UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
Form 8-K
_____________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event Reported): October 28, 2016
Donegal Group Inc.
(Exact Name of Registrant as Specified in Charter)
| DELAWARE | 0-15341 | 23-2424711 |
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) |
| 1195 RIVER RD, MARIETTA, PA 17547 |
| (Address of Principal Executive Offices) (Zip Code) |
717-426-1931
(Registrant's telephone number, including area code)
(Former name or former address, if changed since last report)
| Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | ||
| [ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| [ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| [ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| [ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
Item 2.02. Results of Operations and Financial Condition.
On October 28, 2016, the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
Exhibit 99.1. Press release dated October 28, 2016
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Donegal Group Inc. | ||
| Date: October 28, 2016 | By: | /s/ Jeffrey D. Miller |
| Jeffrey D. Miller | ||
| Executive Vice President & Chief Financial Officer | ||
| Exhibit Index | ||
| 99.1 | Press release dated October 28, 2016 |
EXHIBIT 99.1
Donegal Group Inc. Announces Results for Third Quarter and First Nine Months of 2016
MARIETTA, Pa., Oct. 28, 2016 (GLOBE NEWSWIRE) -- Donegal Group Inc. (NASDAQ:DGICA) (NASDAQ:DGICB) today reported its financial results for the third quarter and first nine months of 2016. Significant developments include:
- Net income was $4.8 million, or 18 cents per diluted Class A share, for the third quarter of 2016 compared to net income of $5.7 million, or 21 cents per diluted Class A share, for the third quarter of 2015
- Net income and operating income1 for the first nine months of 2016 increased 32.8% and 28.3%, respectively, from comparable metrics for the first nine months of 2015, due to improved results during the first half of 2016
- Net premiums written increased 8.2% to $171.9 million for the third quarter of 2016, reflecting continuing organic growth in both personal and commercial lines
- Statutory combined ratio1 of 99.5% for the third quarter of 2016, compared to 97.4% for the prior-year period; statutory combined ratio of 95.6% for the first nine months of 2016, compared to 96.9% for the prior-year period
- Annualized return on average equity of 7.9% for the first nine months of 2016, compared to 5.9% for the prior-year period
- Book value per share of $16.59 at September 30, 2016, compared to $15.66 at year-end 2015
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||
| (dollars in thousands, except per share amounts) | |||||||||||||||||||||||
| Income Statement Data | |||||||||||||||||||||||
| Net premiums earned | $ | 166,810 | $ | 153,096 | 9.0 | % | $ | 487,228 | $ | 450,084 | 8.3 | % | |||||||||||
| Investment income, net | 5,581 | 5,399 | 3.4 | 16,472 | 15,505 | 6.2 | |||||||||||||||||
| Realized gains (losses) | 1,018 | (754 | ) | NM2 | 2,204 | 683 | 222.7 | ||||||||||||||||
| Total revenues | 175,311 | 159,802 | 9.7 | 511,227 | 472,591 | 8.2 | |||||||||||||||||
| Net income | 4,813 | 5,687 | -15.4 | 25,247 | 19,006 | 32.8 | |||||||||||||||||
| Operating income | 4,151 | 6,177 | -32.8 | 23,814 | 18,562 | 28.3 | |||||||||||||||||
| Annualized return on average equity | 4.4 | % | 5.2 | % | -0.8 pts | 7.9 | % | 5.9 | % | 2.0 pts | |||||||||||||
| Per Share Data | |||||||||||||||||||||||
| Net income – Class A (diluted) | $ | 0.18 | $ | 0.21 | -14.3 | % | $ | 0.95 | $ | 0.69 | 37.7 | % | |||||||||||
| Net income – Class B | 0.16 | 0.18 | -11.1 | 0.88 | 0.63 | 39.7 | |||||||||||||||||
| Operating income – Class A (diluted) | 0.15 | 0.22 | -31.8 | 0.90 | 0.68 | 32.4 | |||||||||||||||||
| Operating income – Class B | 0.14 | 0.20 | -30.0 | 0.83 | 0.61 | 36.1 | |||||||||||||||||
| Book value | 16.59 | 15.76 | 5.3 | 16.59 | 15.76 | 5.3 | |||||||||||||||||
1The “Definitions of Non-GAAP and Operating Measures” section of this release defines and reconciles data that the Company prepares on an accounting basis other than U.S. generally accepted accounting principles (“GAAP”).
2Not meaningful.
Kevin G. Burke, President and Chief Executive Officer of Donegal Group Inc., noted, “Donegal Group had solid third quarter results that reflected continued growth in all of our lines of business, driven by a mix of rate increases and enhanced market penetration throughout our operating regions. Net premiums written increased by over 8%, with double-digit growth in our commercial lines continuing a trend we have achieved throughout the first nine months of 2016. We believe that our strong agent relationships, regional focus and excellent customer service will continue to support the status of the Donegal Insurance Group as a premier regional provider in the markets we serve. In addition to our positive underwriting results, our net investment income and net realized investment gains increased during the third quarter of 2016. Steady growth in investment income contributed to our strong 2016 year-to-date results, which have positioned us to succeed in executing our long-term business strategy.”
Mr. Burke continued, “Our commercial lines of business performed well during the third quarter of 2016. Lower year-over-year weather-related and large fire losses during the third quarter of 2016 also led to improved underwriting results in our homeowners line of business. However, we incurred a higher-than-expected loss ratio in our personal automobile line of business, which we attribute in part to higher physical damage losses compared to the prior-year quarter. That increase was driven by higher average collision severity and a modestly higher frequency of comprehensive losses. We do not believe that this uptick is indicative of any notable trend, and we view it as a normal quarterly fluctuation in reported claim activity.”
Donald H. Nikolaus, Chairman, further remarked, “Donegal’s long-term strategy of offering diverse insurance products and making conservative financial investments has led to solid results for the first nine months of 2016. Those results represented an increase in our annualized return on average equity compared to the prior-year period and, along with an increase in unrealized gains within our available-for-sale fixed-maturity and equity investment portfolios, contributed to an increase in our book value per share to $16.59 at September 30, 2016, compared to $15.66 at December 31, 2015.”
Insurance Operations
Donegal Group is an insurance holding company whose insurance subsidiaries offer personal and commercial property and casualty lines of insurance in four Mid-Atlantic states (Delaware, Maryland, New York and Pennsylvania), three New England states (Maine, New Hampshire and Vermont), seven Southeastern states (Alabama, Georgia, North Carolina, South Carolina, Tennessee, Virginia and West Virginia) and seven Midwestern states (Indiana, Iowa, Michigan, Nebraska, Ohio, South Dakota and Wisconsin). The insurance subsidiaries of Donegal Group and Donegal Mutual Insurance Company conduct business together as the Donegal Insurance Group.
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| Net Premiums Written | |||||||||||||||||||||||
| Personal lines: | |||||||||||||||||||||||
| Automobile | $ | 59,817 | $ | 55,590 | 7.6 | % | $ | 173,914 | $ | 163,562 | 6.3 | % | |||||||||||
| Homeowners | 34,153 | 33,214 | 2.8 | 93,389 | 91,019 | 2.6 | |||||||||||||||||
| Other | 4,755 | 4,715 | 0.8 | 14,367 | 13,763 | 4.4 | |||||||||||||||||
| Total personal lines | 98,725 | 93,519 | 5.6 | 281,670 | 268,344 | 5.0 | |||||||||||||||||
| Commercial lines: | |||||||||||||||||||||||
| Automobile | 21,195 | 18,569 | 14.1 | 67,224 | 58,697 | 14.5 | |||||||||||||||||
| Workers' compensation | 24,268 | 22,248 | 9.1 | 83,501 | 76,237 | 9.5 | |||||||||||||||||
| Commercial multi-peril | 25,432 | 22,790 | 11.6 | 80,503 | 72,167 | 11.6 | |||||||||||||||||
| Other | 2,328 | 1,795 | 29.7 | 7,360 | 5,679 | 29.6 | |||||||||||||||||
| Total commercial lines | 73,223 | 65,402 | 12.0 | 238,588 | 212,780 | 12.1 | |||||||||||||||||
| Total net premiums written | $ | 171,948 | $ | 158,921 | 8.2 | % | $ | 520,258 | $ | 481,124 | 8.1 | % | |||||||||||
The 8.2% increase in the Company’s net premiums written for the third quarter of 2016 compared to the third quarter of 2015 represents the combination of 12.0% growth in commercial lines net premiums written and 5.6% growth in personal lines net premiums written. The $13.0 million growth in net premiums written for the third quarter of 2016 compared to the third quarter of 2015 included:
- $7.8 million in commercial lines premiums that the Company attributes primarily to new commercial accounts the Company’s insurance subsidiaries have written throughout their operating regions and a continuation of modest renewal premium increases.
- $5.2 million in personal lines premiums that the Company attributes primarily to a combination of new policy growth and premium rate increases the Company has implemented over the past four quarters.
For the first nine months of 2016, the Company's net premiums written increased 8.1% compared to the comparable prior-year period.
The following table presents comparative details with respect to our statutory and GAAP combined ratios for the three and nine months ended September 30, 2016 and 2015:
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||||||||
| Statutory Combined Ratios | |||||||||||||||||||
| Personal Lines: | |||||||||||||||||||
| Automobile | 105.9 | % | 98.8 | % | 102.6 | % | 100.0 | % | |||||||||||
| Homeowners | 101.5 | 108.0 | 97.1 | 101.7 | |||||||||||||||
| Other | 90.2 | 88.2 | 87.1 | 85.0 | |||||||||||||||
| Total personal lines | 103.6 | 101.4 | 99.9 | 99.8 | |||||||||||||||
| Commercial Lines: | |||||||||||||||||||
| Automobile | 110.8 | 118.0 | 106.5 | 106.1 | |||||||||||||||
| Workers' compensation | 86.8 | 79.1 | 85.3 | 89.0 | |||||||||||||||
| Commercial multi-peril | 94.7 | 92.2 | 88.5 | 93.2 | |||||||||||||||
| Total commercial lines | 94.3 | 92.0 | 90.3 | 93.2 | |||||||||||||||
| Total lines | 99.5 | % | 97.4 | % | 95.6 | % | 96.9 | % | |||||||||||
| GAAP Combined Ratios (Total Lines) | |||||||||||||||||||
| Loss ratio (non-weather) | 59.6 | % | 57.2 | % | 57.5 | % | 58.6 | % | |||||||||||
| Loss ratio (weather-related) | 7.0 | 9.6 | 6.1 | 7.2 | |||||||||||||||
| Expense ratio | 33.5 | 32.1 | 33.2 | 32.7 | |||||||||||||||
| Dividend ratio | 0.7 | 0.6 | 0.5 | 0.5 | |||||||||||||||
| Combined ratio | 100.8 | % | 99.5 | % | 97.3 | % | 99.0 | % | |||||||||||
Jeffrey D. Miller, Executive Vice President and Chief Financial Officer, commented, “Our combined ratio of 100.8% during the third quarter of 2016 reflected increases in the loss ratios for several lines of business, particularly for our personal automobile line of business, compared to the prior-year third quarter. While we do not believe the increase in personal automobile losses represents a longer-term trend, we noted modest increases in claims frequency and severity in certain coverage lines as well as a few reserve increases on claims that occurred in the first half of 2016. Our workers’ compensation loss ratio also increased compared to the prior-year quarter due to a higher volume of large claims, which we define as over $50,000. In spite of the uptick in large claims, we continued to achieve excellent workers’ compensation results, as the 86.8% combined ratio indicates. We were pleased with a considerable decline in weather-related losses compared to the prior-year quarter that contributed to an improved homeowners combined ratio and partially offset increased loss activity in our casualty lines.”
Weather-related losses of $11.7 million for the third quarter of 2016 contributed 7.0 percentage points to the Company’s loss ratio, compared to the $14.6 million of weather-related losses, or 9.6 percentage points of the Company’s loss ratio, for the third quarter of 2015. Weather-related loss activity in the third quarter of 2016 was in line with the Company's five-year average for third-quarter weather-related losses of $11.8 million. For the first nine months of 2016, weather-related losses were $29.8 million, which represented an improvement from the $32.4 million of weather-related losses the Company incurred for the first nine months of 2015.
Large fire losses, which the Company defines as individual fire losses in excess of $50,000, for the third quarter of 2016 were $6.7 million, or 4.0 percentage points of the Company’s loss ratio, in line with the $6.8 million, or 4.4 percentage points of the Company’s loss ratio, for the third quarter of 2015. The Company incurred large fire losses of $16.2 million for the first nine months of 2016, comparing favorably to the $23.5 million of large fire losses for the first nine months of 2015.
Favorable net development of reserves for losses incurred in prior accident years for all lines of business reduced the Company’s loss ratio for the third quarter of 2016 by 1.0 percentage point, compared to unfavorable development that added 1.0 percentage point to the Company’s loss ratio for the third quarter of 2015. Net development of reserves for losses incurred in prior accident years did not have a material impact on the Company's loss ratio for the nine months ended September 30, 2016 or September 30, 2015.
The Company’s statutory expense ratio1 was 32.0% for the third quarter of 2016, compared to 30.2% for the third quarter of 2015. The increase in the Company's statutory expense ratio reflected higher underwriting-based incentive costs for the third quarter of 2016 based on higher premium production and favorable underwriting results for the first nine months of 2016.
Mr. Miller concluded, “Apart from seasonal increases in casualty loss activity, we were generally pleased with our underwriting results during the third quarter of 2016. We benefitted from modest favorable reserve development upon settlement of losses incurred in prior accident years, continuing a trend of improving reserve development patterns we have experienced over the past two years. We attributed the slight elevation in our expense ratio during the period primarily to anticipated increases in incentive compensation for our regional agents in recognition for their increased production of quality business for the Donegal Insurance Group.”
Investment Operations
Donegal Group’s investment strategy is to generate an appropriate amount of after-tax income from its invested assets while minimizing credit risk through investment in high-quality securities. As a result, the Company had 89.8% of its consolidated investment portfolio invested in diversified, highly rated and marketable fixed-maturity securities at September 30, 2016.
| September 30, 2016 | December 31, 2015 | ||||||||||||||||||
| Amount | % | Amount | % | ||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||
| Fixed maturities, at carrying value: | |||||||||||||||||||
| U.S. Treasury securities and obligations of U.S. | |||||||||||||||||||
| government corporations and agencies | $ | 95,629 | 10.1 | % | $ | 88,383 | 9.8 | % | |||||||||||
| Obligations of states and political subdivisions | 316,480 | 33.5 | 355,671 | 39.5 | |||||||||||||||
| Corporate securities | 177,423 | 18.8 | 138,119 | 15.3 | |||||||||||||||
| Mortgage-backed securities | 258,562 | 27.4 | 229,479 | 25.5 | |||||||||||||||
| Total fixed maturities | 848,094 | 89.8 | 811,652 | 90.1 | |||||||||||||||
| Equity securities, at fair value | 46,312 | 4.9 | 37,261 | 4.1 | |||||||||||||||
| Investments in affiliates | 40,145 | 4.3 | 38,477 | 4.3 | |||||||||||||||
| Short-term investments, at cost | 9,251 | 1.0 | 13,432 | 1.5 | |||||||||||||||
| Total investments | $ | 943,802 | 100.0 | % | $ | 900,822 | 100.0 | % | |||||||||||
| Average investment yield | 2.4 | % | 2.4 | % | |||||||||||||||
| Average tax-equivalent investment yield | 3.0 | % | 3.1 | % | |||||||||||||||
| Average fixed-maturity duration (years) | 4.1 | 4.4 | |||||||||||||||||
Net investment income of $5.6 million for the third quarter of 2016 increased 3.4% compared to $5.4 million in net investment income for the third quarter of 2015. The increase in net investment income reflected primarily a $62.9 million, or 7.2%, increase in average invested assets for the third quarter of 2016 compared to the prior-year period. Net realized investment gains were $1.0 million for the third quarter of 2016, compared to net realized investment losses of $754,050 for the third quarter of 2015. The Company did not consider any declines in the market values of individual securities within its investment portfolio during the first nine months of 2016 or 2015 to be other-than-temporary impairments.
The Company owns 48.2% of the outstanding stock of Donegal Financial Services Corporation (“DFSC”). DFSC owns all of the outstanding stock of Union Community Bank. The Company accounts for its investment in DFSC using the equity method of accounting. The Company’s equity in the earnings of DFSC was $357,956 for the third quarter of 2016, compared to $408,405 for the third quarter of 2015. Donegal Mutual Insurance Company owns the remaining 51.8% of the outstanding stock of DFSC.
Definitions of Non-GAAP and Operating Measures
The Company prepares its consolidated financial statements on the basis of GAAP. The Company’s insurance subsidiaries also prepare financial statements based on the statutory accounting principles state insurance regulators prescribe or permit (“SAP”). In addition to using GAAP-based performance measurements, the Company also utilizes certain non-GAAP financial measures that it believes provide value in managing its business and for comparison to the financial results of the insurance companies the Company regards as its peers. These non-GAAP measures are operating income (loss) and statutory combined ratio.
Operating income (loss) is a non-GAAP financial measure investors in insurance companies commonly use. The Company defines operating income (loss) as net income (loss) excluding after-tax net realized investment gains or losses. Because the Company’s calculation of operating income (loss) may differ from similar measures other companies use, investors should exercise caution when comparing the Company’s measure of operating income (loss) to the measures other companies report.
The following table provides a reconciliation of the Company's net income to the Company's operating income for the periods indicated:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2016 | 2015 | % Change | 2016 | 2015 | % Change | ||||||||||||||||||
| (dollars in thousands, except per share amounts) | |||||||||||||||||||||||
| Reconciliation of Net Income | |||||||||||||||||||||||
| to Operating Income | |||||||||||||||||||||||
| Net income | $ | 4,813 | $ | 5,687 | -15.4 | % | $ | 25,247 | $ | 19,006 | 32.8 | % | |||||||||||
| Realized (gains) losses (after tax) | (662 | ) | 490 | NM2 | (1,433 | ) | (444 | ) | NM | ||||||||||||||
| Operating income | $ | 4,151 | $ | 6,177 | -32.8 | % | $ | 23,814 | $ | 18,562 | 28.3 | % | |||||||||||
| Per Share Reconciliation of Net | |||||||||||||||||||||||
| Income to Operating Income | |||||||||||||||||||||||
| Net income – Class A (diluted) | $ | 0.18 | $ | 0.21 | -14.3 | % | $ | 0.95 | $ | 0.69 | 37.7 | % | |||||||||||
| Realized (gains) losses (after tax) | (0.03 | ) | 0.01 | NM | (0.05 | ) | (0.01 | ) | NM | ||||||||||||||
| Operating income – Class A | $ | 0.15 | $ | 0.22 | -31.8 | % | $ | 0.90 | $ | 0.68 | 32.4 | % | |||||||||||
| Net income – Class B | $ | 0.16 | $ | 0.18 | -11.1 | % | $ | 0.88 | $ | 0.63 | 39.7 | % | |||||||||||
| Realized (gains) losses (after tax) | (0.02 | ) | 0.02 | NM | (0.05 | ) | (0.02 | ) | NM | ||||||||||||||
| Operating income – Class B | $ | 0.14 | $ | 0.20 | -30.0 | % | $ | 0.83 | $ | 0.61 | 36.1 | % | |||||||||||
Statutory combined ratio is a non-GAAP standard measurement of underwriting profitability that is based upon amounts determined under SAP. The statutory combined ratio is the sum of:
- the statutory loss ratio, which is the ratio of calendar-year incurred losses and loss expenses to premiums earned;
- the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to premiums written; and
- the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to premiums earned.
The statutory combined ratio does not reflect investment income, federal income taxes or other non-operating income or expense. A statutory combined ratio of less than 100% generally indicates underwriting profitability.
Conference Call and Webcast
The Company will hold a conference call and webcast on Friday, October 28, 2016, beginning at 11:00 A.M. Eastern Time. You may listen via the Internet by accessing the webcast link on the Company’s web site at http://investors.donegalgroup.com. A replay of the conference call will also be available via the Company’s web site.
About the Company
Donegal Group is an insurance holding company. The Company’s Class A common stock and Class B common stock trade on the NASDAQ Global Select Market under the symbols DGICA and DGICB, respectively. As an effective acquirer of small to medium-sized “main street” property and casualty insurers, Donegal Group has grown profitably since its formation in 1986. The Company continues to seek opportunities for growth while striving to achieve its longstanding goal of outperforming the property and casualty insurance industry in terms of service, profitability and growth in book value.
Safe Harbor
We base all statements contained in this release that are not historic facts on our current expectations. These statements are forward-looking in nature (as defined in the Private Securities Litigation Reform Act of 1995) and involve a number of risks and uncertainties. Actual results could vary materially. Factors that could cause actual results to vary materially include: our ability to maintain profitable operations, the adequacy of the loss and loss expense reserves of our insurance subsidiaries, business and economic conditions in the areas in which our insurance subsidiaries operate, interest rates, competition from various insurance and other financial businesses, acts of terrorism, the availability and cost of reinsurance, adverse and catastrophic weather events, legal and judicial developments, changes in regulatory requirements, our ability to integrate and manage successfully the insurance companies we may acquire from time to time and other risks we describe from time to time in the periodic reports we file with the Securities and Exchange Commission. You should not place undue reliance on any such forward-looking statements. We disclaim any obligation to update such statements or to announce publicly the results of any revisions that we may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
| Donegal Group Inc. | |||||||||
| Consolidated Statements of Income | |||||||||
| (unaudited; in thousands, except share data) | |||||||||
| Quarter Ended September 30, | |||||||||
| 2016 | 2015 | ||||||||
| Net premiums earned | $ | 166,810 | $ | 153,096 | |||||
| Investment income, net of expenses | 5,581 | 5,399 | |||||||
| Net realized investment gains (losses) | 1,018 | (754 | ) | ||||||
| Lease income | 164 | 179 | |||||||
| Installment payment fees | 1,380 | 1,473 | |||||||
| Equity in earnings of DFSC | 358 | 409 | |||||||
| Total revenues | 175,311 | 159,802 | |||||||
| Net losses and loss expenses | 111,175 | 102,234 | |||||||
| Amortization of deferred acquisition costs | 27,524 | 25,036 | |||||||
| Other underwriting expenses | 28,340 | 24,156 | |||||||
| Policyholder dividends | 1,143 | 886 | |||||||
| Interest | 474 | 188 | |||||||
| Other expenses | 226 | 301 | |||||||
| Total expenses | 168,882 | 152,801 | |||||||
| Income before income tax expense | 6,429 | 7,001 | |||||||
| Income tax expense | 1,616 | 1,314 | |||||||
| Net income | $ | 4,813 | $ | 5,687 | |||||
| Net income per common share: | |||||||||
| Class A - basic | $ | 0.19 | $ | 0.21 | |||||
| Class A - diluted | $ | 0.18 | $ | 0.21 | |||||
| Class B - basic and diluted | $ | 0.16 | $ | 0.18 | |||||
| Supplementary Financial Analysts' Data | |||||||||
| Weighted-average number of shares | |||||||||
| outstanding: | |||||||||
| Class A - basic | 21,077,885 | 22,442,240 | |||||||
| Class A - diluted | 21,908,606 | 22,684,480 | |||||||
| Class B - basic and diluted | 5,576,775 | 5,576,775 | |||||||
| Net premiums written | $ | 171,948 | $ | 158,921 | |||||
| Book value per common share | |||||||||
| at end of period | $ | 16.59 | $ | 15.76 | |||||
| Annualized return on average equity | 4.4 | % | 5.2 | % | |||||
| Donegal Group Inc. | |||||||||
| Consolidated Statements of Income | |||||||||
| (unaudited; in thousands, except share data) | |||||||||
| Nine Months Ended September 30, | |||||||||
| 2016 | 2015 | ||||||||
| Net premiums earned | $ | 487,228 | $ | 450,084 | |||||
| Investment income, net of expenses | 16,472 | 15,505 | |||||||
| Net realized investment gains | 2,204 | 683 | |||||||
| Lease income | 515 | 569 | |||||||
| Installment payment fees | 4,109 | 4,473 | |||||||
| Equity in earnings of DFSC | 699 | 1,277 | |||||||
| Total revenues | 511,227 | 472,591 | |||||||
| Net losses and loss expenses | 309,947 | 296,012 | |||||||
| Amortization of deferred acquisition costs | 80,034 | 73,872 | |||||||
| Other underwriting expenses | 81,557 | 73,192 | |||||||
| Policyholder dividends | 2,730 | 2,492 | |||||||
| Interest | 1,286 | 909 | |||||||
| Other expenses | 1,180 | 1,705 | |||||||
| Total expenses | 476,734 | 448,182 | |||||||
| Income before income tax expense | 34,493 | 24,409 | |||||||
| Income tax expense | 9,246 | 5,403 | |||||||
| Net income | $ | 25,247 | $ | 19,006 | |||||
| Net income per common share: | |||||||||
| Class A - basic | $ | 0.98 | $ | 0.71 | |||||
| Class A - diluted | $ | 0.95 | $ | 0.69 | |||||
| Class B - basic and diluted | $ | 0.88 | $ | 0.63 | |||||
| Supplementary Financial Analysts' Data | |||||||||
| Weighted-average number of shares | |||||||||
| outstanding: | |||||||||
| Class A - basic | 20,790,658 | 21,995,952 | |||||||
| Class A - diluted | 21,350,778 | 22,395,609 | |||||||
| Class B - basic and diluted | 5,576,775 | 5,576,775 | |||||||
| Net premiums written | $ | 520,258 | $ | 481,124 | |||||
| Book value per common share | |||||||||
| at end of period | $ | 16.59 | $ | 15.76 | |||||
| Annualized return on average equity | 7.9 | % | 5.9 | % | |||||
| Donegal Group Inc. | |||||||||
| Consolidated Balance Sheets | |||||||||
| (in thousands) | |||||||||
| September 30, | December 31, | ||||||||
| 2016 | 2015 | ||||||||
| (unaudited) | |||||||||
| ASSETS | |||||||||
| Investments: | |||||||||
| Fixed maturities: | |||||||||
| Held to maturity, at amortized cost | $ | 332,273 | $ | 310,259 | |||||
| Available for sale, at fair value | 515,821 | 501,393 | |||||||
| Equity securities, at fair value | 46,312 | 37,261 | |||||||
| Investments in affiliates | 40,145 | 38,477 | |||||||
| Short-term investments, at cost | 9,251 | 13,432 | |||||||
| Total investments | 943,802 | 900,822 | |||||||
| Cash | 32,131 | 28,139 | |||||||
| Premiums receivable | 165,762 | 141,267 | |||||||
| Reinsurance receivable | 259,429 | 259,728 | |||||||
| Deferred policy acquisition costs | 57,404 | 52,108 | |||||||
| Prepaid reinsurance premiums | 127,432 | 113,523 | |||||||
| Other assets | 38,104 | 42,247 | |||||||
| Total assets | $ | 1,624,064 | $ | 1,537,834 | |||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
| Liabilities: | |||||||||
| Losses and loss expenses | $ | 594,268 | $ | 578,205 | |||||
| Unearned premiums | 476,433 | 429,493 | |||||||
| Accrued expenses | 21,067 | 22,460 | |||||||
| Borrowings under lines of credit | 74,000 | 81,000 | |||||||
| Subordinated debentures | 5,000 | 5,000 | |||||||
| Other liabilities | 9,287 | 13,288 | |||||||
| Total liabilities | 1,180,055 | 1,129,446 | |||||||
| Stockholders' equity: | |||||||||
| Class A common stock | 242 | 235 | |||||||
| Class B common stock | 56 | 56 | |||||||
| Additional paid-in capital | 231,886 | 219,525 | |||||||
| Accumulated other comprehensive income | 6,340 | 774 | |||||||
| Retained earnings | 246,711 | 229,024 | |||||||
| Treasury stock | (41,226 | ) | (41,226 | ) | |||||
| Total stockholders' equity | 444,009 | 408,388 | |||||||
| Total liabilities and stockholders' equity | $ | 1,624,064 | $ | 1,537,834 | |||||
For Further Information:
Jeffrey D. Miller, Executive Vice President & Chief Financial Officer
Phone: (717) 426-1931
E-mail: investors@donegalgroup.com