Page | ||||||
PART I | FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements | 1 | ||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 22 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 32 | ||||
Item 4. | Controls and Procedures | 32 | ||||
PART II | OTHER INFORMATION | |||||
Item 1. | Legal Proceedings | 33 | ||||
Item 1A. | Risk Factors | 33 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 34 | ||||
Item 3. | Defaults upon Senior Securities | 35 | ||||
Item 4. | Removed and Reserved | 35 | ||||
Item 5. | Other Information | 35 | ||||
Item 6. | Exhibits | 36 | ||||
Signatures | 37 |
September 30, 2020 |
December 31, 2019 |
|||||||
(Unaudited) | ||||||||
Assets |
||||||||
Investments |
||||||||
Fixed maturities |
||||||||
Held to maturity, at amortized cost |
$ | $ | ||||||
Available for sale, at fair value |
||||||||
Equity securities, at fair value |
||||||||
Short-term investments, at cost, which approximates fair value |
||||||||
|
|
|
|
|||||
Total investments |
||||||||
Cash |
||||||||
Accrued investment income |
||||||||
Premiums receivable |
||||||||
Reinsurance receivable |
||||||||
Deferred policy acquisition costs |
||||||||
Deferred tax asset, net |
||||||||
Prepaid reinsurance premiums |
||||||||
Property and equipment, net |
||||||||
Accounts receivable - securities |
||||||||
Federal income taxes recoverable |
|
|
|
|
|
— |
||
Goodwill |
||||||||
Other intangible assets |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and Stockholders’ Equity |
||||||||
Liabilities |
||||||||
Unpaid losses and loss expenses |
$ | $ | ||||||
Unearned premiums |
||||||||
Accrued expenses |
||||||||
Reinsurance balances payable |
||||||||
Borrowings under lines of credit |
||||||||
Cash dividends declared to stockholders |
||||||||
Subordinated debentures |
||||||||
Accounts payable—securities |
||||||||
Income taxes payable |
||||||||
Due to affiliate |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
|
|
|
|
|||||
Stockholders’ Equity |
||||||||
Preferred stock, $ par value, authorized |
— | |||||||
Class A common stock, $ par value, authorized |
||||||||
Class B common stock, $ par value, authorized |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive income |
||||||||
Retained earnings |
||||||||
Treasury stock, at cost |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Three Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Revenues: |
||||||||
Net premiums earned |
$ | $ | ||||||
Investment income, net of investment expenses |
||||||||
Net investment gains (losses) (includes $ |
( |
) | ||||||
Lease income |
||||||||
Installment payment fees |
||||||||
|
|
|
|
|||||
Total revenues |
||||||||
Expenses: |
||||||||
Net losses and loss expenses |
||||||||
Amortization of deferred policy acquisition costs |
||||||||
Other underwriting expenses |
||||||||
Policyholder dividends |
||||||||
Interest |
||||||||
Other expenses, net |
||||||||
|
|
|
|
|||||
Total expenses |
||||||||
|
|
|
|
|||||
Income before income tax expense |
||||||||
Income tax expense (includes $ |
||||||||
|
|
|
|
|||||
Net income |
$ | $ | ||||||
|
|
|
|
|||||
Earnings per common share: |
||||||||
Class A common stock - basic |
$ | $ | ||||||
|
|
|
|
|||||
Class A common stock - diluted |
$ | $ | ||||||
|
|
|
|
|||||
Class B common stock - basic and diluted |
$ | $ | ||||||
|
|
|
|
Three Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Net income |
$ | $ | ||||||
Other comprehensive income, net of tax |
||||||||
Unrealized gain on securities: |
||||||||
Unrealized holding gain during the period, net of income tax expense of $ |
||||||||
Reclassification adjustment for gains included in net income, net of income tax expense of $ |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Other comprehensive income |
||||||||
|
|
|
|
|||||
Comprehensive income |
$ | $ | ||||||
|
|
|
|
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Revenues: |
||||||||
Net premiums earned |
$ |
$ |
||||||
Investment income, net of investment expenses |
||||||||
Net investment (losses) gains (includes $ |
( |
) | ||||||
Lease income |
||||||||
Installment payment fees |
||||||||
Equity in earnings of Donegal Financial Services Corporation |
— | |||||||
|
|
|
|
|||||
Total revenues |
||||||||
|
|
|
|
|||||
Expenses: |
||||||||
Net losses and loss expenses |
||||||||
Amortization of deferred policy acquisition costs |
||||||||
Other underwriting expenses |
||||||||
Policyholder dividends |
||||||||
Interest |
||||||||
Other expenses, net |
||||||||
|
|
|
|
|||||
Total expenses |
||||||||
|
|
|
|
|||||
Income before income tax expense |
||||||||
Income tax expense (includes $ |
||||||||
|
|
|
|
|||||
Net income |
$ |
$ |
||||||
|
|
|
|
|||||
Earnings per common share: |
||||||||
Class A common stock - basic |
$ |
$ |
||||||
|
|
|
|
|||||
Class A common stock - diluted |
$ |
$ |
||||||
|
|
|
|
|||||
Class B common stock - basic and diluted |
$ |
$ |
||||||
|
|
|
|
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Net income |
$ |
$ |
||||||
Other comprehensive income, net of tax |
||||||||
Unrealized gain on securities: |
||||||||
Unrealized holding gain during the period, net of income tax expense of $ |
||||||||
Reclassification adjustment for gains included in net income, net of income tax expense of $ |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Other comprehensive income |
||||||||
|
|
|
|
|||||
Comprehensive income |
$ |
$ |
||||||
|
|
|
|
Class A Shares |
Class B Shares |
Class A Amount |
Class B Amount |
Additional Paid-In Capital |
Accumulated Other Comprehensive Income |
Retained Earnings |
Treasury Stock |
Total Stockholders’ Equity |
||||||||||||||||||||||||||||
Balance, December 31, 2019 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, March 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, June 30, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
||||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, September 30, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Shares |
Class B Shares |
Class A Amount |
Class B Amount |
Additional Paid-In Capital |
Accumulated Other Comprehensive (Loss) Income |
Retained Earnings |
Treasury Stock |
Total Stockholders’ Equity |
||||||||||||||||||||||||||||
Balance, December 31, 2018 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, March 31, 2019 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, June 30, 2019 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance, September 30, 2019 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | $ | ||||||
|
|
|
|
|||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation, amortization and other non-cash items |
||||||||
Net investment losses (gains) |
( |
) | ||||||
Equity in earnings of Donegal Financial Services Corporation |
— | ( |
) | |||||
Changes in assets and liabilities: |
||||||||
Losses and loss expenses |
||||||||
Unearned premiums |
||||||||
Premiums receivable |
( |
) | ( |
) | ||||
Deferred acquisition costs |
( |
) | ( |
) | ||||
Deferred income taxes |
( |
) | ||||||
Reinsurance receivable |
( |
) | ( |
) | ||||
Prepaid reinsurance premiums |
( |
) | ( |
) | ||||
Accrued investment income |
( |
) | ( |
) | ||||
Due to affiliate |
( |
) | ( |
) | ||||
Reinsurance balances payable |
( |
) | ||||||
Current income taxes |
( |
) | ||||||
Accrued expenses |
( |
) | ||||||
Other, net |
||||||||
|
|
|
|
|||||
Net adjustments |
||||||||
|
|
|
|
|||||
Net cash provided by operating activities |
||||||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Purchases of fixed maturities, held to maturity |
( |
) | ( |
) | ||||
Purchases of fixed maturities, available for sale |
( |
) | ( |
) | ||||
Purchases of equity securities, available for sale |
( |
) | ( |
) | ||||
Maturity of fixed maturities: |
||||||||
Held to maturity |
||||||||
Available for sale |
||||||||
Sales of fixed maturities, available for sale |
||||||||
Sales of equity securities, available for sale |
||||||||
Net purchases of property and equipment |
( |
) | ( |
) | ||||
Sale of investment in Donegal Financial Services Corporation |
— | |||||||
Net ( purchases) sales of short-term investments |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Cash dividends paid |
( |
) | ( |
) | ||||
Issuance of common stock |
||||||||
Borrowing under lines of credit |
— | |||||||
Payments on lines of credit |
— | ( |
) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
( |
) | ||||||
|
|
|
|
|||||
Net increase in cash |
||||||||
Cash at beginning of period |
||||||||
|
|
|
|
|||||
Cash at end of period |
$ | $ | ||||||
|
|
|
|
|||||
Cash paid during period - Interest |
$ | $ | ||||||
Net cash paid during period - Taxes |
$ | $ |
1 - |
Organization |
2 - |
Basis of Presentation |
3 - |
Earnings Per Share |
Three Months Ended September 30, |
||||||||||||||||
2020 |
2019 |
|||||||||||||||
Class A | Class B | Class A | Class B | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Basic earnings per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ | $ | $ | $ | ||||||||||||
Denominator: |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic earnings per share |
$ | $ | $ | $ | ||||||||||||
Diluted earnings per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ | $ | $ | $ | ||||||||||||
Denominator: |
||||||||||||||||
Number of shares used in basic computation |
||||||||||||||||
Weighted-average shares effect of dilutive securities: |
||||||||||||||||
Director and employee stock options |
— | — | ||||||||||||||
Number of shares used in diluted computation |
||||||||||||||||
Diluted earnings per share |
$ | $ | $ | $ | ||||||||||||
Nine Months Ended September 30, |
||||||||||||||||
2020 |
2019 |
|||||||||||||||
Class A | Class B | Class A | Class B | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Basic earnings per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Number of shares used in basic computation |
||||||||||||||||
Weighted-average shares effect of dilutive securities: |
||||||||||||||||
Director and employee stock options |
— | — | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Number of shares used in diluted computation |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Number of options to purchase Class A shares excluded |
4 - |
Reinsurance |
• | excess of loss reinsurance, under which the losses of Donegal Mutual and our insurance subsidiaries are automatically reinsured, through a series of contracts, over a set retention of $ |
• | catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover, through a series of reinsurance agreements, |
5 - |
Investments |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(in thousands) | ||||||||||||||||
Held to Maturity |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ |
$ |
$ |
||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(in thousands) |
||||||||||||||||
Available for Sale |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ |
$ |
$ |
||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(in thousands) |
||||||||||||||||
Held to Maturity |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ |
$ |
$ |
||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
(in thousands) |
||||||||||||||||
Available for Sale |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ |
$ |
$ |
||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Totals |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
Amortized Cost |
Estimated Fair Value |
|||||||
(in thousands) | ||||||||
Held to maturity |
||||||||
Due in one year or less |
$ | $ | ||||||
Due after one year through five years |
||||||||
Due after five years through ten years |
||||||||
Due after ten years |
||||||||
Mortgage-backed securities |
||||||||
|
|
|
|
|||||
Total held to maturity |
$ | $ | ||||||
|
|
|
|
|||||
Available for sale |
||||||||
Due in one year or less |
$ | $ | ||||||
Due after one year through five years |
||||||||
Due after five years through ten years |
||||||||
Due after ten years |
||||||||
Mortgage-backed securities |
||||||||
|
|
|
|
|||||
Total available for sale |
$ | $ | ||||||
|
|
|
|
Cost |
Gross Gains |
Gross Losses |
Estimated Fair Value |
|||||||||||||
(in thousands) | ||||||||||||||||
Equity securities |
$ | $ | $ | $ |
Cost |
Gross Gains |
Gross Losses |
Estimated Fair Value |
|||||||||||||
(in thousands) | ||||||||||||||||
Equity securities |
$ | $ | $ | $ |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Gross investment gains: |
||||||||||||||||
Fixed maturities |
$ | $ | $ | $ | ||||||||||||
Equity securities |
||||||||||||||||
Investment in affiliate |
— | — | — | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross investment losses: |
||||||||||||||||
Fixed maturities |
||||||||||||||||
Equity securities |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment gains (losses) |
$ | $ | ( |
) |
$ | ( |
) |
$ | ||||||||
|
|
|
|
|
|
|
|
Less Than 12 Months |
More Than 12 Months |
|||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||
(in thousands) | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
$ |
$ |
— |
$ |
— |
||||||||||
Obligations of states and political subdivisions |
— | — | ||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
— | |||||||||||||||
Totals |
$ | $ | $ | $ | ||||||||||||
Less Than 12 Months |
More Than 12 Months |
|||||||||||||||
Fair Value |
Unrealized Losses |
Fair |
Unrealized Losses |
|||||||||||||
(in thousands) | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | $ | $ | $ | ||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
Totals |
$ | $ | $ | $ | ||||||||||||
6 - |
Segment Information |
Three Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
(in thousands) | ||||||||
Revenues: |
||||||||
Premiums earned: |
||||||||
Commercial lines |
$ | $ | ||||||
Personal lines |
||||||||
Premiums earned |
||||||||
Net investment income |
||||||||
Investment gains (losses) |
( |
) | ||||||
Other |
||||||||
Total revenues |
$ | $ | ||||||
Income before income tax expense: |
||||||||
Underwriting income (loss): |
||||||||
Commercial lines |
$ | ( |
) |
$ | ||||
Personal lines |
( |
) | ||||||
SAP underwriting income (loss) |
( |
) | ||||||
GAAP adjustments |
( |
) | ( |
) | ||||
GAAP underwriting income (loss) |
( |
) | ||||||
Net investment income |
||||||||
Investment gains (losses) |
( |
) | ||||||
Other |
||||||||
Income before income tax expense |
$ | $ | ||||||
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
(in thousands) | ||||||||
Revenues: |
||||||||
Premiums earned: |
||||||||
Commercial lines |
$ | $ | ||||||
Personal lines |
||||||||
|
|
|
|
|||||
Premiums earned |
||||||||
Net investment income |
||||||||
Investment (losses) gains |
( |
) | ||||||
Equity in earnings of DFSC |
— | |||||||
Other |
||||||||
|
|
|
|
|||||
Total revenues |
$ | $ | ||||||
|
|
|
|
|||||
Income before income tax expense: |
||||||||
Underwriting income (loss): |
||||||||
Commercial lines |
$ | $ | ||||||
Personal lines |
( |
) | ||||||
|
|
|
|
|||||
SAP underwriting income (loss) |
( |
) | ||||||
GAAP adjustments |
||||||||
|
|
|
|
|||||
GAAP underwriting income (loss) |
( |
) | ||||||
Net investment income |
||||||||
Investment (losses) gains |
( |
) | ||||||
Equity in earnings of DFSC |
— | |||||||
Other |
||||||||
|
|
|
|
|||||
Income before income tax expense |
$ | $ | ||||||
|
|
|
|
7 - |
Borrowings |
8 - |
Share–Based Compensation |
9 - |
Fair Value Measurements |
Fair Value Measurements Using |
||||||||||||||||
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(in thousands) | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | $ | $ | $ | ||||||||||||
Obligations of states and political subdivisions |
||||||||||||||||
Corporate securities |
||||||||||||||||
Mortgage-backed securities |
||||||||||||||||
Equity securities |
||||||||||||||||
Total investments in the fair value hierarchy |
$ | $ | $ | $ | ||||||||||||
Fair Value Measurements Using |
||||||||||||||||
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
(in thousands) |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ | $ | — | $ | $ | — | ||||||||||
Obligations of states and political subdivisions |
— | — | ||||||||||||||
Corporate securities |
— | — | ||||||||||||||
Mortgage-backed securities |
— | — | ||||||||||||||
Equity securities |
— | |||||||||||||||
Totals |
$ | $ | $ | $ | — | |||||||||||
10 - |
Income Taxes |
11 - |
Liability for Losses and Loss Expenses |
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
(in thousands) | ||||||||
Balance at January 1 |
$ | $ | ||||||
Less reinsurance recoverable |
( |
) | ( |
) | ||||
Net balance at January 1 |
||||||||
Incurred related to: |
||||||||
Current year |
||||||||
Prior years |
( |
) | ( |
) | ||||
Total incurred |
||||||||
Paid related to: |
||||||||
Current year |
||||||||
Prior years |
||||||||
Total paid |
||||||||
Net balance at end of period |
||||||||
Plus reinsurance recoverable |
||||||||
Balance at end of period |
$ | $ | ||||||
12 - |
Impact of New Accounting Standards |
13 - |
Risks and Uncertainties |
• | the revenues of our insurance subsidiaries may decrease as a result of reduced demand for their insurance products as the ongoing economic disruption adversely impacts current and potential insurance customers; |
• | our insurance subsidiaries may incur an increase in their losses and loss expenses in certain lines of business as a result of COVID-19 and related economic disruption, and such losses and loss expenses may exceed the reserves our insurance subsidiaries have established or may establish in the future; |
• | our insurance subsidiaries may incur increased costs related to legal disputes over policy coverages or exclusions and their defense against litigation related to COVID-19; |
• | legislative, judicial and regulatory actions may expand coverage definitions, retroactively mandate coverage or otherwise require our insurance subsidiaries to pay losses for damages that their policies explicitly excluded or did not intend to cover; |
• | legislative, judicial and regulatory actions may require our insurance subsidiaries to reduce or refund premiums, suspend cancellation of policies for non-payment of premiums or otherwise grant extended grace periods and time allowances for the payment of premium balances due to them; |
• | our insurance subsidiaries may not be able to collect premium balances due to them, resulting in reduced operating cash flows and an increase in premium write-offs that would increase their operating expenses; |
• | our insurance subsidiaries may suffer declines in the market values of their investments as a result of financial market volatility related to COVID-19 concerns and related economic disruption; |
• | our insurance subsidiaries may experience declines in investment income as a result of lower interest rates that may be available upon reinvestment of the proceeds of maturing investments; and |
• | Economic disruption related to COVID-19 could result in significant declines in the credit quality of issuers, ratings downgrades or changes in financial market conditions and regulatory changes that might adversely impact the value of the fixed-maturity investments that our insurance subsidiaries own. |
September 30, 2020 |
December 31, 2019 |
|||||||
(in thousands) | ||||||||
Commercial lines: |
||||||||
Automobile |
$ | 143,055 | $ | 126,224 | ||||
Workers’ compensation |
117,583 | 109,060 | ||||||
Commercial multi-peril |
116,498 | 102,424 | ||||||
Other |
13,279 | 9,115 | ||||||
|
|
|
|
|||||
Total commercial lines |
390,415 | 346,823 | ||||||
|
|
|
|
|||||
Personal lines: |
||||||||
Automobile |
124,976 | 132,191 | ||||||
Homeowners |
20,074 | 23,494 | ||||||
Other |
6,284 | 4,398 | ||||||
|
|
|
|
|||||
Total personal lines |
151,334 | 160,083 | ||||||
|
|
|
|
|||||
Total commercial and personal lines |
541,749 | 506,906 | ||||||
Plus reinsurance recoverable |
400,181 | 362,768 | ||||||
|
|
|
|
|||||
Total liability for unpaid losses and loss expenses |
$ | 941,930 | $ | 869,674 | ||||
|
|
|
|
Percentage Change in Loss and Loss Expense Reserves Net of Reinsurance |
Adjusted Loss and Loss Expense Reserves Net of Reinsurance at September 30, 2020 |
Percentage Change in Stockholders’ Equity at September 30, 2020(1) |
Adjusted Loss and Loss Expense Reserves Net of Reinsurance at December 31, 2019 |
Percentage Change in Stockholders’ Equity at December 31, 2019(1) | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
(10.0)% | $ | 487,574 | 8.5 | % | $ | 456,215 | 8.9 | % | ||||||||||||
(7.5) | 501,118 | 6.4 | 468,888 | 6.7 | ||||||||||||||||
(5.0) | 514,662 | 4.2 | 481,561 | 4.4 | ||||||||||||||||
(2.5) | 528,205 | 2.1 | 494,233 | 2.2 | ||||||||||||||||
Base | 541,749 | — | 506,906 | — | ||||||||||||||||
2.5 | 555,293 | (2.1 | ) | 519,579 | (2.2 | ) | ||||||||||||||
5.0 | 568,836 | (4.2 | ) | 532,251 | (4.4 | ) | ||||||||||||||
7.5 | 582,380 | (6.4 | ) | 544,924 | (6.7 | ) | ||||||||||||||
10.0 | 595,924 | (8.5) | 557,597 | (8.9) |
(1) | Net of income tax effect. |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
(in thousands) | ||||||||||||||||
Net premiums earned |
$ | 184,926 | $ | 189,821 | $ | 556,552 | $ | 566,658 | ||||||||
Change in net unearned premiums |
(4,146 | ) | (5,951 | ) | 16,168 | 14,930 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net premiums written |
$ | 180,780 | $ | 183,870 | $ | 572,720 | $ | 581,588 | ||||||||
|
|
|
|
|
|
|
|
• | the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses to net premiums earned; |
• | the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and |
• | the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned. |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
GAAP Combined Ratios (Total Lines) |
||||||||||||||||
Loss ratio (non-weather) |
56.3 | % | 61.6 | % | 54.1 | % | 60.8 | % | ||||||||
Loss ratio (weather-related) |
9.1 | 7.3 | 7.6 | 7.2 | ||||||||||||
Expense ratio |
31.9 | 30.5 | 33.2 | 31.5 | ||||||||||||
Dividend ratio |
1.0 | 1.2 | 1.0 | 1.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Combined ratio |
98.3 | % | 100.6 | % | 95.9 | % | 100.7 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Statutory Combined Ratios |
||||||||||||||||
Commercial lines: |
||||||||||||||||
Automobile |
109.9 | % | 113.9 | % | 110.5 | % | 114.3 | % | ||||||||
Workers’ compensation |
86.8 | 85.4 | 85.9 | 82.0 | ||||||||||||
Commercial multi-peril |
109.2 | 98.7 | 98.1 | 94.4 | ||||||||||||
Other |
93.5 | 76.6 | 79.5 | 79.3 | ||||||||||||
Total commercial lines |
102.4 | 97.9 | 97.3 | 95.8 | ||||||||||||
Personal lines: |
||||||||||||||||
Automobile |
89.0 | 103.3 | 88.6 | 103.9 | ||||||||||||
Homeowners |
97.7 | 109.4 | 99.3 | 106.0 | ||||||||||||
Other |
84.0 | 73.6 | 76.5 | 77.7 | ||||||||||||
Total personal lines |
91.9 | 103.9 | 91.6 | 103.3 | ||||||||||||
Total commercial and personal lines |
97.7 | 100.8 | 94.7 | 99.5 |
Total |
Less than 1 year |
1-3 years |
4-5 years |
After 5 years |
||||||||||||||||
(in thousands) | ||||||||||||||||||||
Net liability for unpaid losses and loss expenses of our insurance subsidiaries |
$ | 541,749 | $ | 244,246 | $ | 255,615 | $ | 20,374 | $ | 21,514 | ||||||||||
Subordinated debentures |
5,000 | — | — | — | 5,000 | |||||||||||||||
Borrowings under lines of credit |
85,000 | 50,000 | — | 35,000 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total contractual obligations |
$ | 631,749 | $ | 294,246 | $ | 255,615 | $ | 55,374 | $ | 26,514 | ||||||||||
|
|
|
|
|
|
|
|
|
|
• | The business operations of our insurance subsidiaries could be disrupted by the illness of significant numbers of their employees and remedial efforts that would be required upon discovery of exposure to COVID-19 within their facilities. |
• | The business operations of our insurance subsidiaries are dependent upon technology systems for which regular physical access is required to maintain critical operational capabilities. The business operations of our insurance subsidiaries would be adversely impacted by government mandates requiring closure of facilities where those technology systems are located or restricting physical access to such facilities. |
• | The revenues of our insurance subsidiaries may decrease as a result of reduced demand for their insurance products as the ongoing economic disruption adversely impacts current and potential insurance customers. |
• | Our insurance subsidiaries may incur an increase in their losses and loss expenses in certain lines of business as a result of COVID-19 and related economic disruption, and such losses and loss expenses may exceed the reserves our insurance subsidiaries have established or may establish in the future. |
• | Our insurance subsidiaries may incur increased costs related to legal disputes over policy coverages or exclusions and their defense against litigation related to COVID-19. |
• | Legislative, judicial and regulatory actions may expand coverage definitions, retroactively mandate coverage or otherwise require our insurance subsidiaries to pay losses for damages that their policies explicitly excluded or did not intend to cover. |
• | Legislative, judicial and regulatory actions may require our insurance subsidiaries to reduce or refund premiums, suspend cancellation of policies for non-payment of premiums or otherwise grant extended grace periods and time allowances for the payment of premium balances due to them. |
• | Our insurance subsidiaries may not be able to collect premium balances due to them, resulting in reduced operating cash flows and an increase in premium write-offs that would increase their operating expenses. |
• | Our insurance subsidiaries may suffer declines in the market values of their investments as a result of financial market volatility related to COVID-19 concerns and related economic disruption. |
• | Our insurance subsidiaries may experience declines in investment income as a result of lower interest rates that may be available upon reinvestment of the proceeds of maturing investments. |
• | Economic disruption related to COVID-19 could result in significant declines in the credit quality of issuers, ratings downgrades or changes in financial market conditions and regulatory changes that might adversely impact the value of the fixed-maturity investments that our insurance subsidiaries own. |
Period |
(a) Total Number of Shares (or Units) Purchased |
(b) Average Price Paid per Share (or Unit) |
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | ||||
Month #1 July 1-31, 2020 |
Class A – None Class B – None |
Class A – None Class B – None |
Class A – None Class B – None |
|||||
Month #2 August 1-31, 2020 |
Class A – 101,667 Class B – None |
Class A – $14.87 Class B – None |
Class A – 101,667 Class B – None |
(1) | ||||
Month #3 September 1-30, 2020 |
Class A – 180,000 Class B – None |
Class A – $14.79 Class B – None |
Class A – 180,000 Class B – None |
(1) | ||||
Total |
Class A – 281,667 Class B – None |
Class A – $14.82 Class B – None |
Class A – 281,667 Class B – None |
(1) | Donegal Mutual purchased these shares pursuant to its announcement on August 17, 2004 that it will, at its discretion, purchase shares of our Class A common stock and Class B common stock at market prices prevailing from time to time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. Such announcement did not stipulate a maximum number of shares that may be purchased under this program. |
Exhibit No. |
Description | |
Exhibit 31.1 | Certification of Chief Executive Officer | |
Exhibit 31.2 | Certification of Chief Financial Officer | |
Exhibit 32.1 | Statement of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code | |
Exhibit 32.2 | Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code | |
Exhibit 101.INS | XBRL Instance Document | |
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document | |
Exhibit 101.PRE | XBRL Taxonomy Presentation Linkbase Document | |
Exhibit 101.CAL | XBRL Taxonomy Calculation Linkbase Document | |
Exhibit 101.LAB | XBRL Taxonomy Label Linkbase Document | |
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
DONEGAL GROUP INC. | ||||||
November 5, 2020 |
By: |
/s/ Kevin G. Burke | ||||
Kevin G. Burke, President and Chief Executive Officer |
November 5, 2020 | By: |
/s/ Jeffrey D. Miller | ||||
Jeffrey D. Miller, Executive Vice President | ||||||
and Chief Financial Officer |
EXHIBIT 31.1
CERTIFICATION
I, Kevin G. Burke, certify that:
1. I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2020 of Donegal Group Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: November 5, 2020 | /s/ Kevin G. Burke | |||||
Kevin G. Burke, President and Chief Executive Officer |
EXHIBIT 31.2
CERTIFICATION
I, Jeffrey D. Miller, certify that:
1. I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2020 of Donegal Group Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: November 5, 2020 | /s/ Jeffrey D. Miller | |||||
Jeffrey D. Miller, Executive Vice President and Chief Financial Officer |
EXHIBIT 32.1
Statement of President
Pursuant to Section 1350 of Title 18 of the United States Code
Pursuant to Section 1350 of Title 18 of the United States Code, I, Kevin G. Burke, the President and Chief Executive Officer of Donegal Group Inc. (the Company), hereby certify that, to the best of my knowledge:
1. The Companys Form 10-Q Quarterly Report for the period ended September 30, 2020 (the Report) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 5, 2020 | /s/ Kevin G. Burke | |
Kevin G. Burke, President and Chief Executive Officer |
EXHIBIT 32.2
Statement of Chief Financial Officer
Pursuant to Section 1350 of Title 18 of the United States Code
Pursuant to Section 1350 of Title 18 of the United States Code, I, Jeffrey D. Miller, the Executive Vice President and Chief Financial Officer of Donegal Group Inc. (the Company), hereby certify that, to the best of my knowledge:
1. The Companys Form 10-Q Quarterly Report for the period ended September 30, 2020 (the Report) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 5, 2020 | /s/ Jeffrey D. Miller | |
Jeffrey D. Miller, Executive Vice President and Chief Financial Officer |