 |
|
|
|
296.46 |
|
|
|
338.03 |
|
Russell 2000 Index |
|
|
100.00 |
|
|
|
78.42 |
|
|
|
114.00 |
|
|
|
133.38 |
|
|
|
137.81 |
|
|
|
161.24 |
|
Insurance (PropertyCasualty) |
|
|
100.00 |
|
|
|
103.55 |
|
|
|
130.98 |
|
|
|
146.37 |
|
|
|
162.36 |
|
|
|
185.85 |
|
*Cumulative total return assumes reinvestment of dividends.
41
Corporate Information
Annual Meeting
April 19, 2007 at the Companys
headquarters at 10:00 a.m.
Form 10-K
A copy of Donegal Groups Annual Report on
Form 10-K will be furnished free upon written
request to Jeffrey D. Miller, Senior Vice
President and Chief Financial Officer, at the
corporate address.
Market Information
Donegal Groups Class A common stock and
Class B common stock are traded on the NASDAQ
Global Select Market under the symbols DGICA
and DGICB. The following table shows the
dividends paid per share and the stock price
range for each quarter during 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividend |
|
|
|
|
|
|
|
|
|
|
Declared |
Quarter |
|
High |
|
Low |
|
Per Share |
|
2005 - Class A* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st |
|
$ |
15.93 |
|
|
$ |
11.63 |
|
|
$ |
|
|
2nd |
|
|
15.24 |
|
|
|
12.52 |
|
|
|
.075 |
|
3rd |
|
|
17.99 |
|
|
|
14.49 |
|
|
|
.075 |
|
4th |
|
|
18.70 |
|
|
|
15.18 |
|
|
|
.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 - Class B* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st |
|
$ |
14.12 |
|
|
$ |
10.55 |
|
|
$ |
|
|
2nd |
|
|
14.25 |
|
|
|
10.88 |
|
|
|
.0638 |
|
3rd |
|
|
15.00 |
|
|
|
12.42 |
|
|
|
.0638 |
|
4th |
|
|
18.00 |
|
|
|
13.05 |
|
|
|
.1275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 - Class A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st |
|
$ |
19.64 |
|
|
$ |
16.58 |
|
|
$ |
|
|
2nd |
|
|
21.57 |
|
|
|
17.50 |
|
|
|
.0825 |
|
3rd |
|
|
21.28 |
|
|
|
16.81 |
|
|
|
.0825 |
|
4th |
|
|
20.48 |
|
|
|
18.70 |
|
|
|
.165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 - Class B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st |
|
$ |
21.86 |
|
|
$ |
15.83 |
|
|
$ |
|
|
2nd |
|
|
19.14 |
|
|
|
15.91 |
|
|
|
.07 |
|
3rd |
|
|
19.07 |
|
|
|
14.01 |
|
|
|
.07 |
|
4th |
|
|
18.10 |
|
|
|
15.84 |
|
|
|
.14 |
|
*Restated for a 4-for-3 stock split
Corporate Offices
1195 River Road
P.O. Box 302
Marietta, Pennsylvania 17547-0302
(800) 877-0600
E-mail Address:
info@donegalgroup.com
Donegal Web
Site: www.donegalgroup.com
Transfer Agent
Computershare Trust Company, N.A.
P.O. Box 43078
Providence, Rhode Island 02940-3078
(800) 317-4445
Web Site: www.computershare.com
Hearing Impaired: TDD: 800-952-9245
Dividend
Reinvestment and
Stock Purchase Plan
The Company offers a
dividend reinvestment and
stock purchase plan through
its transfer agent.
For information contact:
Donegal Group Inc.
Dividend Reinvestment and Stock Purchase Plan
Computershare Trust
Company, N.A.
P.O. Box 43078
Providence, Rhode Island 02940-3078
Stockholders
The following represent
the number of common
stockholders of record as of
December 31, 2006:
|
|
|
|
|
Class A common stock
|
|
|
1,105 |
|
Class B common stock
|
|
|
433 |
|
42
exv21
EXHIBIT 21
SUBSIDIARIES OF REGISTRANT
Registrant owns 100% of the outstanding stock of the following companies, except as noted:
|
|
|
Name |
|
State of Formation |
Atlantic States Insurance Company
|
|
Pennsylvania |
Southern Insurance Company of Virginia
|
|
Virginia |
Le Mars Insurance Company
|
|
Iowa |
The Peninsula Insurance Company
|
|
Maryland |
Peninsula Indemnity Company*
|
|
Maryland |
Donegal Financial Services Corporation**
|
|
Delaware |
Province BankFSB***
|
|
U.S. |
|
|
|
* |
|
Wholly owned by The Peninsula Insurance Company. |
|
** |
|
Registrant owns 48.2%. Donegal Mutual Insurance Company owns 51.8%. |
|
*** |
|
Wholly owned by Donegal Financial Services Corporation. |
exv23
EXHIBIT 23
REPORT AND CONSENT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
Donegal Group Inc.:
The audits referred to in our report dated March 13, 2007 with respect to the consolidated
financial statements of Donegal Group Inc. and subsidiaries included the related financial
statement schedule as of December 31, 2006, and for each of the years in the three-year period
ended December 31, 2006, that is included in the annual report on Form 10-K. This financial
statement schedule is the responsibility of the Companys management. Our responsibility is to
express an opinion on this financial statement schedule based on our audits. In our opinion, such
financial statement schedule, when considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly in all material respects, the information set forth
therein.
We consent to incorporation by reference in the registration statements (Nos. 333-06681,
333-25541, 333-26693, 333-61095, 333-93785, 333-94301, 333-89644, 333-62970, 333-62974 and
333-62976) on Form S-8 and registration statements (Nos. 333-59828 and 333-63102) on Form S-3 of
Donegal Group Inc. of our reports dated March 13, 2007, with respect to the consolidated balance
sheets of Donegal Group Inc. and subsidiaries as of December 31, 2006 and 2005, and the related
consolidated statements of income and comprehensive income, stockholders equity and cash flows for
each of the years in the three-year period ended December 31, 2006, and the related financial
statement schedule, managements assessment of the effectiveness of internal control over financial
reporting as of December 31, 2006 and the effectiveness of internal control over financial
reporting as of December 31, 2006, which reports are incorporated by reference or appear in the
December 31, 2006 annual report on Form 10-K of Donegal Group Inc.
Our report on the consolidated financial statements refers to a change in accounting for
employee share-based payments in 2006.
/s/ KPMG LLP
Philadelphia, Pennsylvania
March 13, 2007
exv31w1
EXHIBIT 31.1
CERTIFICATION
I, Donald H. Nikolaus, President of Donegal Group Inc., certify that:
1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2006 of
Donegal Group Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included
in this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15a-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth
fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrants internal control over financial
reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of
internal control over financial reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
|
|
|
|
|
|
|
|
|
/s/ Donald H. Nikolaus
|
|
|
Donald H. Nikolaus, President |
|
|
|
|
|
Date: March 13, 2007
-2-
exv31w2
EXHIBIT 31.2
CERTIFICATION
I, Jeffrey D. Miller, Senior Vice President and Chief Financial Officer of Donegal Group Inc.,
certify that:
1. I have reviewed this annual report on Form 10-K for the year ended December 31, 2006 of
Donegal Group Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included
in this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15a-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the
registrants fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrants internal control over
financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of
internal control over financial reporting which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
|
|
|
|
|
|
|
|
|
/s/ Jeffrey D. Miller
|
|
|
Jeffrey D. Miller, Senior Vice President |
|
|
and Chief Financial Officer |
|
|
Date: March 13, 2007
-2-
exv32w1
EXHIBIT 32.1
Statement of President
Pursuant to Section 1350 of Title 18 of the United States Code
Pursuant to Section 1350 of Title 18 of the United States Code, I, Donald H. Nikolaus, the
President of Donegal Group Inc. (the Company), hereby certify that, to the best of my knowledge:
1. The Companys Form 10-K Annual Report for the period ended December 31, 2006 (the Report)
fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of
1934; and
2. The information contained in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
|
/s/ Donald H. Nikolaus
|
|
|
Donald H. Nikolaus, President |
|
|
|
|
|
Date: March 13, 2007
exv32w2
EXHIBIT 32.2
Statement of Chief Financial Officer
Pursuant to Section 1350 of Title 18 of the United States Code
Pursuant to Section 1350 of Title 18 of the United States Code, I, Jeffrey D. Miller, Vice
President and Chief Financial Officer of Donegal Group Inc. (the Company), hereby certify that,
to the best of my knowledge:
1. The Companys Form 10-K Annual Report for the period ended December 31, 2006 (the Report)
fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of
1934; and
2. The information contained in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
|
/s/ Jeffrey D. Miller
|
|
|
Jeffrey D. Miller, Vice President and |
|
|
Chief Financial Officer |
|
|
Date: March 13, 2007