QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company |
Emerging growth company
|
|
|
Title of Each Class
|
Trading Symbols
|
Name of Each Exchange on Which Registered
|
|
|
|
|
|
|
Page
|
||
PART I
|
FINANCIAL INFORMATION
|
|
Item 1.
|
1
|
|
Item 2.
|
20 | |
Item 3.
|
29 | |
Item 4.
|
29 | |
PART II
|
OTHER INFORMATION
|
|
Item 1.
|
30 | |
Item 1A.
|
30 | |
Item 2.
|
30 | |
Item 3.
|
31 | |
Item 4.
|
31 | |
Item 5.
|
31 | |
Item 6.
|
32 | |
33 |
Item 1. |
Financial Statements
|
March 31,
2023
|
December 31,
2022
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Investments
|
||||||||
Fixed maturities
|
||||||||
Held to maturity, at amortized cost (net of allowance for expected credit losses of $
|
$
|
|
$
|
|
||||
Available for sale, at fair value
|
|
|
||||||
Equity securities, at fair value
|
|
|
||||||
Short-term investments, at cost, which approximates fair value
|
|
|
||||||
Total investments
|
|
|
||||||
Cash
|
|
|
||||||
Accrued investment income
|
|
|
||||||
Premiums receivable
|
|
|
||||||
Reinsurance receivable (net of allowance for expected credit losses of $
|
|
|
||||||
Deferred policy acquisition costs
|
|
|
||||||
Deferred tax asset, net
|
|
|
||||||
Prepaid reinsurance premiums
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Accounts receivable - securities
|
|
|
||||||
Federal income taxes recoverable
|
|
|
||||||
Due from affiliate
|
||||||||
Goodwill
|
|
|
||||||
Other intangible assets
|
|
|
||||||
Other
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Losses and loss expenses
|
$
|
|
$
|
|
||||
Unearned premiums
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Reinsurance balances payable
|
|
|
||||||
Borrowings under lines of credit
|
|
|
||||||
Cash dividends declared to stockholders
|
|
|
||||||
Due to affiliate
|
||||||||
Other
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ Equity
|
||||||||
Preferred stock, $
|
|
|
||||||
Class A common stock, $
and
|
|
|
||||||
Class B common stock, $
shares and outstanding
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Retained earnings
|
|
|
||||||
Treasury stock, at cost
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
Revenues:
|
||||||||
Net premiums earned
|
$
|
|
$
|
|
||||
Investment income, net of investment expenses
|
|
|
||||||
Net investment losses (includes ($
|
(
|
)
|
(
|
)
|
||||
Lease income
|
|
|
||||||
Installment payment fees
|
|
|
||||||
Total revenues
|
|
|
||||||
Expenses:
|
||||||||
Net losses and loss expenses
|
|
|
||||||
Amortization of deferred policy acquisition costs
|
|
|
||||||
Other underwriting expenses
|
|
|
||||||
Policyholder dividends
|
|
|
||||||
Interest
|
|
|
||||||
Other expenses, net
|
|
|
||||||
Total expenses
|
|
|
||||||
Income before income tax expense
|
|
|
||||||
Income tax expense (includes ($
|
|
|
||||||
Net income
|
$
|
|
$
|
|
||||
Income per common share:
|
||||||||
Class A common stock - basic and diluted
|
$
|
|
$
|
|
||||
Class B common stock - basic and diluted
|
$
|
|
$
|
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
Net income
|
$
|
|
$
|
|
||||
Other comprehensive income (loss), net of tax
|
||||||||
Unrealized gain (loss) on securities:
|
||||||||
Unrealized holding gain (loss) during the period, net of income tax expense (benefit) of $
|
|
(
|
)
|
|||||
Reclassification adjustment for losses (gains) included in net income, net of income
tax (benefit) expense of ($
|
|
(
|
)
|
|||||
Other comprehensive income (loss)
|
|
(
|
)
|
|||||
Comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Treasury Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
Balance, December 31, 2022
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Cumulative effect of adoption of updated guidance for credit losses at January 1, 2023
|
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Other comprehensive income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance, March 31, 2023
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Class A
Shares
|
Class B
Shares
|
Class A
Amount
|
Class B
Amount
|
Additional
Paid-In Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Treasury Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
Balance, December 31, 2021
|
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||||||
Issuance of common stock
(stock compensation plans)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income
|
—
|
—
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||
Grant of stock options
|
—
|
—
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||||||||
Other comprehensive loss
|
—
|
—
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||||||
Balance, March 31, 2022
|
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
Depreciation, amortization and other non-cash items
|
|
|
||||||
Net investment losses
|
|
|
||||||
Changes in assets and liabilities:
|
||||||||
Losses and loss expenses
|
|
(
|
)
|
|||||
Unearned premiums
|
|
|
||||||
Premiums receivable
|
(
|
)
|
(
|
)
|
||||
Deferred acquisition costs
|
(
|
)
|
(
|
)
|
||||
Deferred income taxes
|
|
(
|
)
|
|||||
Reinsurance receivable
|
(
|
)
|
|
|||||
Prepaid reinsurance premiums
|
(
|
)
|
|
|||||
Accrued investment income
|
(
|
)
|
(
|
)
|
||||
Due from affiliate
|
(
|
)
|
(
|
)
|
||||
Reinsurance balances payable
|
(
|
)
|
|
|||||
Current income taxes
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Other, net
|
|
|
||||||
Net adjustments
|
(
|
)
|
|
|||||
Net cash (used in) provided by operating activities
|
(
|
)
|
|
|||||
Cash Flows from Investing Activities:
|
||||||||
Purchases of fixed maturities, held to maturity
|
(
|
)
|
(
|
)
|
||||
Purchases of fixed maturities, available for sale
|
(
|
)
|
(
|
)
|
||||
Purchases of equity securities, available for sale
|
(
|
)
|
(
|
)
|
||||
Maturity of fixed maturities:
|
||||||||
Held to maturity
|
|
|
||||||
Available for sale
|
|
|
||||||
Sales of fixed maturities:
|
||||||||
Available for sale
|
||||||||
Sales of equity securities, available for sale
|
|
|
||||||
Net (purchases) sales of property and equipment
|
(
|
)
|
|
|||||
Net sales of short-term investments
|
|
|
||||||
Net cash provided by (used in) investing activities
|
|
(
|
)
|
|||||
Cash Flows from Financing Activities:
|
||||||||
Cash dividends paid
|
(
|
)
|
(
|
)
|
||||
Issuance of common stock
|
|
|
||||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
Net decrease in cash
|
(
|
)
|
(
|
)
|
||||
Cash at beginning of period
|
|
|
||||||
Cash at end of period
|
$
|
|
$
|
|
||||
Cash paid during period - Interest
|
$
|
|
$
|
|
||||
Net cash paid during period - Taxes
|
$
|
|
$
|
|
1 - |
Organization
|
2 - |
Basis of Presentation
|
3 - |
Earnings Per Share
|
Three Months Ended March 31,
|
||||||||||||||||
2023
|
2022
|
|||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
Basic earnings per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Weighted-average shares outstanding
|
|
|
|
|
||||||||||||
Basic earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Diluted earnings per share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Number of shares used in basic computation
|
|
|
|
|
||||||||||||
Weighted-average shares effect of dilutive securities:
|
||||||||||||||||
Director and employee stock options
|
|
|
|
|
||||||||||||
Number of shares used in diluted computation
|
|
|
|
|
||||||||||||
Diluted earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
Number of options to purchase Class A shares excluded
|
|
|
4 - |
Reinsurance
|
• |
excess of loss reinsurance, under which Donegal Mutual and our insurance subsidiaries recover losses over a set retention of $
|
•
|
catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover
|
5 - |
Investments
|
Carrying
Value
|
Allowance
for Credit
Losses
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair
Value
|
||||||||||||||||||||
(in thousands)
|
|||||||||||||||||||||||||
Held to Maturity
|
|||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$ |
$ |
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||
Obligations of states and political subdivisions
|
|
|
|
|
|||||||||||||||||||||
Corporate securities
|
|
|
|
|
|||||||||||||||||||||
Mortgage-backed securities
|
|
|
|
|
|||||||||||||||||||||
Totals
|
$ |
$ |
$
|
|
$
|
|
$
|
|
$
|
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Available for Sale
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Held to Maturity
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Available for Sale
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Amortized Cost
|
Estimated Fair
Value
|
|||||||
(in thousands)
|
||||||||
Held to maturity
|
||||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five years through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Total held to maturity
|
$
|
|
$
|
|
||||
Available for sale
|
||||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five years through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
Mortgage-backed securities
|
|
|
||||||
Total available for sale
|
$
|
|
$
|
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Cost
|
Gross Gains
|
Gross Losses
|
Estimated Fair
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Equity securities
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
(in thousands)
|
||||||||
Gross realized gains:
|
||||||||
Fixed maturities
|
$
|
|
$
|
|
||||
Equity securities
|
|
|
||||||
Real estate
|
||||||||
|
|
|
||||||
Gross realized losses:
|
||||||||
Fixed maturities
|
|
|
||||||
Equity securities
|
|
|
||||||
|
|
|||||||
Net realized (losses) gains
|
(
|
)
|
|
|||||
Gross unrealized gains on equity securities | ||||||||
Gross unrealized losses on equity securities | ( |
) | ( |
) |
||||
Fixed maturities - credit impairment charges | ( |
) | ||||||
Net investment losses | $ | ( |
) | $ | ( |
) |
Less Than 12 Months
|
More Than 12 Months
|
|||||||||||||||
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
(in thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
Less Than 12 Months
|
More Than 12 Months
|
|||||||||||||||
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||
(in thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
6 -
|
Segment Information
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
(in thousands)
|
||||||||
Revenues:
|
||||||||
Premiums earned:
|
||||||||
Commercial lines
|
$
|
|
$
|
|
||||
Personal lines
|
|
|
||||||
GAAP premiums earned
|
|
|
||||||
Net investment income
|
|
|
||||||
Investment losses
|
(
|
)
|
(
|
)
|
||||
Other
|
|
|
||||||
Total revenues
|
$
|
|
$
|
|
||||
Income before income tax expense:
|
||||||||
Underwriting (loss) income:
|
||||||||
Commercial lines
|
$
|
(
|
)
|
$
|
|
|||
Personal lines
|
|
|
||||||
SAP underwriting (loss) income
|
(
|
)
|
|
|||||
GAAP adjustments
|
|
|
||||||
GAAP underwriting (loss) income
|
(
|
)
|
|
|||||
Net investment income
|
|
|
||||||
Investment losses
|
(
|
)
|
(
|
)
|
||||
Other
|
(
|
)
|
|
|||||
Income before income tax expense
|
$
|
|
$
|
|
7 -
|
Borrowings
|
FHLB of Pittsburgh stock purchased and owned
|
$
|
|
||
Collateral pledged, at par (carrying value $
|
|
|||
Borrowing capacity currently available
|
|
8 -
|
Share–Based Compensation
|
9 - |
Fair Value Measurements
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
Total investments in the fair value hierarchy
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
|
Significant Other
Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
|||||||||||||
(in thousands)
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of states and political subdivisions
|
|
|
|
|
||||||||||||
Corporate securities
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Equity securities
|
|
|
|
|
||||||||||||
Totals
|
$
|
|
$
|
|
$
|
|
$
|
|
10 - |
Income Taxes
|
11 - |
Liabilities for Losses and Loss Expenses
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
(in thousands)
|
||||||||
Balance at January 1
|
$
|
|
$
|
|
||||
Less reinsurance recoverable
|
(
|
)
|
(
|
)
|
||||
Cumulative effect of adoption of updated accounting guidance for credit losses at January 1
|
||||||||
Net balance at January 1
|
|
|
||||||
Incurred related to:
|
||||||||
Current year
|
|
|
||||||
Prior years
|
(
|
)
|
(
|
)
|
||||
Total incurred
|
|
|
||||||
Paid related to:
|
||||||||
Current year
|
|
|
||||||
Prior years
|
|
|
||||||
Total paid
|
|
|
||||||
Net balance at end of period
|
|
|
||||||
Plus reinsurance recoverable
|
|
|
||||||
Balance at end of period
|
$
|
|
$
|
|
12 - |
Allowance for Expected Credit Losses
|
At and For the Three Months
Ended March 31, 2023
|
At and For the Three Months
Ended March 31, 2022
|
|||||||||||||||
Held-to-
Maturity, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
Held-to-
Maturity, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
Balance at January 1
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
|
|
||||||||||||||
Current period change for expected credit losses
|
|
|
||||||||||||||
Balance at end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
At and For the Three Months
Ended March 31, 2023
|
At and For the Three Months
Ended March 31, 2022
|
|||||||||||||||
Reinsurance
Receivable, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
Reinsurance
Receivable, Net
of Allowance
for Expected
Credit Losses
|
Allowance
for Expected
Credit
Losses
|
|||||||||||||
(in thousands)
|
(in thousands)
|
|||||||||||||||
Balance at January 1
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current period change for expected credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
13 - |
Impact of New Accounting Standards
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
March 31,
2023
|
December 31,
2022
|
|||||||
(in thousands)
|
||||||||
Commercial lines:
|
||||||||
Automobile
|
$
|
173,782
|
$
|
174,833
|
||||
Workers’ compensation
|
121,195
|
120,539
|
||||||
Commercial multi-peril
|
205,873
|
203,567
|
||||||
Other
|
25,060
|
23,071
|
||||||
Total commercial lines
|
525,910
|
522,010
|
||||||
Personal lines:
|
||||||||
Automobile
|
105,749
|
108,715
|
||||||
Homeowners
|
26,666
|
28,481
|
||||||
Other
|
10,750
|
10,656
|
||||||
Total personal lines
|
143,165
|
147,852
|
||||||
Total commercial and personal lines
|
669,075
|
669,862
|
||||||
Plus reinsurance recoverable
|
454,460
|
451,184
|
||||||
Total liabilities for losses and loss expenses
|
$
|
1,123,535
|
$
|
1,121,046
|
Percentage Change in Loss
and Loss Expense Reserves
Net of Reinsurance
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
March 31, 2023
|
Percentage Change
in Stockholders’ Equity at
March 31, 2023(1)
|
Adjusted Loss and Loss
Expense Reserves Net of
Reinsurance at
December 31, 2022
|
Percentage Change
in Stockholders’ Equity at
December 31, 2022(1)
|
|||||||||||||
(dollars in thousands)
|
|||||||||||||||||
(10.0)%
|
$
|
602,168
|
10.7%
|
|
$
|
602,876
|
10.9%
|
||||||||||
(7.5)
|
618,894
|
8.0
|
619,622
|
8.2
|
|||||||||||||
(5.0)
|
|
635,621
|
5.4
|
636,369
|
5.5
|
||||||||||||
(2.5)
|
652,348
|
2.7
|
653,115
|
2.7
|
|||||||||||||
Base
|
669,075
|
—
|
669,862
|
—
|
|||||||||||||
2.5
|
685,802
|
(2.7)
|
|
686,609
|
(2.7)
|
|
|||||||||||
5.0
|
702,529
|
(5.4)
|
|
703,355
|
(5.5)
|
|
|||||||||||
7.5
|
719,256
|
(8.0)
|
|
720,102
|
(8.2)
|
|
|||||||||||
10.0
|
735,983
|
(10.7)
|
|
736,848
|
(10.9)
|
|
(1) |
Net of income tax effect.
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
(in thousands)
|
||||||||
Net premiums earned
|
$
|
215,233
|
$
|
199,249
|
||||
Change in net unearned premiums
|
22,071
|
19,193
|
||||||
Net premiums written
|
$
|
237,304
|
$
|
218,442
|
•
|
the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses, excluding anticipated salvage and subrogation recoveries, to net premiums earned;
|
• |
the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and
|
• |
the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned.
|
Three Months Ended March 31,
|
||||||||
2023
|
2022
|
|||||||
GAAP Combined Ratios (Total Lines)
|
||||||||
Loss ratio (non-weather)
|
57.7
|
%
|
55.2
|
%
|
||||
Loss ratio (weather-related)
|
6.5
|
4.0
|
||||||
Expense ratio
|
36.4
|
35.8
|
||||||
Dividend ratio
|
0.6
|
0.8
|
||||||
Combined ratio
|
101.2
|
%
|
95.8
|
%
|
||||
Statutory Combined Ratios
|
||||||||
Commercial lines:
|
||||||||
Automobile
|
96.2
|
%
|
89.1
|
%
|
||||
Workers’ compensation
|
86.2
|
97.0
|
||||||
Commercial multi-peril
|
114.8
|
99.7
|
||||||
Other
|
79.7
|
72.4
|
||||||
Total commercial lines
|
99.8
|
93.5
|
||||||
Personal lines:
|
||||||||
Automobile
|
103.9
|
93.5
|
||||||
Homeowners
|
100.6
|
108.0
|
||||||
Other
|
49.3
|
43.8
|
||||||
Total personal lines
|
98.9
|
94.8
|
||||||
Total commercial and personal lines
|
99.6
|
94.1
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4. |
Controls and Procedures.
|
Period
|
|
(a) Total Number of
Shares (or Units)
Purchased
|
|
(b) Average Price Paid per
Share (or Unit)
|
|
(c) Total Number of
Shares (or Units)
Purchased as Part of
Publicly Announced Plans
or Programs
|
|
(d) Maximum Number (or
Approximate Dollar
Value) of Shares (or Units)
that May Yet Be
Purchased Under the
Plans or Programs
|
Month #1
January 1-31, 2023
|
|
Class A – None
Class B – None
|
|
Class A – None
Class B – None
|
|
Class A – None
Class B – None
|
|
|
|
|
|
|
|
|
|
|
|
Month #2
February 1-28, 2023
|
|
Class A – None
Class B – None
|
|
Class A – None
Class B – None
|
|
Class A – None
Class B – None
|
|
|
|
|
|
|
|
|
|
|
|
Month #3
March 1-31, 2023
|
|
Class A – 95,000
Class B – None
|
|
Class A – $15.37
Class B – None
|
|
Class A – 95,000
Class B – None
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Total
|
|
Class A – 95,000
Class B – None
|
|
Class A – $15.37
Class B – None
|
|
Class A – 95,000
Class B – None
|
|
|
(1)
|
Donegal Mutual purchased these shares pursuant to its announcement on April 29, 2022 that it will, at its discretion,
purchase shares of our Class A common stock and Class B common stock at market prices prevailing from time to time in the open market subject to the provisions of SEC Rule 10b-18 and in privately negotiated transactions. Such
announcement did not stipulate a maximum number of shares that may be purchased under this program.
|
Exhibit No.
|
Description
|
|
|
|
|
Certification of Chief Executive Officer
|
Filed herewith
|
|
|
|
|
Certification of Chief Financial Officer
|
Filed herewith
|
|
|
|
|
Statement of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code
|
Filed herewith
|
|
|
|
|
Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code
|
Filed herewith
|
|
|
|
|
Exhibit 101.INS
|
XBRL Instance Document
|
Filed herewith
|
|
|
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith
|
|
|
|
Exhibit 101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
Filed herewith
|
|
|
|
Exhibit 101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
Filed herewith
|
|
|
|
Exhibit 101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
Filed herewith
|
|
|
|
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith
|
|
|
|
Exhibit 104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
Filed herewith
|
|
DONEGAL GROUP INC.
|
|
|
|
|
May 5, 2023
|
By:
|
/s/ Kevin G. Burke
|
|
|
Kevin G. Burke, President and Chief Executive Officer
|
May 5, 2023
|
By:
|
/s/ Jeffrey D. Miller
|
|
|
Jeffrey D. Miller, Executive Vice President
|
|
|
and Chief Financial Officer
|
Date: May 5, 2023
|
/s/ Kevin G. Burke
|
Kevin G. Burke,
President and Chief Executive Officer
|
Date: May 5, 2023
|
/s/ Jeffrey D. Miller
|
Jeffrey D. Miller, Executive Vice President
and Chief Financial Officer
|
Date: May 5, 2023
|
/s/ Kevin G. Burke
|
Kevin G. Burke, President and Chief Executive Officer
|
Date: May 5, 2023
|
/s/ Jeffrey D. Miller
|
Jeffrey D. Miller, Executive Vice President
and Chief Financial Officer
|